MIRA INFORM REPORT

 

 

Report Date :

08.11.2012

 

IDENTIFICATION DETAILS

 

Name :

DELABLI

 

 

Registered Office :

 

1er Etage 77 Bd Haussmann 75008 Paris 8

 

 

 

 

Country :

France

 

 

 

 

Financials (as on) :

30.06.2011

 

 

 

 

Date of Incorporation :

November 1986

 

 

 

 

Com. Reg. No.:

RCS Paris 8 308 448 851

 

 

 

 

Legal Form :

Simplified joint stock company

 

 

 

 

Line of Business :

Processing and preserving of fish, crustaceans and molluscs

 

 

 

 

No. of Employees :

986 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

FRANCE - ECONOMIC OVERVIEW

 

France was transitioning from an economy that has featured extensive government ownership and intervention to one that relies more on market mechanisms but is in the midst of a euro-zone crisis. The government has partially or fully privatized many large companies, banks, and insurers, and has ceded stakes in such leading firms as Air France, France Telecom, Renault, and Thales. It maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 75 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France's real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011. The unemployment rate increased from 7.4% in 2008 to 9.3% in 2010 and 9.1% in 2011. Lower-than-expected growth and increased unemployment have cut government revenues and increased borrowing costs, contributing to a deterioration of France's public finances. The government budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 5.8% of GDP in 2011, while France's public debt rose from 68% of GDP to 86% over the same period. Under President SARKOZY, Paris implemented austerity measures that eliminated tax credits and froze most government spending in an effort to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France's commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt levels. Socialist Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, as well as measures such as forcing banks to separate their traditional deposit taking and lending activities from more speculative businesses, increasing taxes on bank profits, introducing a new top bracket on income taxes for people earning over €1 million ($1.3 million) a year, and hiring an additional 60,000 civil servants during his five-year term of office.

Source : CIA


REGISTERED NAME & COMPANY SUMMARY

 

Name

DELABLI

company summary

 

 

 

EUR VAT Number

FR30308448851

 

 

Activity (APE)

Processing and preserving of fish, crustaceans and molluscs (1020Z)

Legal form

Simplified joint stock company

 

 

Phone

01 53 30 72 70

RCS Registration

RCS Paris 8 308 448 851

 

 

Fax

 

Share capital

35,142,942 Euros

 

 

Address

DELABLI
1ER ETAGE
77 BD HAUSSMANN
75008 PARIS 8

Incorporated Date

11/1986

 

 

Nationality

 

Trading Address

France

 

ETS Adrimex 44860 St Aignam De Grand Lieu

France

Status

Economically active

 

 

Company details

 

 

 

Activity (APE)

Transformation et conservation de poisson, de crustacés et de mollusques (1020Z)

 

RCS Registration

RCS Paris 8 308 448 851

Share capital

35,142,942 Euros

 

Registration Court

Paris (75)

Legal form

Simplified joint stock company

 

Court Registry Number

19 8 6B126

EUR VAT Number

FR30308448851

 

Incorporation Date

11/1986

Formation Date

07/1985

 

Deregistration Date

 

Last account Date

30/06/2010

 

Nationality

France

 

Establishment details

 

 

 

Activity (APE)

Conseil pour les affaires et autres conseils de gestion (7022Z)

Business Pages FT®

 

 

Postal Address

DELABLI
1ER ETAGE
77 BD HAUSSMANN
75008 PARIS 8

Trading Address

77 BOULEVARD HAUSSMANN
75008 PARIS 8

 

Telephone

01 53 30 72 70

 

Fax

 

 

 

 

Type

Head office

Status

Economically active

 

Formation Date

07/2010

Reason for formation

Formation

 

Closure Date

 

Reason for closure

Closed

 

Reactivation Date

 

Production Role

 

 

Activity Nature

Services

Activity Location

Office

 

Location surface

 

Seasonality

 

 

 

 

Department

 

