MIRA INFORM REPORT

 

 

Report Date :

07.11.2012

 

IDENTIFICATION DETAILS

 

Name :

SAV-EX SEAL PRIVATE LIMITED

 

 

Registered Office :

21, 2nd Floor, Mahalaxmi Industrial Estate, Dainik, Shivner Road, Gandhi Nagar, Lower Parel (West), Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.08.1985

 

 

Com. Reg. No.:

11-037064

 

 

Capital Investment / Paid-up Capital :

Rs. 0.280 Million

 

 

CIN No.:

[Company Identification No.]

U25209MH1985PTC037064

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS21360D

 

 

PAN No.:

[Permanent Account No.]

AABCS9454L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer of Zipper Bags

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears slight dip in the sales turnover during 2012.

 

However, the liquidity of the company appears to be good. Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Sujata

Designation :

Accounts Manager

Contact No.:

91-22-66351516

Date :

07.11.2012

 

 

LOCATIONS

 

Registered Office :

21, 2nd Floor, Mahalaxmi Industrial Estate, Dainik, Shivner Road, Gandhi Nagar, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66351516

Fax No.:

Not Available

E-Mail :

prs@svpmagicseal.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Pradip Ramanlal Shah

Designation :

Chairman

Address :

4, Guru Krupa, 514/22, SVP Road, Mumbai – 400006, Maharashtra, India 

Date of Birth/Age :

15.01.1941

Date of Appointment :

14.07.1993

DIN No.:

01960775

 

Name :

Mr. Saunil Bipin Shah

Designation :

Director

Address :

4, Guru Krupa, 514/22, SVP Road, Mumbai – 400006, Maharashtra, India 

Date of Birth/Age :

02.12.1959

Date of Appointment :

06.08.1985

DIN No.:

01960798

 

Name :

Mr. Chhotalal Velji Shah

Designation :

Whole-time Director

Address :

B-303, Shreeji Ville, Dr. Almedia Road, Panchpakdi, Thane – 400062, India

Date of Birth/Age :

03.07.1951

Date of Appointment :

24.07.2008

DIN No.:

00896974

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Saunil Bipin Shah Jointly With Bipin Ramanlal Shah jointly with Sudha Pradip Shah 

 

1198

Saunil Bipin Shah Jointly With Smita Shah

 

10700

Pradip Ramanlal Shah Jointly With Sudha Shah

 

6511

Sudha Pradip Shah Jointly With Pradip Ramanlal Shah

 

1875

Chhotalal Velji Shah Jointly With Indu Chhotalal Shah

 

3923

Indu Chhotalal Shah Jointly With Chhotalal Velji Shah

 

100

Viral Chhotalal Shah Jointly With Rashmi Viral Shah

 

100

Sudha Pradip Shah Jointly With Pradip Ramanlal Shah Jointly With Saunil Bipin Shah

 

3490

Rashmi Viral Shah Jointly With Viral Chhotalal Shah

 

100

Pradip Ramanlal Shah Jointly With Sudha Shah Jointly With Virendra H. Shah

 

1

Chhotalal Velji Shah Jointly With Chimanlal V. Shah Jointly With Kanta C Shah

 

1

Chhotalal Velji Shah Jointly With Jayantilal Shah Jointly With Manjula Shah

 

1

 

 

 

Total

 

28000

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of Zipper Bags

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         The Shamrao Vithal Co-operative Bank Limited, H-2, Anandashram, Shamrao Vithal Marg, Mumbai 400013, Maharashtra, India

 

·         HDFC Bank Limited

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Overdraft Facilities Availed from Shamrao Vithal Co-Operative Bank Limited

Secured against Stock and Book Debts)

8.233

16.366

Total

8.233

16.366

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

 

 

 

Bharti B Shah

0.975

0.975

Bipin R. Shah

0.100

0.100

Bipin R. Shah (HUF)

0.125

0.125

Chimanlal Velji Shah

0.500

0.000

Jayantilal Velji Shah

0.500

0.000

Kanta Chimanlal Shah

0.500

0.000

Manjula Jayantilal Shah

0.500

0.000

Pradip R Shah

3.100

3.100

Pradip R Shah (HUF)

2.295

2.295

Saunil B. Shah

0.980

0.080

Saunil B. Shah (HUF)

0.530

0.530

Virendra H Shah

2.500

2.500

Virendra H Shah (HUF)

0.500

0.500

Magic Seal products Private Limited

0.285

0.285

Ashna S. Shah

0.000

0.645

Sejal S. Shah

0.000

0.685

Total

13.390

11.820

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Narendra Bhat

Chartered Accountant

Address :

2, 2nd Floor, Azgar Manzil, 49 Janmabhoomi Marg, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66954731

Pan No.:

AAIPB6824H

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs. 7.000 Millions

5000

12% Cumulative Redeemable Share

Rs. 100/- each

Rs. 0.500 Million

 

