MIRA INFORM REPORT

 

 

Report Date :

07.11.2012

 

 Summary Information

 

 

 

Country

India

Company Name

CERADECOR INDIA LIMITED

Principal Name 1

Mr. Rajiv Mohan Verma

Status

Satisfactory

Principal Name 2

Mrs. Sangeeta Verma

 

 

Registration #

55-090456

Street Address

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, Delhi, India

Established Date

1997

SIC Code

--

Telephone#

91-11-65655534 / 26819278 / 26817279 / 26818040/65156274/65156248

Business Style 1

Manufacturer

Fax #

91-11-29236721

Business Style 2

Exporter

Homepage

http://www.ceradecor.in

Product Name 1

Ceramic Related Products

# of employees

Not Available 

Product Name 2

Ceramic Colours

Paid up capital

Rs. 13,150,000/-

Product Name 3

-

Shareholders

Directors or relatives of directors – 100%

Banking

HDFC Bank

Public Limited Corp.

NO

Business Period

15 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

 

 

 

 

Note

-

 

2. Summary Financial Statement

 

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

86,252,000

Current Liabilities

20,582,000

Inventories

10,098,000

Long-term Liabilities

41,224,000 

Fixed Assets

30,692,000

Other Liabilities

3,879,000

Deferred Assets

000

Total Liabilities

65,685,000

Invest& other Assets

000

Retained Earnings

48,207,000

 

 

Net Worth

61,357,000

Total Assets

1,27,042,000

Total Liab. & Equity

1,27,042,000

 Total Assets

(Previous Year)

95,013,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

2,74,878,000

Net Profit

8,694,000

Sales(Previous yr)

2,17,313,000

Net Profit(Prev.yr)

6,071,000

 

IDENTIFICATION DETAILS

 

Name :

CERADECOR INDIA LIMITED

 

 

Registered Office :

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.10.1997

 

 

Com. Reg. No.:

55-090456

 

 

Capital Investment / Paid-up Capital :

Rs. 13.150 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1997PLC090456

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC04043E

 

 

PAN No.:

[Permanent Account No.]

AABCC1435F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Ceramic Related Products and Ceramic Colours,

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, Delhi, India

Tel. No.:

91-11-65655534 / 26819278 / 26817279 / 26818040/65156274/65156248

Fax No.:

91-11-29236721

E-Mail :

roc@kkaca.com

sales@ceradecor.net

meenakshigulati@rediffmail.com

Website :

http://www.ceradecor.in

Location :

Owned

 

 

Factory  :

C-27-28, Site C, Surajpur, UPSIDC Industrial Area, Greater Noida- 201306, Uttar Pradesh, India.

Tel. No.:

91-120-2560644/ 2569210

Mobile No.:

91-9810070605 (Mr. R. M. Verma)

Fax No.:

91-120-2569142

E-Mail :

ceragn@ceradecor.in

Location :

Owned

 

 

DIRECTORS

 

As on: 20.09.2011

 

Name :

Mr. Rajiv Mohan Verma

Designation :

Director

Address :

K- 46, Kailash Colony, New Delhi- 110048, Delhi, India.

Date of Birth/Age :

31.10.1957

Date of Appointment :

28.10.1997

DIN No.:

01227168

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1997PLC090456

CERADECOR INDIA LIMITED

Director

28-10-97

28-10-97

-

Active

NO

2

U29220DL2012PTC237233

DURST IMAGE TECHNOLOGY INDIA PRIVATE LIMITED

Director

11-06-12

11-06-12

-

Active

NO

 

 

Name :

Mrs. Sangeeta Verma

Designation :

Director

Address :

K- 46, Kailash Colony, New Delhi- 110048, Delhi, India

Date of Birth/Age :

18.09.1965

Date of Appointment :

28.10.1997

DIN No.:

01670969

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1997PLC090456

CERADECOR INDIA LIMITED

Director

28-10-97

28-10-97

-

Active

NO

2

U29220DL2012PTC237233

DURST IMAGE TECHNOLOGY INDIA PRIVATE LIMITED

Director

11-06-12

11-06-12

-

Active

NO

 

 

Name :

Mr. Ramji Lal Verma

Designation :

Director

Address :

K- 46, Kailash Colony, New Delhi- 110048, Delhi, India

Date of Birth/Age :

03.07.1930

Date of Appointment :

27.10.2000

DIN No.:

01227136

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 20.09.2011

 

Names of Shareholders

 

No. of Shares

Rajiv Mohan Verma

 

824000

Sangeeta Verma

 

170000

Ramji Lal Verma

 

55200

Usha Rani Verma

 

200

Minakshi

 

200

Ved Vyas Sharma

 

200

Chirag Verma

 

265200

 

 

 

Total

 

1315000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 20.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ceramic Related Products and Ceramic Colours

 

 

Products :

·         Ceramic Related Products

·         Ceramic Colours

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Vitrosa

M.T.