Region

Ile-de-France

 

District

 

Area

 

 

City

PARIS 8

Size of urban area

 

 

Other establishments

 

 

 

Branches

9 branch entities in this company

 

Head office

 
> DELABLI <<<  - Transformation et conservation de poisson, de crustacés et de mollusques (1020Z)  in PARIS 8  (75008)
 

 

Secondary establishments

>  DELABLI  - Transformation et conservation de poisson, de crustacés et de mollusques (1020Z)  in CHEVILLY  (45520)
>  DELABLI  - Transformation et conservation de poisson, de crustacés et de mollusques (1020Z)  in SCHIRMECK  (67130)
>  DELABLI  - Transformation et conservation de poisson, de crustacés et de mollusques (1020Z)  in TROARN  (14670)
>  DELABLI  - Transformation et conservation de poisson, de crustacés et de mollusques (1020Z)  in WISCHES  (67130)
> ...

 

 

 

Regionality

Legal unit with multiple establishments in many areas but no one grouping more than 50% of workforce

 

Mono-activity status

Legal unit with multiple establishments having main activities in many divisions, which one activity grouping from 50 to 80% of workforce

 

DIRECTORS/MANAGEMENT

 

Current Directors

1

 

 

directors

 

 

 

Name

M. GOVARE XAVIER

 

Manager position

Président

Date of birth

18/01/1958

 

Place of birth

SURESNES (92150)

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

 

Previous Directors

 

 

 

View the directors history for this company
If you want to view the directors history, please click on the link view details.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Président

M XAVIER GOVARE

- - -

 

Président

M XAVIER GOVARE

18/01/1958 - SURESNES

 

Président

M XAVIER GOVARE

18/01/1958 - SURESNES (92150)

 

Président

M PHILIPPE PERRINEAU

05/02/1956 - PAU

 

 

 

NEGATIVE INFORMATION

 

judgements

Collective procedures

 

No judgment information for the company

 

SHARE & SHARE CAPITAL INFORMATION

 

Na

 

PAYMENT INFORMATION

 

Na

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate Holding Company

 

Company Name

 

Company number

 

 

LUR BERRI COOPÉRATIVE AGRICOLE

 

782369409

 

 

 

Ultimate Parent

1 ultimate parent company for this company
>  LUR BERRI COOP AGRICOLE  - Commerce de gros (commerce interentreprises) d'animaux vivants (4623Z)  in AICIRITS CAMOU SUHAST  (64120)

 

Group data

Ultimate parent company

LUR BERRI COOPÉRATIVE AGRICOLE

Direct parent

LABEYRIE FINE FOODS - 100 %

Group – Number of companies

48

Linkages – Number of companies

32

Number of countries

13

 

Company Name

 

SIREN

Parts

Last account published

LUR BERRI COOP AGRICOLE

 

782369409

-

31/08/2009

LABEYRIE FINE FOODS

 

414816967

62.90%

30/06/2011

FARNE SALMON AND TROUT LTD

 

-

100%

-

LABEYRIE NORGE AS

 

962284906

100%

30/06/2011

LABEYRIE

 

347902587

100%

30/06/2011

DELABLI

 

308448851

100%

30/06/2010

ZILIA HOLDING NV

 

-

100%

-

SEDINI NV

 

-

100%

-

VENSY ESPAÑA

 

88996

100%

30/06/2009

VENSY PORTUGAL LTDA

 

-

100%

-

PALMITOU

 

383181740

49%

28/02/2011

D&F

 

-

100%

-

SIF NORWAY

 

-

100%

-

SIFTOR HOLDING AS

 

-

100%

-

NJORD AS

 

985337691

100%

31/12/2011

SIF PRIME FOODS LTD

 

-

100%

-

LYONS SEAFOODS LTD

 

-

100%

-

UNION BOVINE ADOUR GARONNE

 

384239745

36.50%

31/08/2011

LUR BERRI HOLDING

 

632720371

100%

31/08/2010

ARCADIE SUD OUEST

 

352554661

43%

31/12/2011

HARAGUY-JAMBON DE BAYONNE

 

430423426

34%

30/06/2011

SPANGHERO SAS

 

721950046

98%

31/12/2010

SOCIETE NOUVELLE SPANGHERO TRAIT...

