MIRA INFORM REPORT

 

 

Report Date :

08.11.2012

 

IDENTIFICATION DETAILS

 

Name :

ADITYA BIRLA RETAIL LIMITED

 

 

Registered Office :

Skyline Icon, 86/92, 5th and 6th Floor, Near Mittal, Industrial Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.07.1988

 

 

Com. Reg. No.:

11-48117

 

 

Capital Investment/ Paid-up Capital:

Rs.1225.000 Millions

 

 

CIN No.:

[Company Identification No.]

U65990MH1988PLC048117

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA28583C

 

 

PAN No.:

[Permanent Account No.]

AAACP2678Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Chain of Departmental Stores.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Aditya Birla Group. It is an established company having moderate track. There appears to be huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong holding, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

BBB (Long Term Bank facilities)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.  

Date

September 2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Skyline Icon, 86/92, 5th and 6th Floor, Near Mittal, Industrial Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-8652-9055555

Fax No.:

91-8652-906200

E-Mail :

atul.daga@retail.adityabirla.com

Website :

www.morestore.com

 

 

DIRECTORS

 

As on 11.07.2011

 

Name :

Mr. Gopi Krishna Tulsian

Designation :

Director

Address :

32 Peacock Palace, 69 Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

02.02.1937

Qualification :

CA

Date of Appointment :

12.03.2008

Din No.:

00017786

 

 

Name :

Mr. Girish Mohanlal Dave

Designation :

Director

Address :

Dave and Girish and Company, Advocates, 1st Floor, Sethna Building, 55 Maharshi Karve Road, Marine Lines, Mumbai – 400002, Maharashtra, India

davegirish@vsnl.com

Date of Birth/Age :

12.07.1938

Qualification :

LLB

Date of Appointment :

12.03.2008

Din No.:

00036455

Voter ID No.:

MT/08/039/0022008

 

 

Name :

Mr. Kamlesh Shivji Vikamsey

Designation :

Director

Address :

194, Kalpataru Habitat, Tower – A, Dr. S S Road, Parel, Mumbai – 400012, Maharashtra, India

kamlesh@khimjimunverji.com

Date of Birth/Age :

06.12.1960

Date of Appointment :

22.04.2008

Din No.:

00059620

 

 

Name :

Mr. Thomas Varghese

Designation :

Director and Manger

Address :

Flat No. 502, Park Lane Apartments, 26th Road, Tips – III, St. Theresa’s School, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

03.03.1961

Qualification :

IIT, New Delhi

Date of Appointment :

01.08.2008

Din No.:

02263496

 

 

Name :

Mr. Pranab Barua

Designation :

Director

Address :

D-1, Cedar Crest, 258, 10th Main, Defence colony, Indira Nagar, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

21.09.1952

Date of Appointment :

01.02.2009

Din No.:

00230152

 

 

KEY EXECUTIVES

 

Name :

Mr. Thomas Varghese

Designation :

Manager

Address :

Flat No. 502, Park Lane Apartments, 26th Road, Tips – III, St. Theresa’s School, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

03.03.1961

Qualification :

IIT, New Delhi

Date of Appointment :

01.08.2008

Pan No.:

AACPV4925D

 

 

Name :

Mr. Sushil Kumar Agarwal

Designation :

Secretary

Address :

Flat No.301, Harmony Siddheshwar Gardnes, Kolshet Road, Thane (West) 400607, Maharashtra, India

Date of Birth/Age :

29.08.1970

Date of Appointment :

01.12.20110

Pan No.:

ACXPA5624K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.07.2011

 

Names of Shareholders

 

No. of Shares

Kanishtha Finance and Investment Private Limited, India 

 

122499930

G K Tulsian and Kanishtha Finance and Investment Private Limited, India 

 

10

Sushil Ganesham Agarwal and Kanishtha Finance and Investment Private Limited, India 

 

10

Suresh Pitale and Kanishtha Finance and Investment Private Limited, India 

 

10

Anil Chirania and Kanishtha Finance and Investment Private Limited, India 

 

10

Omprakash Jajodia and Kanishtha Finance and Investment Private Limited, India 

 

10

Vivek Pendharkar and Kanishtha Finance and Investment Private Limited, India 

 

10

Nitin Madhura and Kanishtha Finance and Investment Private Limited, India 

 

10

TOTAL

 

122500000

 

As on 11.07.2011

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Chain of Departmental Stores.