6000

6000

4500

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel, (West), Mumbai- 400013, Maharashtra, India
  • The Federal Bank Limited, Nehru Place, New Delhi- 110019, India
  • HDFC Bank, New Delhi, India
  • ICICI Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Cash Credit Facility

0.000

15.454

Buyer’s Credit Facility

38.111

0.000

HDFC Bank Vehicle Loan 

0.054

0.664

BMW India Financial Vehicle Loan

3.034

0.000

 

 

 

Total

41.199

16.118

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Maximum amount due to directors during the year Rs. 0.025 million ( previous year Rs.3.836 millions )

0.025

0.025

 

 

 

Total

0.025

0.025

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Malhotra Arun and Company

Chartered Accountants

Address :

D-1102, Celewbrity Homes, Palam Vihar, Gurgaon – 122017, Haryana, India

Mobile No.:

91-9810308510

PAN No.:

AAFPM1427L

 

 

CAPITAL STRUCTURE

 

As on: 20.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1315000

Equity Shares

Rs.10/- each

Rs. 13.150 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.150

13.150

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

48.207

39.514

33.445

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

61.357

52.664

43.445

LOAN FUNDS

 

 

 

1] Secured Loans

41.199

16.118

31.302

2] Unsecured Loans

0.025

0.025

3.836

TOTAL BORROWING

41.224

16.143

35.138

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

102.581

68.807

78.583

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

30.692

29.022

31.977

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

10.098
12.136
28.148

 

Sundry Debtors

63.738
45.086
39.997

 

Cash & Bank Balances

10.950
0.973
0.843

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

11.564
7.796
6.372

Total Current Assets

96.350
65.991
75.360

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

13.747
18.139
19.506

 

Current Liabilities

6.835
5.203
6.195

 

Provisions

3.879
2.864
3.053

Total Current Liabilities

24.461
26.206
28.754

Net Current Assets

71.889
39.785
46.606

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

102.581

68.807

78.583

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

274.878

217.313

188.065

 

 

Other Income

3.479

3.676

1.545

 

 

TOTAL                                     (A)

278.357

220.989

189.610

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

225.774

177.346

144.838

 

 

Consumption of stores and spares

0.362

0.696

0.757

 

 

Salaries, Wages and Bonus 

9.216

7.608

6.983

 

 

Managerial Remuneration

4.832

2.701

2.264

 

 

Payment of auditors

0.120

0.025

0.037

 

 

Insurance Expenses

0.148

0.363

0.397

 

 

Power and fuel

0.841

0.083

1.411

 

 

Other expenditure

18.905

1.052

33.135

 

 

Increase / Decrease in stock

0.000

16.013

(16.093)

 

 

TOTAL                                     (B)

260.198

205.887

173.729

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

18.159

15.102

15.881

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.825

2.041

2.216

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.334

13.061

13.665

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.761

4.126

4.489

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.573

8.935

9.176

 

 

 

 

 

Less

TAX                                                                  (H)

3.879

2.864

3.213

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.694

6.071

5.963

 

 

 

 

 

 

IMPORTS VALUE

 

 

 

 

 Raw Material

0.000

0.000

151.542

 

TOTAL IMPORT

0.000

0.000

151.542

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.95

4.50

5.96

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.12

2.75

3.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.57

4.11

4.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.89

9.41

8.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.17

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.07

0.81

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.94

2.52

2.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

No

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74899DL1997PLC090456

Name of the company

CERADECOR INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, Delhi, India

roc@kkaca.com

This form is for

Creation of charge

Type of charge

·         Movable Property (not being pledge)

·         Book debts

·         Others

Particular of charge holder

The Hongkong and Shanghai Banking Corporation Limited

25, Barakhamba Road, New Delhi – 110001, Delhi, India

reemahassija@hsbc.co.in 

Nature of instrument creating charge

Deed of Hypothecation for stocks and Receivables and Plant and Machinery and all other moveable assets dated 30th July 2012. 

Date of instrument Creating the charge

30.07.2012

Amount secured by the charge

Rs. 60.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest shall be payable by the Company on the banking facilities as per Bank's tariff, subject however that the Bank shall have the right to change the rate of interest after giving notice to the company

 

Terms of Repayment.

In Consideration of Banking facilities sanctioned/to be sanctioned by the bank to the company, the company has hypothecated and charged to the bank by way of Exclusive charge on Stocks, book debts both present and future and Plant and machinery and other movable fixed assets both present and future as a continuing security, as mentioned in Deed of Hypothecation to secure the repayments of the advances together with interest cost and all other charges.

 

Margin:

The Company shall maintain such margin as may be specified by the bank from time to time.

 

Extent and Operation of the charge:

In case the Company fails to fulfill its obligations under the agreement , the bank shall be entitled to take possession of the hypothecated properties and sell them by public auction or private contract and utilize the proceeds in full or part settlement of it

Short Particulars of the property charged

         i.            Exclusive charge on The entire plant & machinery, Machinery spares, tools and accessories, furniture, fixtures and all other movable accessories both present and future., UPSIDC Industrial Area, Greater Noida, Uttar Pradesh, India

       ii.            Exclusive charge on the borrower’s present and Future stocks of raw material, stock in progress, stores, semi finished and finished goods and tools.

      iii.            Exclusive charge on The borrowers present and Future book debts, outstanding monies, receivables, claims, due and owing.

 

 

OPERATIONS

 

During the year the turnover was Rs. 274.878 Millions as compared to Rs. 217.313 Millions during the last year. The profit before interest, depreciation and tax has been Rs. 18.160 Millions during the year as compared to Rs. 15.102 Millions during the previous year. The net profit added to the Reserves and Surplus was Rupees 8.693 Millions as against Rs. 6.071 Millions added during the previous year.

 

 

FIXED ASSETS

 

·         Building

·         Electric Fitting

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipments

·         Computers

·         Printers

·         Cars

·         Scooter

·         Books


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.60

UK Pound

1

Rs. 87.31

Euro

1

Rs. 69.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.