MIRA INFORM REPORT

 

 

Report Date :

07.11.2012

 

IDENTIFICATION DETAILS

 

Name :

P.N.V.  POLYTECH  COMPANY  LIMITED

 

 

Registered Office :

181/1-2  Moo  1,  Soi  Bancha  2, Suksawad  Road,  Pakklongbangplagod, Phrasamutjaedee,  Samutprakarn  10290

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

13.03.1991

 

 

Com. Reg. No.:

0745534000191

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer  and  Distributor of Water  Pumps  and  Valve  System   

 

 

No. of Employees :

48 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but Correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 

Source : CIA

 


Company name

           

P.N.V.  POLYTECH  COMPANY  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           181/1-2  MOO  1,  SOI  BANCHA  2, 

                                                                        SUKSAWAD  ROAD,  PAKKLONGBANGPLAGOD,

                                                                        PHRASAMUTJAEDEE,  SAMUTPRAKARN  10290,

                                                                        THAILAND

TELEPHONE                                         :           [66]   2815-6880

FAX                                                      :           [66]   2815-7217

E-MAIL  ADDRESS                                :           pnvmail@pnvpolytech.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                         :           1991

REGISTRATION  NO.                           :           0745534000191

TAX  ID  NO.                                         :           3751005690

CAPITAL REGISTERED                         :           BHT.  20,000,000

CAPITAL PAID-UP                                :           BHT.  20,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. NARUENART  CHAIWATTANAYON,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           48

LINES  OF  BUSINESS                          :           WATER  PUMPS  AND  VALVE  SYSTEM   

                                                                        IMPORTER  AND  DISTRIBUTOR

 

                                                                                                                                                 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  March  13,  1991  as  a  private  limited  company under  the  originally  registered  name  “N T N  Engineering  Co.,  Ltd.”  by  Thai  groups.  On  February  24,  1993,  subject’s  name was  changed   to   P.N.V.  POLYTECH  COMPANY  LIMITED.  Its  business  objective  is  an  importer  and  distributor  various  kinds  of  water  pumps  and  valve  system   to  domestic  market.  It  currently  employs  48  staff.  

 

The  subject’s  registered  address  is  181/1-2  Moo  1,  Soi  Bancha 2,  Suksawad  Rd.,  Pakklongbangplagod,  Phrasamutjaedee,  Samutprakarn  10290,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

Nationality

Age

 

 

 

Mr. Naruenart  Chaiwattanayon

Thai

63

Ms. Sumitra  Suchindawat

Thai

46

 

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Naruenart  Chaiwattanayon  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  63  years  old.

 

Mr. Prakit  Thiensuratchaisri  is  the  Marketing  Manager.

He  is  Thai  nationality.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  various  kinds  of  water  pump   and  valve  system  and  related  equipments  for  power  plant  and  water  works  system.  The products  and  brands  are  as  follows:

 

“JOHNSON”  brand

Heavy  Duty  Horizontal  Process  Pump,  Horizontal  Centrifugal  Pump,  Self-Priming 

Centrifugal  Pump,  Vertical/ Horizontal  Multi-Stage  Pump,  Vertical/Horizontal  Self-Priming  Centrifugal  Pump,  In-line  Circulation  Pump,  Close  Coupled  Pump,  Internal  Rotary  Gear  Pump,  Bi-Wing & Rotary  Lobe  Pump  for  Sanitary  Pump,  Flexible  Impeller  Pump,  Self-Priming,  Centrifugal  Pumps,  In-Line  Circulating  Pump  with  Dry,  Electric  Motor,  Combi- Bloc  Blue,  Internal  Gear  Pumps,  Top  Lobe/Tri-Lobe  Rotary  Lobe  Pumps,  Top  Wing-Bi-Wing  Rotary  Lobe  Pumps,  Combi  Mag  Bloc/ Combi  Prime,  The  MDR-series  in  PP  and  PVDF,  Multistage  Centrifugal  Pumps,  CombiDirt/ CombiFlex,  CombiSump/CombiWell