 

 

Product:

Item Code Number

Product Description

Unspecified Items

99999998

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India  

·         The Federal Bank Limited, Corporate Branch, I Floor, Rajabhadur, Mansion, 32, Bombay Samachar Marg, Fort, Mumbai – 400001, Maharashtra, India

·         Sydicate Bank Limited, Large Street, Fort, Mumbai – 400023, Maharashtra, India

·         Industrial Development Bank of India limited, IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, Indic 

·         State Bank of India, Corporate Accounts Group – Mumbai, Neville House, 3rd Floor, J N Heredia Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India  

 

 

Facilities :

Rs. In Millions

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Rupee term loans banks secured

5010.000

5570.000

Working capital loans banks secured

1639.600

3746.400

Total

6649.600

9316.400

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Debts bonds other instruments unsecured

17351.800

12352.800

Rupee term loans banks unsecured

5200.000

4000.000

Working capital loans banks unsecured

1932.200

2447.100

Total

24484.000

18799.900

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opp. Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Pan No.:

AADFD2337G

 

 

Holding Company :

·         Kanishtha Finance and Investment Private Limited

CIN No.: U65990MH1988PTC48498

 

 

Subsidiaries :

·         Trinethra Superretail Private Limited

      CIN No.: U52520AP1990PTC011172

·         H A S Two Holdings Private Limited (Subsidiary Company of Trinethra Superretail Private Limited )

      CIN No.: U64202KA1999PTC025649

 

·         Terrafirma Agroprocessing (India) Private Limited (Subsidiary Company of H A S Two Holdings Private Limited)

      CIN No.: U15499AP2005PTC047082

 

·         Fabmall (India) Private Limited (Subsidiary Company of H A S Two Holdings Private Limited)

      CIN No.: U18101KA2002PTC031385

 

 

CAPITAL STRUCTURE

 

 

As on 11.07.2011

 

Authorised Capital : Rs. 3500.000 Millions 

 

Issued, Subscribed & Paid-up Capital : Rs.2225.000 Millions

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

122500000

Equity Shares

Rs.10/- each

Rs.1225.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1225.000

1225.000

1000.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(19747.500)

(15516.500)

(10105.000)

NETWORTH

(18522.500)

(14291.500)

(9105.000)

LOAN FUNDS

 

 

 

1] Secured Loans

6649.600

9316.400

6160.100

2] Unsecured Loans

24484.000

18799.900

14698.500

TOTAL BORROWING

31133.600

28116.300

20858.600

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

Equity Share Warrants

945.500

871.100

700.200

 

 

 

 

TOTAL

13556.600

14695.900

12453.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1060.000

1429.300

1628.000

Capital work-in-progress

238.800

223.200

354.900

 

 

 

 

INVESTMENT

10580.100

12425.000

9796.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

848.300
628.700
605.200

 

Sundry Debtors

93.100
85.200
55.700

 

Cash & Bank Balances

1238.500
359.700
513.800

 

Other Current Assets

32.700
28.500
13.700

 

Loans & Advances

1433.500
1253.900
1142.000

Total Current Assets

3646.100

2356.000

2330.400

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

656.800
542.100
523.800

 

Other Current Liabilities

1269.600
1158.300
1089.200

 

Provisions

42.000
37.200
42.500

Total Current Liabilities

1968.400

1737.600

1655.500

Net Current Assets

1677.700
618.400
674.900

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

13556.600

14695.900

12453.800

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

6879.300

6049.100

4655.300

 