 

 

 

 

TOTAL

 

Rs. 7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

28000

Equity Shares

Rs.10/- each

Rs. 0.280 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.280

0.280

0.280

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

26.736

25.151

24.091

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

27.016

25.431

24.371

LOAN FUNDS

 

 

 

1] Secured Loans

8.233

16.366

8.959

2] Unsecured Loans

13.390

11.820

12.085

TOTAL BORROWING

21.623

28.186

21.044

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

48.639

53.617

45.415

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.724

21.398

23.914

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.230

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

17.502
0.000

20.531

 

Sundry Debtors

13.878
9.238

7.754

 

Cash & Bank Balances

0.802
0.303

0.708

 

Other Current Assets

0.052
23.729

2.340

 

Loans & Advances

2.712
8.825

3.950

Total Current Assets

34.946
42.095

35.283

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

6.165
2.693

7.576

 

Other Current Liabilities

1.923
2.048

2.096

 

Provisions

(1.827)
5.135

4.110

Total Current Liabilities

6.261
9.876

13.782

Net Current Assets

28.685
32.219

21.501

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

48.639

53.617

45.415

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income (Sales)

136.300

143.800

118.900

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

2.870

2.085

8.889

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

2.11
1.44

7.47

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.25
3.28

15.01

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11
0.08

0.36

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.03
1.50

1.42

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

5.58
4.26

2.56

 


 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Sundry Creditors

6.165
2.693

7.576

 

 
 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE 

 

The Registered office address of the company has been shifted from 37/4, Indian Mercantile insurance Building, Ranade Road, Dadar, Mumbai – 400028, Maharashtra, India to present address w.e.f. 01.06.2009.

 

BUSINESS ACTIVITY

 

The working during the year resulted in sales of Rs.136.300 Millions. Due to difficult market condition the revenue remained at the same level as last year. The profit Before Tax amounted to Rs.2.870 Million against Rs.2.085 Millions previous year. Strict cost control helped in improving the profitability for the year. The market conditions is difficult due to all round increase in the cost of various raw material and other overheads and the margins are under pressure since the cost increase is not fully absorbed due to customer resistance. With a view to conserve resources Directors do not recommend any dividend for the year.            

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25209MH1985PTC037064

Name of the company

SAV-EX SEAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

21, 2nd floor, Mahalaxmi Industrial Estate, Dainik, Shivner Road, Gandhi Nagar, Lower Parel (west), Mumbai – 400013, Maharashtra, India

E-mail Id : prs@svpmagicseal.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90235150

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

The Shamrao Vithal Co-operative Bank Limited, H-2, Anandashram, Shamrao Vithal Marg, Mumbai 400013, Maharashtra, India

E-mail Id : shuklagk@svcbank.com

Nature of instrument creating charge

Supplementary Deed of Hypothecation

Date of instrument Creating the charge

13/05/2011

Amount secured by the charge

Rs. 21.200 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Cash Credit:@PLR-2.50% p.a.

 

Terms of repayment

As may be decided, from time to time, by the Bank.

 

Margin

To secure the due repayment of credit facilities aggregating Rs.21.200 millions (Cash Credit Rs.20.000 millions and Term Loan Rs.1.200 millions), together with costs, interest, expenses, charges thereof, granted by the Bank to the Company.

 

Extent and operation of the charge

Total Facilities:

Cash Credit: Rs.20.000 millions (enhanced from Rs.14.000 millions)

Term Loan:   Rs. 1.200 millions

---------------------------------

Total: Rs.21.200 millions

 

Other

Nil

Short particulars of the property charged (Including location of the property)

The whole of the borrower's present and future stocks of raw materials, goods-in-process of manufacture and all finished and manufactured goods and articles, etc. of the Company

 

All of the borrower's present and future book-debts, outstanding monies, receivables, claims, bills, rights to or in moveable properties and moveable assets of the Company

 

All that plant and machinery, other assets, etc. installed at the Borrower's factory and all other tangible movable assets of the Company

Date of instrument modifying the charge

29/04/2009

Particulars of the present modification

By the present modification, the Cash Credit facility has been enhanced from Rs. 14.000 millions to Rs. 20.000 millions . Hence the aggregate facilities granted by the Bank to the Company has been enhanced from Rs. 15.200 millions to Rs. 21.200 millions (being Cash Credit: Rs. 20.000 millions and Term Loan Rs. 1.200 millions (existing)).

Therefore the overall charge stands modified to Rs.21.200 millions

 

FIXED ASSETS :

 

·         Building

·         Machinery

·         Crates

·         Electrical Fittings

·         Fire Extinguishers

·         Vehicles

·         Vehicles Sold

·         Office Equipments

·         Computer

·         Furniture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organizatio or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.60

UK Pound

1

Rs.87.31

Euro

1

Rs.69.86

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.