 

“WARMAN”  brand

     Heavy  Duty  Slurry  Pump,  Cavex  Hydrocyclone,  Heavy  Duty  Slurry  Knife  Gate

     Valve,  and  Autoball  tm3-Way  Check  Valve-Slurry  Type

 

“FLOWAY”  brand

     Vertical  Turbine  Pump  for  Fire  Pump

 

“ROTO-JET”  brand

     Centrifugal  Process  Pump

 

“TORISHIMA”  brand

     End  Suction  Centrifugal  Volute  Pump,  Centrifugal  Process  Pump,  Double  Suction

     Casing  Pump,  High  Pressure  Centrifugal  Multi-Stage  Pump,  Heavy  Duty/Multi [Stage

     Diffuser  Pump/Large  Capacities  Boiler  Feed  Pump]

 

“ROBUSCHI”  brand

     Chemical  Process  Pump,  Process  Pump  for  Slurry  Application,  Liquid  Ring  Vacuum 

     Pump  and  Compressor,  Rotary  Roots  Air  Blower/Vacuum  Blower,  High  Vacuum

     Blower

 

“TECNIUM”  brand

     Plastic  Chemical  Process  Pump

 

“INOXPA”  brand

     Sanitary  Pumps  for  CIP & MIP

 

“ORBIT”  brand

     Positive  Displacement  Helical  Roter  Pump,  Axial  Flow  Pumps,  Power  Pumps,

     Borehole  Pumps

 

“MATHER-PLATT”  brand

    Water  Pumps,  Economical  Price,  End  Suction  Process  Pump

 

“DURAFLO”  brand

    End  Suction  Horizontal  Pump,  Split  Casing  Pump,  Self-Priming  Centrifugal  Pump,

    Vertical  Multi-Stage  Centrifugal  Pump

 

“RATH”  brand

    Snap  Wrap  Couplings,  Jaw-Flex  Spacer  Couplings,  Flange-Flex  Couplings, 

    RFC  Couplings,  Cone-Flex  Couplings,  Pin  Bush  Couplings,  Tyre-Flex  Couplings, 

    Polygear  Couplings,  Curveflex  Coupling

 

The  subject  also  provides  installation  service.

 


PURCHASE

Most  of  the  products  are  imported  from  Japan,  Germany, United  States  of  America,  Australia,  South  Africa,  France,  Spain,  India  and  Italy,  the  remaining  is  purchased  from  local  suppliers  and  agents.

 

MAJOR  SUPPLIERS

Robuschi  S.P.A.                                   :  Italy

Torishima  Pump  MFG.  Co.,  Ltd.          :  Japan

 

SALES 

95%  of  the  products  is  sold  locally  by  wholesale  to  dealers,  manufacturers  and 

end-users  both  private  and  government  sectors,  the  remaining  5%  is  exported  to  Laos.

 

MAJOR  CUSTOMERS

Electricity  Generating  Authority  of  Thailand

Metropolitan  Water  Works

Provincial  Water  Work  Authority

Royal  Irrigation  Department

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

The  subject  is  not  found to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

CREDIT   

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BANKING

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

The  subject  employs  48  staff.  

 

LOCATION  DETAILS

The  premise  is  owned  for  administrative  office  at  the  heading  address.  Premise  is  located  in  industrial   area.

 

COMMENT

The  subject  was  formed  in  1991  as  an  importer  and  distributor  of  water  pumps  and  valves   system.  The  subject  maintains  long  term  sustainable  growth  by adjusting  the  appropriate  product  mix  and  implement  effective  marketing  and  servicing    for  premium     market.   The  subject  has  also  focused  on  strengthening  the  quality  products  that  suit for  its clients. 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  200,000  divided   into  2,000  shares  of  Bht.  100   each.

