MIRA INFORM REPORT

 

 

Report Date :

07.11.2012

 

IDENTIFICATION DETAILS

 

Name :

AVIRAT INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

Avirat House, Near Science City, Sola, Ahmedabad – 380060, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.10.2003

 

 

Com. Reg. No.:

04-043076

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45209GJ2003PTC043076

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA08539G

 

 

PAN No.:

[Permanent Account No.]

AAECA4556E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Activity

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The reserves appears to be low.

 

There appears huge external borrowings recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rajesh

Designation :

Finance Department

Contact No.:

91-79-65101300

Date :

06.11.2012

 

 

LOCATIONS

 

Registered Office :

Avirat House, Near Science City, Sola, Ahmedabad – 380060, Gujarat, India

Tel. No.:

91-79-65101300

Fax No.:

91-79-29099767

E-Mail :

info@aviratgroup.com

Website :

http://www.aviratgroup.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Sandip Kanubhai Patel

Designation :

Director

Address :

17, Suvarna Vila Bugalow, Near Satyam Bungalows, 100 ft Hebatpur Road, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

01.11.1976

Date of Appointment :

20.10.2003

DIN No.:

00390476

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45209GJ2003PTC043076

AVIRAT INFRASTRUCTURE PRIVATE LIMITED

Director

20/10/2003

20/10/2003

-

Active

NO

2

U70200GJ2007NPL051644

THE GUJARAT INSTITUTE OF HOUSING AND ESTATE DEVELOPERS

Director

15/10/2007

15/10/2007

-

Active

NO

3

U45201GJ2007PLC051653

OZONE INDIA LIMITED

Director

09/12/2008

09/12/2008

-

Active

NO

4

U01403GJ2008PTC055744

OZONE HOTELS PRIVATE LIMITED

Director

23/12/2008

23/12/2008

-

Active

NO

5

U45201GJ2009PTC055909

ADVANCE ORGANISORS PRIVATE LIMITED

Director

16/01/2009

16/01/2009

-

Active

NO

6

U45201GJ2010PTC060573

SOPAN KESAR INFRAPROJECTS PRIVATE LIMITED

Director

07/05/2010

07/05/2010

20/07/2010

Active

NO

7

U51101GJ2012PTC068918

AVIRAT IMPEX PRIVATE LIMITED

Director

07/02/2012

07/02/2012

-

Active

NO

 

 

Name :

Mr. Rajnikant Kanubhai Patel

Designation :

Director

Address :

1, Heritage Lotus, Thaltej, Thaltej (CT), Taluka Daskroi, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

20.05.1978

Date of Appointment :

20.10.2003

DIN No.:

00390483

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45209GJ2003PTC043076

AVIRAT INFRASTRUCTURE PRIVATE LIMITED

Director

20/10/2003

20/10/2003

Active

NO

2

U67110GJ2005PTC046495

HIGHSIGHT CAPITAL MARKET SERVICES PRIVATE LIMITED

Director

26/07/2005

26/07/2005

Active

NO

3

U01111GJ2011PTC063705

AVIRAT AGRITECH PRIVATE LIMITED

Director

18/01/2011

18/01/2011

Active

NO

4

U51101GJ2012PTC068918

AVIRAT IMPEX PRIVATE LIMITED

Director

07/02/2012

07/02/2012

Active

NO

 

 

Name :

Mr. Baldevbhai Maganlal Patel

Designation :

Director

Address :

18, Silver Crust Blow, Science City Road, Sola, Ahmedabad – 380060, Gujarat, India

Date of Birth/Age :

14.05.1953

Date of Appointment :

01.02.2008

DIN No.:

02011603

 

 

Name :

Mr. Kanubhai Maganlal Patel

Designation :

Director

Address :

17, Suvarna Villa, 100 Ft, Road, Thaltej, Ahmedabad – 380060, Gujarat, India

Date of Birth/Age :

05.12.1955

Date of Appointment :

01.08.2012

DIN No.:

05346495

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45209GJ2003PTC043076

AVIRAT INFRASTRUCTURE PRIVATE LIMITED

Director

29/09/2012

01/08/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Manoj Hurkat

Designation :

Company Secretary

Address :

306, Arth Complex, A.K. Patel House, Near Mithakhali Six Roads, Navrangpura,  Ahmedabad - 380009, Gujarat, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sandip Kanubhai Patel

 

911800

Rajnikant Kanubhai Patel

 

915000

Ramilaben Kanubhai Patel

 

215000

Jasmin B. Patel

 

61200

Kanubhai M. Patel

 

430000

Tanvi R. Patel

 

2500

Varsha S. Patel

 

81000

Damodar M. Prajapati

 

12500

Baldevbhai Maganlal Patel

 

151000

Kevalkumar Chunilal Patel

 

1000

Paresh Laljibhai Patel

 

100

Bipin Ambalal Patel

 

100

Ashu Indrakumar Agrawal

 

100

Nareshbhai Hiralal Patel

 

30000

Hiraben Maganbhai Patel

 

188700

Total

 

3000000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø       Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

Ø       Central Bank of India, Ashram Road Branch, Ahmedabad – 380009, Gujarat, India

Ø       ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term loan

 

 

From Banks

 

 

Kotak Mahindra Bank loan

80.000

0.000

ICICI Bank Car loan

4.497

6.792

Total

84.497

6.792

 

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

From Other Parties

 

 

Deposit

 

 

Max Food

0.075

0.075

Spacro Multipast Private Limited

0.121

0.121

Paragbhai Rajnikant Raval

0.014

0.000

Jasmin Baldevbhai Patel

7.000

0.000

Kanubhai Maganbhai Patel

118.987

22.500

Loans from Director

 