 

Other Income

566.100

324.500

147.700

 

 

TOTAL                                     (A)

7445.400

6373.6

4803.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

6178.400

5372.500

 

 

 

Manufacturing service costs

0.000

0.000

 

 

 

Employee related expenses

1437.900

1746.600

 

 

 

Administrative selling other expenses

1973.600

2591.700

 

 

 

TOTAL                                     (B)

9589.900

9710.800

9746.500

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(2144.500)

(3337.200)

(4943.500)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1601.200

1568.000

873.100

 

 

 

 

 

 

PROFIT (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

(3745.700)

(4905.200)

(5816.600)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

485.300

506.300

479.300

 

 

 

 

 

 

PROFIT (LOSS) BEFORE TAX (E-F)                               (G)

(4231.000)

(5411.500)

(6295.900)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

18.500

 

 

 

 

 

 

PROFIT (LOSS) AFTER TAX (G-H)                                (I)

(4231.000)

(5411.500)

(6314.400)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(15516.500)

(10105.000)

(3790.600)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(19747.500)

(15516.500)

(10105.000)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

7.500

29.000

113.800

 

 

Trade Goods

81.700

30.800

9.100

 

TOTAL IMPORTS

89.200

59.800

122.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

(34.54)

(54.05)

(72.94)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(56.83)

(84.90)

(131.47)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(50.52)

(89.46)

(135.24)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(89.90)

(142.96)

(159.05)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(0.38)

(0.69)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(1.79)

2.09

2.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.36

1.41

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

Yes

External Agency Rating, if available

Yes

 

 

 

Notes: The registered office of the company has been shifted from “More Centre”, Sahar Airport Road, Andheri (East), Mumbai – 400099, Maharashtra, India to Present Address w.e.f 18.04.2011

 

BUSINESS PERFORMANCE:

No of Hypermarkets launched: 3; Total No of Supermarkets: 143; Hypermarkets: 8 covering 8.35 lacs sq. feet of retail space. No of Supermarkets by its subsidairy co, Trinethra Superretail Private Limited  406; Hypermarket: 1 covering an area of 9.67 lacs sq feet. Cities and States covered across India: 135 Cities and towns across 12 Indian States

 

FORM 8

 

Corporate identity number of the company

U65990MH1988PLC048117

Name of the company

ADITYA BIRLA RETAIL LIMITED

Address of the registered office or of the principal place of  business in India of the company

Skyline Icon, 86/92, 5th and 6th Floor, Near Mittal, Industrial Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Email: atul.daga@retail.adityabirla.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10151657

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India 

Email: sarita.iyer@idbitrustee.co.in

Nature of instrument creating charge

IDBI Trusteeship Services Limited vide letters no:1807/ITSL/OPR/2012-13 & 1808/ITSL/OPR/2012-13; dated: June 8, 2012

Date of instrument Creating the charge

08.06.2012

Amount secured by the charge

Rs.6250.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per Original Deed of Hyp.and Security Trustee Agreement executed with IDBI Security Trusteeship Services Ltd on 28-3-2009&Reg.ChargeIDNo:10151657;dt:23/04/2009 and modified on 22/03/2012.

 

Term of Payment:

As per the Original Deed of Hypothecation and Security Trustee Agreement executed with IDBI Security Trusteeship Services Limited on March 28, 2009 and Registered ChargeIDNo:10151657;dt:23/04/2009 and including modification of charge dated:22/03/2012

 

Margin

As per the Original Deed of Hypothecation and Security Trustee Agreement executed with IDBI Security Trusteeship Services Limited on March 28, 2009 and Registered ChargeIDNo:10151657;dt:23/04/2009 and including modification of charge dated:22/03/2012

 

