|
Report Date : |
07.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
USART TECHNOLOGIES INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1F2, Degala Residency, Officers Colony, Dr. A.S. Rao Nagar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
25.08.2008 |
|
|
|
|
Com. Reg. No.: |
01-060712 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.500 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74900AP2008PTC060712 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDU01176A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCU0320R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Trader, Exporter and Importer of Networking Products,
Telemetry, Avionics, Calibration Products, Testing and Measuring, Electronic Instruments. |
|
|
|
|
No. of Employees
: |
12 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 6000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Sitaramam Neerogi |
|
Designation : |
Managing Director |
|
Contact No.: |
91-9849232875 |
|
Date : |
06.11.2012 |
LOCATIONS
|
Registered Office : |
1F2, Degala Residency, Officers Colony, Dr. A.S. Rao Nagar, |
|
Tel. No.: |
91-40-64580374 |
|
Mobile No.: |
91-9849232875 (Mr. Sitaramam Neerogi) |
|
Fax No.: |
91-40-40190374 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Sales Office/ Factory : |
6-28, Plot No.85W, Anupuram, Kapra, ECIL Post, |
|
Tel. No.: |
91-40-27143374 |
DIRECTORS
As on 24.09.2012
|
Name : |
Mr. Sitaramam Neerogi |
|||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||
|
Address : |
1F2, Degala Residency, Officers Colony, Dr. A.S. Rao Nagar, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.04.1967 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2008 |
|||||||||||||||||||||||||||
|
DIN No.: |
01850142 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Bhuvaneshwari Neerogi |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
1F2, Degala Residency, Officers Colony, Dr. A.S. Rao Nagar, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.02.1976 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2008 |
|||||||||||||||||||||||||||
|
DIN No.: |
02261492 |
|||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 24.09.2012
|
Names of Shareholders |
No. of Shares |
|
Sitaramam Neerogi |
25000 |
|
Bhuvaneshwari Neerogi |
25000 |
|
Total |
50000 |
As on 24.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader, Exporter and Importer of Networking Products,
Telemetry, Avionics, Calibration Products, Testing and Measuring, Electronic
Instruments. |
|
|
|
|
|
v
Networking
Products v
Telemetry v
Avionics v
Calibration
Products v
Testing
and Measuring v
RF and
Microwave v
Scientific
Instruments v
Timing
and Frequency Products v
Industrial
Computers v
Pressure
Transducers v
Calibrators v
Telemetry
Ground Station |
|
|
|
|
Exports : |
|
|
Products : |
v
Calibration Products v
Networking Products |
|
Countries : |
v
v
v
v
|
|
|
|
|
Imports : |
|
|
Products : |
v
Networking Products v
Telemetry Products |
|
Countries : |
v
v
v
v
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit (30/ 60 days), Cheque and DD |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers and End Users v
DRDL v
RCI v
BEL v
ECIL v
PGAD v
ITC v
NFCL |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
12 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
Oriental Bank of Commerce, 126, |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kammela and Associates Chartered Accountants |
|
Address : |
D. No.:2-1-414/1, Flat No.301, Sri Sai Krupa Residency, 4th
Street, Nallakunta, |
|
Tel. No.: |
91-40-65876942 |
|
Mobile No.: |
91-9989350365 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ATWPK5039J |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500
million |
|
|
|
|
|
Details of shareholders holding more than 5% shares in the company
|
Name of the shareholder |
31.03.2012 |
|
|
No. of shares
held |
% of share
holding |
|
|
Sitaramam Neerogi |
25000 |
50.00 |
|
Bhuvaneshwari Neerogi |
25000 |
50.00 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.500 |
0.500 |
0.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.906 |
0.857 |
0.206 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1.406 |
1.357 |
0.706 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2.944 |
3.487 |
3.374 |
|
|
2] Unsecured Loans |
3.498 |
3.120 |
1.863 |
|
|
TOTAL BORROWING |
6.442 |
6.607 |
5.237 |
|
|
DEFERRED TAX LIABILITIES |
0.001 |
0.001 |
0.001 |
|
|
|
|
|
|
|
|
TOTAL |
7.849 |
7.965 |
5.944 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.058 |
0.052 |
0.065 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2.247
|
0.130
|
0.324 |
|
|
Sundry Debtors |
3.672
|
7.339
|
5.256 |
|
|
Cash & Bank Balances |
2.202
|
2.431
|
0.727 |
|
|
Other Current Assets |
0.393
|
0.337 |
0.135 |
|
|
Loans, Advances & Deposits |
0.030
