|
Report Date : |
07.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
ITOCHU CORPORATION |
|
|
|
|
Registered Office : |
2-5-1 Kitaaoyama Minatoku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
December 1949 |
|
|
|
|
Com. Reg. No.: |
1200-01-077358 (Osaka-Chuoku) |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
General Trading House |
|
|
|
|
No. of Employees : |
73,211 |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
-- |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source : CIA |
ITOCHU CORPORATION
Itochu Shoji KK
(
Tel:
03-3497-2121 Fax: 03-3497-4141
(
Tel:
06-6241-2121 Fax: 06-6241-3220
E-Mail address: webmaster@itochu.co.jp
General trading
house
MASAHIRO OKAFUJI,
PRES & CEO
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 11,978,276 M
PAYMENTS REGULAR CAPITAL Yen
202,241 M
TREND UP WORTH Yen 1,696,141 M
STARTED 1 949 EMPLOYES 73,211
NATION’S LEADING
GENERAL TRADING HOUSE.
FINANCIAL
SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARYBUSINESS ENGAGEMENTS.
Unit:
In Million Yen
Forecast (or estimated) figures for 31/03/2013
fiscal term
This is major general trading house, currently top textile
trader among domestic trading companies, with comprehensive strength in all
areas of the textile industry from upstream to down-stream operations, while
actively trying to expand into textile retailing. Also strong in food industry, machinery
plants, chemicals, energy and condominiums.
Further aggressive in satellite communications to lead other trading
houses in telecom &
The sales volume for Mar/2012 fiscal term amounted to Yen 11,978,276
million, a 5.1% up from Yen 11,353,584 million in the previous term. It was attributable to higher revenues in
several division companies. The Energy,
Metals & Miner Company achieved an increase due to the acquisition of
energy-related companies, a rise in prices for iron ore, oil & gas and an
increase in iron sales volume counteracted a decrease due to lower coal
production and sales volume. In the
Chemicals, Forest Products & General Merchandise Company, revenue increased
mainly due to the acquisition of Kwik-Fit Group. In addition, the Food company rose due to
higher market prices of food materials, such as feed grains and others, and an
increase in transaction volume in food-distribution-related companies. By Divisions, Textiles up 2.17% to Yen
601,056 million, Machinery down 1.78% to Yen 1,460,061 million, Metals &
Energy up 5.74% to Yen 4,109,412 million, Materials & Chemicals up 11.3% to
Yen 2,321,977 million, Food up 5.55% to Yen3,272,045 million. The recurring profit was posted at Yen
341,174 million and the net profit at Yen 300,505 million, respectively,
compared with Yen 182,332 million recurring profit and Yen 161,114 million net
profit, respectively, a year ago.
For the current term ending Mar 2013 the recurring profit is
projected at Yen 300,000 million and the net profit at Yen 280,000 million,
respectively, on a 9,4% rise in turnover, to Yen 13,100,000 million. Softening sales of metals are a cause of
concern. Textiles and foods will grow
mainly in
The financial situation is considered FAIR and good for ORDINARY business engagements.
Date Registered: Dec 1949
Regd No.:
1200-01-077358 (Osaka-Chuoku)
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 3,000 million shares
Issued:
1,584,889,504 shares
Sum: Yen 202,241 million
Major
shareholders (%): Japan Trustee Services Bank T (6.5), Master Trust Bank of Japan T
(4.7), State Street Bank & Trust (3.2), Mitsui Sumitomo Ins (2.5), Nippon
Life Ins (2.1), SSBT OD05 Omnibus Acct Treaty (2.1), Nippon Koa Ins (2.0),
Tokio Marine & Nichido Fire Ins (1.7), Asahi Life Ins (1.7), Japan Trustee
Services T9 (1.6); foreign owners (37.7)
No. of shareholders: 107,113
Listed on the S/Exchange (s) of:
Managements: Eizo Kobayashi,
ch; Masahiro Okafuji, pres; Yoichi Kobayashi, v pres; Yoshihisa Aoki, s/mgn
dir; Tadayuki Seki, s/mgn dir; Koji Takayanagi, s/mgn dir; Tatsuo Fujino, mgn
dir; Takeshi Kumedawa, mgn dir; Yoshiharu Matsumoto, mgn dir; Shintaro
Ishimaru, mgn dir; Toru Matsushima, mgn dir
Nothing
detrimental is known as to the commercial morality of executives.