Extent and operation of the charge

 As per the Original Deed of Hypothecation and Security Trustee Agreement executed with IDBI Security Trusteeship Services Limited on March 28, 2009 and Registered ChargeIDNo:10151657;dt:23/04/2009 and including modification of charge dated:22/03/2012

 

Others:

As per the Original Deed of Hypothecation and Security Trustee Agreement executed with IDBI Security Trusteeship Services Limited on March 28, 2009 and Registered ChargeIDNo:10151657;dt:23/04/2009 and including modification of charge dated:22/03/2012

Short particulars of the property charged (Including location of the property)

As per the Original  Deed of Hypothecation and Security Trustee Agreement executed with IDBI Security Trusteeship Services Limited on March 28, 2009 and including modification of charge dated:22/03/12

 

As per the Charge created infavour of IDBI Trustee and registered vide ID No:10151657; dt:23/04/2009 and including modification of charge dated:22/03/2012

Date of last modification prior to the present modification

22.03.20112

Particulars of the present modification

IDBI Trusteeship Services Limited vide letters no:1807/ITSL/OPR/2012-13 and1808/ITSL/OPR/2012-13, hereby confirm that in view of the (i) working capital facilities of Rs 420.000 Millions not being renewed by Citi Bank N.A and (ii).working capital facilities of Rs 500.000 Millions not being renewed by Union Bank of India, total credit facilities secured to IDBI Trustee were reduced to Rs 6250.000 Millions.

 

CONTINGENT LIABILITY

 

a) The Company has given collateral Security of Rs.300.000 Millions. (Previous year: Rs.550.000 Millions)to Banks for loans taken by Trinethra Supertetall Private Limited (TSPL) (Subsidiary Company).

 

                                                                               (Rs. in millions)

Bank Name

Nature of Security Provided

2010-11

Axis Bank Limited

Letter of Undertaking

181.100

HDFC Bank Limited

Letter of comfort

42.600

 

Further, the Company has iren an undertaking, not to dispose of its investment in the Subsidiary during the peudency of the credit fai1ity.

 

b) Premium on redemption of 1% Optionally Convertible Bonds (Refer note 3 below): Rs Nil (Previous year: 4020.200 Millions).

 

c) Custom duty against import of capital goods, which may arise if the obligation for exports is not fulfilled is Rs. 90.900 Millions (Previous year: Rs. 90.900 Millions)

 

d) Disputed dues towards leased property to the extent of Rs.102.700 Millions (Previous year : Rs. 102.700 Millions)

 

e) Liabilities towards certain leased properties to the extent of Rs. 05.600 Millions (Previous year : Rs. 05.400 Millions)

 

f) Other claims against the Company not acknowledged as debts (to the extent quantifiable) Rs. 0.36 Millions (Previous year : Rs 4.400 Millions)

 

g) Estimated amounts of contracts remaining to be executed on Capital Account (net of advances) and not provided for Rs. 81.300 Millions (Previous year: Rs. 21.100 Millions)

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Furniture and Fixtures

·         Vehicles

·         Plant and Machinery

·         Software

 

 

 

PRESS RELEASE

 

Mumbai: Aditya Birla Nuvo Limited (ABNL), a unit of the $28 billion (Rs.1.5 trillion) Aditya Birla Group, will acquire a majority stake in the Pantaloons retail chain of debt-laden Pantaloon Retail (India) Limited (PRIL), India’s largest listed retail company by revenue.

 

The proposed transaction, which will help the Future Group’s PRIL pare debt, is likely to be completed within 8-10 months, subject to the scheme of arrangement being finalized, due diligence, and statutory and other approvals, ABNL said in a statement.

 

Future Group founder Kishore Biyani has been looking to reduce debt that’s been accumulated by rapid expansion as PRIL has sought to build scale rapidly. Meanwhile, the intense political opposition to foreign direct investment in multi-brand retail has meant that any plans of selling stakes to overseas retail companies had to be shelved

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.25

UK Pound

1

Rs.87.00

Euro

1

Rs.69.83

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.