|
0.030
|
1.592 |
|
Total
Current Assets |
8.544
|
10.267
|
8.034 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.256
|
1.972
|
1.559 |
|
|
Other Current Liabilities |
0.033
|
|
0.616 |
|
|
Provisions |
0.464
|
0.349
|
|
|
Total
Current Liabilities |
0.753
|
2.354
|
2.175 |
|
|
Net Current Assets |
7.791
|
7.913
|
5.859 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.020 |
|
|
|
|
|
|
|
|
TOTAL |
7.849 |
7.965 |
5.944 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income from Sales |
6.074 |
22.719 |
6.259 |
|
|
|
Income from consultancy |
0.444 |
0.716 |
0.451 |
|
|
|
Other Income |
0.104 |
0.070 |
0.005 |
|
|
|
TOTAL |
6.622 |
23.505 |
6.715 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Cost of Goods sold |
6.539 |
19.167 |
4.617 |
|
|
|
Administrative and Other Expenses |
|
3.363 |
1.878 |
|
|
|
TOTAL |
6.539 |
22.530 |
6.495 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
0.083 |
0.975 |
0.220 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.011 |
0.013 |
0.017 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.072 |
0.962 |
0.203 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.022 |
0.311 |
0.067 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.049 |
0.651 |
0.136 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
0.049 |
0.650 |
0.136 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.98 |
13.00 |
2.72 |
|
Sales turnover for the year 2012 has been declined due to market
fluctuation.
Expected Sales (2012-2013): Rs.30.000 millions
The above information has been parted by Mr. Sitaramam Neerogi (Managing Director).
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.74 |
2.77
|
2.03 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.10 |
4.10
|
3.03 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.84 |
9.32
|
2.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.71
|
0.29 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.12 |
6.60
|
10.50 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
11.35 |
4.36
|
3.69 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
Yes |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
COMPANY OVERVIEW
The Company was incorporated on 25.08.2008 as a private limited company
and is primarily engaged in the business of trading of all kinds of scientific
instruments, whether mechanical or electronic, to manufacture and trading of
all kinds of electronics, electrical instrument, apparatus, appliances and
devices for industrial or domestic usage.
Bankers Charges
Report as per Registry
|
Corporate identity number of the company |
U74900AP2008PTC060712 |
|
Name of the company |
USART TECHNOLOGIES INDIA PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
1F2, Degala Residency, Officers Colony, Dr. A.S. Rao Nagar, E-Mail: nsitaramam@yahoo.co.in |
|
This form is for |
Creation of charge |
|
Type of charge |
Book debts Stock of Machineries, stores, spares,
consumables |
|
Particular of charge holder |
Oriental Bank of
Commerce, 126, E-Mail : bm0181@obc.co.in |
|
Nature of instrument creating charge |
Agreement of Hypothecation of assets |
|
Date of instrument Creating the charge |
25.03.2010 |
|
Amount secured by the charge |
Rs.4.000 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate
of Interest 12% Terms
of repayment One year Margin 25% Extent
and operation of the charge Primary security : Hypothecation of stocks of machinery,
stores, spares, consumables and receivables Collateral Security a) Flat no 1F2 having plinth area of 964
sq.ft (Carpet area 819.40 Sq. ft) b) Plot no 264 admeasuring about 200.00
sq. yards c) Plot no 223(P) admeasuring about 134.00
Sq. Yards d) Plot no 124, admeasuring about 300.00
sq. yards e) Personal guarantee of both the
directors of the company namely Mr. Nirogi Sitaramam and Smt. Nirogi
Bhuvaneshwari Others Nil |
|
Short particulars of the property or
asset(s) charged (including complete address and location of the property) |
Flat no. 1F2 having plinth area of 964 sq.
ft situated at “Degala Residency” Plot F-4, in Survey No. 298/1, Officers
Colony, Safilguda, Malkajgari Mandal, R.R District Plot no 246 admeasuring about 200 Sq.
yards in S.No:379,385,3902,392 and 393 situated at nagaram village, keesara
mandal, R. R District Plot no 223(P) admeasuring about 300 Sq.
yards in S.No:379,385,3902,392 and 393 situated at Plot No.124 admeasuring about 300 Sq.
yards in S. No. 50 situated at Personal guarantee of both the directors
of the company namely Shri. Nirogi Sitaramam and Smt. Nirogi Bhuvaneshwari |
FIXED ASSETS:
v Computer
v Furniture and Fixtures
v Fax Machine
v Printer
v UPS
v Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.60 |
|
|
1 |
Rs.87.31 |
|
Euro |
1 |
Rs.69.87 |
INFORMATION DETAILS
|
Information Gathered
by : |
SLP |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.