 

The  capital  was  increased  later  as  following:

 

            Bht.     2,000,000  on     September  1,  1993

            Bht.     4,000,000  on     February  23,  1994

            Bht.     8,000,000  on     October  14,  1994

            Bht.   12,000,000  on      July  25,  1996

            Bht.   20,000,000  on      February  25,  1999

           

The  latest  registered  capital  was  increased  to  Bht. 20 million,  divided  into  200,000  shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  27,  2012]

       NAME

HOLDING

%

 

 

 

Mr. Naruenart  Chaiwattanayon

Nationality:  Thai

Address     :  181/1  Moo  1,  Suksawad  Rd., 

                     Pakklongbangplagod,  Phrasamutjaedee, 

                     Samutprakarn

81,000

40.50

Ms. Sukanda  Chaiwattanayon

Nationality:  Thai

Address     :  296/6  Rama  3  Rd.,  Chongnonsi,  Yannawa,

                     Bangkok

57,900

28.95

Mrs. Laksana  Wongrungrojkij

Nationality:  Thai

Address     :  23/3  Sathupradit  Rd.,  Yannawa,  Bangkok

41,000

20.50

Mr. Pakris  Thiensurachaisri

Nationality:  Thai

Address     :  152/52  Charansanitwong  Rd.,  Banchanglor, 

                     Bangkoknoi,  Bangkok

  10,000

5.00

Ms. Sumitra  Suchindawat

Nationality:  Thai

Address     :  548/16  Soi  Wat  Paingern,  Bangklo,

                     Bangkorlaem,  Bangkok

     10,000

5.00

Mr. Chaiwat  Damnernwuth

Nationality:  Thai

Address     :  226/81  Moo  4,  Omnoi,  Krathumban,

                     Samutsakorn 

    100

0.05

 

Total  Shareholders  :  6

 


Share  Structure  [as  at  April  27,  2012]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

6

200,000

100.00

Foreign

-

-

-

 

Total

 

6

 

200,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Mr. Sompoch  Intranukul  No. 2063

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2011

2010

 

 

 

Cash  and Cash Equivalents             

8,326,466.89

7,960,654.73

Short-term  Investment

64,417,406.33

10,043,193.84

Trade  Accounts  &  Other Receivable

34,171,219.00

27,476,019.76

Inventories                      

20,040,515.87

23,780,948.58

Other  Current  Assets                  

1,298,100.49

537,027.50

 

Total  Current  Assets                

 

128,253,708.58

 

69,797,844.41

 

 

 

Fixed Assets                  

23,193,486.20

21,115,195.18

Other  Non-current  Assets                      

1,785,378.51

1,671,888.79

 

Total  Assets                 

 

153,232,573.29

 

92,584,928.38

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2011

2010

 

 

 

Bank  Overdraft  &  Short-term  Loan  from

  Financial  Institution    

 

-

 

259,909.42

Trade Accounts &  Other Payable

108,951,176.65

57,190,373.12

Accrued  Income Tax

3,485,986.57

838,570.23

Other  Current  Liabilities             

1,180,630.89

124,913.09

 

Total Current Liabilities

 

113,617,794.11

 

58,413,765.86

 

Estimated  Liabilities from Employee  Benefits 

 

6,801,141.60

 

-

Other  Non-current  Liabilities

6,609,303.31

-

 

Total  Liabilities            

 

127,028,239.02

 

58,413,765.86

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht  100  value 

  authorized,  issued  and  fully 

  paid  share  capital  200,000  shares

 

 

20,000,000.00

 

 

20,000,000.00

 

Capital  Paid                      

 

20,000,000.00

 

20,000,000.00

Retained  Earning

  Appropriated  for  Statutory  Reserve

 

110,000.00

 

110,000.00

  Unappropriated                   

6,094,334.27

14,061,162.52

 

Total Shareholders' Equity

 

26,204,334.27

 

34,171,162.52

 

Total Liabilities  & Shareholders'  Equity

 

153,232,573.29

 

92,584,928.38

 

                                                  

PROFIT & LOSS ACCOUNT

 

Revenue

2011

2010

 

 

 

Sales  Income                            

243,877,731.33

171,286,524.59

Other  Income                 

2,015,160.43

923,347.93

 

Total  Revenues           

 

245,892,891.76

 