 

401954334

100%

31/12/2008

SPANGHERO NEGOCE

 

400268603

100%

31/12/2005

GAMM VERT SUD OUEST

 

415192335

Min blocking

30/06/2011

PALMITOU

 

383181740

51%

28/02/2011

MB BRICO SUD OUEST

 

504706482

66%

31/08/2011

VERTAMONT DISTRIBUTION

 

353541568

100%

31/08/2010

SCI VERTAMONT

 

352277602

100%

-

M B DECOR

 

329770432

100%

31/08/2011

BRIKO HENDAYA

 

383191871

100%

31/08/2011

MARTIKO

 

-

50%

-

LUR BERRI DISTRIBUTION

 

391430121

100%

31/08/2011

SAGA BOUET

 

986320232

100%

31/08/2011

LUR BERRI BRICOLAGE

 

431788827

100%

31/08/2011

LUR BERRI JARDINERIES

 

384797890

100%

31/08/2011

LB

 

096180252

100%

31/08/2011

FERTIRESO

 

502506660

51%

31/08/2011

LBO

 

378892442

100%

31/08/2011

EUROCOB

 

407774025

Min blocking

31/12/2011

ETABLISSEMENTS PEDEFER

 

302589478

100%

31/08/2011

COUSTENOBLE

 

332037977

100%

31/08/2011

PRAVILAND

 

379876410

100%

31/08/2011

ALISO TRAVAUX AGRICOLES

 

398905984

100%

31/08/2011

AX'EL

 

434066924

100%

31/08/2011

AGROPECUARIA DEL PATO

 

2298399

Min blocking

31/12/2011

CIRCE SCI

 

377842539

99.99%

-

LURALI

 

432617769

45.40%

31/08/2011

 

Linkages

Ultimate parent company

LUR BERRI COOPÉRATIVE AGRICOLE

Direct parent

LABEYRIE FINE FOODS - 100 %

Group – Number of companies

48

Linkages – Number of companies

32

Number of countries

13

 

Company Name

 

SIREN

Last account

Turnover

ALFESCA

 

2148773

30/06/2008

647 387 000 €

LUR BERRI UK LIMITED

 

05301923

30/06/2011

4 076 194 £

LYONS SEAFOODS LIMITED

 

02987743

25/06/2011

104 175 000 £

CHRISTIANSEN PARTNER AS

 

977175364

31/12/2010

21 389 528 €

ICELAND SEAFOOD FRANCE

 

431738160

31/12/2011

19 062 108 €

DANMAID LIMITED

 

01983988

01/03/2012

-

ADRIMEX

 

-

-

-

BLINI SAS

 

-

-

-

D&F

 

-

-

-

DELPIERRE SAS

 

-

-

-

FARNE SALMON AND TROUT LTD

 

-

-

-

GUERADIS SARL

 

-

-

-

ICELAND SEAFOOD EHF

 

-

-

-

LABEYRIE SAS

 

-

-

-

LE TRAITEUR GREC

 

-

-

-

LYONS SEAFOOD LTD.