Related companies: Itochu Techno Solutions, Itochu Shokuhin,
Itochu Enex, other
Activities: Activities: A general trading house; Sales
breakdown by divisions:
Textile Company (5%): Raw cotton, Cotton
yarns, Wool, yarns, Rayon staple, Spun rayon yarns, Rayon yarns, Synthetic
staple, Synthetic filament, Cotton fabrics, Wool fabrics, Silk fabrics, Rayon fabrics,
Spun rayon fabrics, Synthetic filament fabrics, Knit fabrics, Knit outer
garments, Knit under garments, Woven outer garments, Woven under garments,
Other garments, Secondary textile products, Imported sundries, Bedding fabrics,
Interior fabrics, Industrial fibres, Inorganic fibres and related products,
etc.
Machinery Company (12%): Civil engineering, Construction,
Mining and related materials handling machinery, Agricultural machinery,
Metalworking and processing machinery and plant, Forging machinery, Textile
machinery, Semiconductor manufacturing equipment, Automobile parts
manufacturing plant, Plant related to the iron and steel industry, Cement
plant, Food machinery, Grain silos, Hospital equipment, Oil, gas, and chemical
plants, Passenger vehicles, Commercial vehicles, Automobile parts and
equipment, Special-purpose vehicles, Rolling stock, Ships, Power generating
equipment, etc.
Aerospace,
Electronics & Multimedia Company (2%):
Satellite communications, International telecommunications, Terminals and
peripheral equipment for broadcasting and communications systems, Entertainment
and content business, Systems and related machinery for mobile telephones,
Systems and related equipment for computer and information processing,
Semiconductor equipment, Aircraft, In-flight equipment, Space-related
equipment, Security equipment etc.
Energy, Metals
& Minerals Company (34%): Iron
ore, Direct reduced iron, Coking coal, Coke, Thermal coal, Ferro alloy and its materials,
Ferrous scrap, Pig iron, Metal powder, Electrodes, Activated carbon, Steel
plates, Hot & cold rolled sheets and coils, Galvanized steel, Steel for
machinery, Stainless steel, High tensile steel, Construction materials, Welded
steel pipes, Seamless steel pipes, Steel wires, Marine steel structures,
Bridges, Prefabricated steel for buildings, Rails, Non-ferrous metals, Precious
metals, Rare metals, Aluminium, Crude oil, Natural gas liquid (NGL), Gasoline,
Naphtha, Kerosene, Jet fuel, Gas oil, Fuel oil, Bunker oil, Lubricant, Asphalt,
Liquefied petroleum gas (LPG), Liquefied natural gas (LNG), Nuclear fuel
(uranium concentrates, uranium hexafluoride), Nuclear power related equipment
Chemicals, Forest
Products & General Merchandise Company (19%): Logs, Lumber,
Wooden building materials, Wood chips, Wood pulp, Recycled paper, Cotton
linter, Paper, Paperboard, Paper products, Natural rubber, Tyres, Footwear,
Furniture, Glass, Cement crysotile, Landscape materials, Refractory materials
and products, Natural gypsum, etc.
Chemical feedstock, Olefin, Aromatics, Raw materials for synthetic resins, Tar
chemicals, Raw materials for synthetic fibres, Organic chemicals, Methanol,
Ethanol, Solvents, Specialty chemicals, Inorganic chemicals, Chemical
fertilizers, Vinyl chloride, Polyolefin, Synthetic rubbers, Carbon black,
Thermoplastic and thermosetting resins, Resin additives, Glass fibres, etc.
Food Company (27%): Wheat, Barley, Wheat flour,
Rice, Starches, Soybeans, Sunflower oil, Olive oil, Palm oil, Coconut oil,
Corn, Soybean meal, Rapeseed meal, Fish meal, Alfalfa pellets, Raw sugar,
Sweeteners, High-fructose corn syrup, Dairy products, Nuts, Coffee, Cocoa,
Fruit juice, Liquor, Soft drinks, Beef, Pork, Chicken, Fruits and vegetables,
Processed foods, Frozen foods, Canned foods, Pet foods, Consulting services for
food business.
Finance, Realty,
Insurance & Logistics Services Company (1%): Finance:
Foreign exchange and securities trading, securities and fund investment, asset
management (including structuring and sales of financial products), lending,
online securities broking, other financial services; Realty: Planning,
developing, constructing, contracting, managing, operating, selling related
facilities and materials for residential housing, office buildings, resort
facilities, golf courses, industrial parks, hotels; Insurance: Insurance
and reinsurance agency, broking of insurance and reinsurance, consulting of
insurance and reinsurance; Logistics services: Warehousing, trucking,
operation of logistics centres, chartering, international intermodal transport,
air cargo, travel services, distribution processing, freight forwarding,
customs clearance, etc.