172,209,872.52

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold                  

186,265,836.39

125,278,129.16

Selling Expenses

41,160,283.79

31,165,192.07

Administrative  Expenses

22,285,551.63

13,711,283.04

Other Expenses

-

104,541.93

 

Total Expenses             

 

249,711,671.81

 

170,259,146.20

 

Profit / [Loss] Before  Financial  Cost  &

  Income Tax

 

 

[3,818,780.05]

 

 

1,950,726.32

Financial Cost

[662,061.63]

[508,640.30]

 

Profit / [Loss] Before  Income Tax

 

[4,480,841.68]

 

1,442,086.02

Income  Tax

[3,485,986.57]

[838,570.23]

 

Net  Profit / [Loss]

 

[7,966,828.25]

 

603,515.79

 


FINANCIAL ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

1.13

1.19

QUICK RATIO

TIMES

0.94

0.78

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

10.51

8.11

TOTAL ASSETS TURNOVER

TIMES

1.59

1.85

INVENTORY CONVERSION PERIOD

DAYS

39.27

69.29

INVENTORY TURNOVER

TIMES

9.29

5.27

RECEIVABLES CONVERSION PERIOD

DAYS

51.14

58.55

RECEIVABLES TURNOVER

TIMES

7.14

6.23

PAYABLES CONVERSION PERIOD

DAYS

213.50

166.63

CASH CONVERSION CYCLE

DAYS

(123.08)

(38.79)

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

76.38

73.14

SELLING & ADMINISTRATION

%

26.02

26.20

INTEREST

%

0.27

0.30

GROSS PROFIT MARGIN

%

24.45

27.40

NET PROFIT MARGIN BEFORE EX. ITEM

%

(1.57)

1.14

NET PROFIT MARGIN

%

(3.27)

0.35

RETURN ON EQUITY

%

(30.40)

1.77

RETURN ON ASSET

%

(5.20)

0.65

EARNING PER SHARE

BAHT

(39.83)

3.02

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.83

0.63

DEBT TO EQUITY RATIO

TIMES

4.85

1.71

TIME INTEREST EARNED

TIMES

(5.77)

3.84

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

42.38

 

OPERATING PROFIT

%

(295.76)

 

NET PROFIT

%

(1,420.07)

 

FIXED ASSETS

%

9.84

 

TOTAL ASSETS

%

65.50

 

 

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

24.45

Impressive

Industrial Average

8.56

Net Profit Margin

(3.27)

Deteriorated

Industrial Average

0.99

Return on Assets

(5.20)

Deteriorated

Industrial Average

1.89

Return on Equity

(30.40)

Deteriorated

Industrial Average

7.75

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 24.45%. When compared with the industry average, the ratio of the company was higher, this indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -3.27%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is -5.2%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -30.4%.


 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

LIQUIDITY RATIO

 

Current Ratio

1.13

Satisfactory

Industrial Average

1.36

Quick Ratio

0.94

 

 

 

Cash Conversion Cycle

(123.08)

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.13 times in 2011, decreased from 1.19 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.94 times in 2011, increased from 0.78 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for -124 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

 


 

LEVERAGE RATIO

 

Debt Ratio

0.83

Acceptable

Industrial Average

0.74

Debt to Equity Ratio

4.85

Risky

Industrial Average

3.06

Times Interest Earned

(5.77)

Risky

Industrial Average

1.66

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -5.77 lower than 1, so the company is not generating enough cash from EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.83 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Uptrend

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

10.51

Satisfactory

Industrial Average

11.08

Total Assets Turnover

1.59

Satisfactory

Industrial Average

1.93

Inventory Conversion Period

39.27

 

 

 

Inventory Turnover

9.29

Impressive

Industrial Average

2.77

Receivables Conversion Period

51.14

 

 

 

Receivables Turnover

7.14

Impressive

Industrial Average

5.14

Payables Conversion Period

213.50

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Uptrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Uptrend

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.60

UK Pound

1

Rs.87.31

Euro

1

Rs.69.86

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.