 

Rajnikant Kanubhai Patel

6.850

0.500

Sandip Kanubhai Patel

30.000

13.200

Other Loans and Advances

 

 

Ashu Agarwal

0.200

0.200

Bipinbhai Ambalal Patel

1.113

1.500

S.J. Infratech Private Limited

63.772

61.800

Paresh L. Patel

5.038

0.000

Sun Gold Capital Limited

6.000

0.000

Avirat Infra Private Limited

0.000

1.904

Total

239.170

101.800

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Wadhawan and Company

Chartered Accountants

Address :

702, Sarap Building, Opposite Navjivan Press, Navjivan, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-27542129 / 27546800

Income-tax PAN of auditor or auditor's firm :

AAAFW9683R

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

 

1)       Reconcilation of Nos. of Shares

 

Particulars

31.03.2012

31.03.2011

Number of Equity Shares at the beginning

1000000

475700

Add: Number of Shares issued

2000000

524300

Number of Equity Shares at the end

3000000

1000000

 

2)       Below are the name of the shareholders holding more than 5% of Shares

 

Names of Shareholders

Class of Shares

No. of Shares

Percentage of Shares

Sandip Kanubhai Patel

Equity

911800

30.39

Rajnikant Kanubhai Patel

Equity

915000

30.50

Ramilaben Kanubhai Patel

Equity

215000

7.17

Kanubhai M. Patel

Equity

430000

14.33

Baldevbhai Maganlal Patel

Equity

151000

5.03

Hiraben Maganbhai Patel

Equity

188700

6.29


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

10.000

7.557

2] Share Application Money

1.100

10.525

0.000

3] Reserves & Surplus

18.254

1.130

1.265

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

49.354

21.655

8.822

LOAN FUNDS

 

 

 

1] Secured Loans

84.497

6.792

0.000

2] Unsecured Loans

239.170

101.800

2.000

TOTAL BORROWING

323.667

108.592

2.000

DEFERRED TAX LIABILITIES

0.493

0.320

0.148

 

 

 

 

TOTAL

373.514

130.567

10.970

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

16.022

13.256

75.274

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

20.150

5.549

4.816

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

733.797

89.129

0.027

 

Sundry Debtors

35.031

11.340

0.214

 

Cash & Bank Balances

2.895

6.649

10.216

 

Other Current Assets

0.195

0.261

0.590

 

Loans & Advances

6.704

206.299

0.084

Total Current Assets

778.622

313.678

11.131

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11.668

1.026

64.996

 

Other Current Liabilities

422.700

200.890

14.936

 

Provisions

6.912

0.000

0.445

Total Current Liabilities

441.280

201.916

80.377

Net Current Assets

337.342

111.762

(69.246)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.126

 

 

 

 

TOTAL

373.514

130.567

10.970

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

0.000

0.000

0.000

 

 

Other Income

8.009

1.873

2.172

 

 

TOTAL                                     (A)

8.009

1.873

2.172

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

78.184

2.089

 

 

Purchase of Stock-in-trade

0.000

0.000

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-trade

(714.300)

(15.523)

 

 

 

Employee benefit expense

4.354

1.675

 

 

 

Other Expenses

608.040

13.204

 

 

 

TOTAL                                     (B)

(23.722)

1.445

0.992

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.731

0.430

1.180

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.549

0.118

0.004

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

25.182

0.312

1.176

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.086

0.274

0.046

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

24.096

0.038

1.130

 

 

 

 

 

Less

TAX                                                                  (H)

6.972

0.173

0.236

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

17.124

(0.135)

0.894

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.130

1.265

0.371

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

18.254

1.130

1.265

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.71

(1.35)

1.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

213.81

(7.21)

41.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.03

0.01

1.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.00

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

15.50

14.34

9.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.55

0.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: The registered address of the company has been shifted from 404 Sur Mount Complex Oppiscon Temple Near Cadila, Tower Sarkhej Gandhinagar, Road Ahmedabad - 380015, Gujarat, India to the present w.e.f.23.02.2010

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U45209GJ2003PTC043076

Name of the company

AVIRAT INFRASTRUCTURE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Avirat House, Near Science City, Sola, Ahmedabad – 380060, Gujarat, India

Email: info@aviratgroup.com

This form is for

Creation of charge

Type of charge

Immovable Property

Others (Raw Material, Work in Process and Finished Goods)

Particular of charge holder

Central Bank of India, Ashram Road Branch, Ahmedabad – 380009, Gujarat, India

Email: bmahme0541@centralbank.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum of deposit of title deed and loan agreement

Date of instrument Creating the charge

27.07.2012

Amount secured by the charge

Rs. 100.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base rate +3.5% with monthly rest.

 

Terms of Repayment

The term loan is repayable in 18 months in equal installments from December 2013.

 

Margin

61%

 

Extent and Operation of the charge

The financial assistance is secured by way of First and Exclusive charge in favour of Central Bank of India

Short particulars of the property charged

All that piece and parcel of the land bearing N A land of Final Plot No. 25/3 admeasuring about 8681 sq. mts. of Town Planning Scheme No. 112 (Odhav) allotted in lieu of original revenue Survey No. 209, total land admeasuring about 14468 sq. mts. of area situate lying and being of Mouje Odhav, Taluka City in the Registration District and Sub District of Ahmedabad.

 

Raw Material, Work in Process and Finished Goods of the Project

 

 

FIXED ASSETS:

 

Ø       Land

Ø       Building

Ø       Plant and Machinery

Ø       Furniture and Fixture

Ø       Vehicles

Ø       Office Equipment

Ø       Computer Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organizatio or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.60

UK Pound

1

Rs. 87.31

Euro

1

Rs. 69.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.