Overseas trading
ratio: (42%)
Clients: [Wholesalers,
mfrs] Itochu Shokuhin, Yukijirushi Access Inc, Nisseki Itochu, Nishino Trading,
Prima Meat Packers, Sumitomo Access, Nippon Access Inc, Japan Gas Energy,
Sumitomo Chemical Co, other.
No. of accounts:
3,000
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs, wholesalers, carmakers] Mazda Motor,
Nippon Steel, Isuzu Motors, Nissin Food Products, JGC Corp, Dole, Nissin Foods,
other.
Payment record: Regular
Location: Business area in
Bank References:
Mizuho Corporate
Bank (Uchisaiwaicho)
SMBC (H/O)
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2012 |
31/03/2011 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
11,978,276 |
11,393,584 |
||
|
|
Cost of Sales |
8,947,829 |
10,417,206 |
|||
|
|
GROSS PROFIT |
3,030,447 |
976,378 |
|||
|
|
Selling & Adm Costs |
2,757,822 |
720,075 |
|||
|
|
OPERATING PROFIT |
272,620 |
256,303 |
|||
|
|
Non-Operating P/L |
68,554 |
-73,971 |
|||
|
|
RECURRING PROFIT |
341,174 |
182,332 |
|||
|
|
NET PROFIT |
300,505 |
161,114 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
513,489 |
633,756 |
||
|
|
Receivables |
|
1,653,412 |
1,426,677 |
||
|
|
Inventory |
|
574,345 |
504,342 |
||
|
|
Securities, Marketable |
2,770 |
3,560 |
|||
|
|
Other Current Assets |
636,070 |
507,321 |
|||
|
|
TOTAL CURRENT ASSETS |
3,380,086 |
3,075,656 |
|||
|
|
Property & Equipment |
707,933 |
643,974 |
|||
|
|
Intangibles |
|
|
|
||
|
|
Investments, Other Fixed Assets |
2,419,254 |
1,957,079 |
|||
|
|
TOTAL ASSETS |
6,507,273 |
5,676,709 |
|||
|
|
Payables |
|
1,434,241 |
1,236,561 |
||
|
|
Short-Term Bank Loans |
415,268 |
241,915 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
601,565 |
565,066 |
|||
|
|
TOTAL CURRENT LIABS |
2,451,074 |
2,043,542 |
|||
|
|
Debentures |
|
|
|
||
|
|
Long-Term Bank Loans |
2,259,717 |
2,160,772 |
|||
|
|
Reserve for Retirement Allw |
64,304 |
52,564 |
|||
|
|
Other Debts |
|
36,037 |
20,877 |
||
|
|
TOTAL LIABILITIES |
4,811,132 |
4,277,755 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
202,241 |
202,241 |
|||
|
|
Additional
paid-in capital |
112,370 |
112,370 |
|||
|
|
Retained
earnings |
1,296,265 |
1,036,095 |
|||
|
|
Evaluation
p/l on investments/securities |
(244,394) |
(193,683) |
|||
|
|
Others |
|
332,344 |
244,605 |
||
|
|
Treasury
stock, at cost |
(2,685) |
(2,674) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
1,696,141 |
1,398,954 |
|||
|
|
TOTAL EQUITIES |
6,507,273 |
5,676,709 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2012 |
31/03/2011 |
||
|
|
Cash
Flows from Operating Activities |
|
212,830 |
335,361 |
||
|
|
Cash
Flows from Investment Activities |
-416,315 |
-230,866 |
|||
|
|
Cash
Flows from Financing Activities |
84,704 |
53,202 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
513,489 |
633,756 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2012 |
31/03/2011 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
1,696,141 |
1,398,954 |
||
|
|
|
Current
Ratio (%) |
137.90 |
150.51 |
||
|
|
|
Net
Worth Ratio (%) |
26.07 |
24.64 |
||
|
|
|
Recurring
Profit Ratio (%) |
2.85 |
1.60 |
||
|
|
|
Net
Profit Ratio (%) |
2.51 |
1.41 |
||
|
|
|
Return
On Equity (%) |
17.72 |
11.52 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.60 |
|
|
1 |
Rs.87.31 |
|
Euro |
1 |
Rs.69.86 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.