 

-

-

-

NORD OCEAN EHF

 

-

-

-

PIERRE GUERACAGUE SAS

 

-

-

-

SALTKAUP HF

 

-

-

-

SIF CANADA LTD

 

-

-

-

SIF FRANCE SAS

 

-

-

-

SIF HELLAS SA

 

-

-

-

SIF ICELAND SEAFOOD GMBH

 

-

-

-

SIF ICELAND SEAFOOD LTD

 

-

-

-

SIF ITALIA SRL

 

-

-

-

SIF NORWAY

 

-

-

-

SIF PRIME FOODS LTD

 

-

-

-

SIF SPAIN SL

 

-

-

-

SIFTOR HOLDING AS

 

-

-

-

TROS EHF

 

-

-

-

VENSY PORTUGAL LTDA

 

-

-

-

ZILIA HOLDING NV

 

-

-

-

 

FINANCIAL INFORMATION

 

accounts

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

30/06/2010

 

30/06/2009

 

 

 

 

Account period (month)

12

 

12

 

 

 

 

Account Type

Normal

 

Normal

 

 

 

 

Deposit date

17/02/2011

 

11/02/2010

 

 

 

 

Activity Code

1020Z

 

1020Z

 

 

 

 

Employees

986

 

0

 

-

 

 

 

Active account

Annual Accounts

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Capital not called

0

0%

0

 

 

0

0%

Total fixed assets

89 865 418

0,4%

89 477 188

 

 

216 884

41334,8%

- Intangible assets

54 071 516

-2,4%

55 425 332

 

 

6 097

886754,5%

- Tangible assets

35 673 182

5,3%

33 881 011

 

 

113 048

31455,8%

- Financial assets

720 373

-6,5%

770 498

 

 

4 350

16460,3%

Net current assets

75 126 942

-8,5%

82 072 116

 

 

567 600

13135,9%

- Stocks

33 900 058

24,6%

27 206 821

 

 

96 769

34931,9%

- Advanced payments

5 621 078

-8,5%

1 321 034

 

 

0

0%

- Receivables

31 599 322

-0,8%

31 839 257

 

 

318 510

9821,0%

- Securities and cash

4 006 484

-81,5%

21 705 004

 

 

88 360

4434,3%

- Prepaid expenses

-

-

-

 

 

524

-

Accounts of regularization

175 905

0%

0

 

 

0

0%

Total Assets

165 168 263

-3,7%

171 549 306

 

 

936 204

17542,3%


Passive Account

Annual Accounts

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Shareholders' equity

115 352 025

9,5%

105 335 631

 

 

204 217

56385,0%

Share capital

33 135 645

0%

33 135 645

 

 

80 000

41319,6%

Other capital resources

0

0%

0

 

 

0

0%

Risk Provisions

2 013 678

76,1%

1 143 520

 

 

0

0%

Liabilities

47 719 201

-26,7%

65 070 155

 

 

580 379

8122,1%

- Financial liabilities

244 080

-97,7%

10 578 304

 

 

87 349

179,4%

- Advanced payments received

0

0%

0

 

 

0

0%

- Trade account payables

28 014 517

32,9%

21 074 959

 

 

200 245

13890,1%

- Tax and social liabilities

10 891 888

11,6%

9 755 993

 

 

161 844

6629,9%

- Other debts and fixed assets liabilities

8 652 077

-63,4%

23 651 528

 

 

15 140

57047,1%

Account regularization

0

0%

9 371

 

 

0

0%

Total liabilities

165 168 263

-3,7%

171 549 306

 

 

936 204

17542,3%


Results

Annual Accounts

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Sales of Goods

245 372 100

424,4%

46 788 802

 

 

1 840 319

13233,1%

Net turnover

243 703 663

427,8%

46 172 975

 

 

1 833 123

13194,5%

- of which net export turnover

0

0%

0

 

 

0

0%

Operating charges

234 923 364

459,8%

41 966 809

 

 

1 801 707

12938,9%

Operating profit/loss

10 448 736

116,7%

4 821 993

 

 

23 865

43682,7%

Financial income

2 078 976

1478,0%

131 746

 

 

176

1181136,4%

Financial charges

2 909 737

-85,2%

19 701 282

 

 

4 681

62060,6%

Financial profit/loss

-830 761

95,8%

-19 569 536

 

 

-2 602

-31827,8%

Pretax net operating income

9 617 975

165,2%

-14 747 543

 

 

20 259

47375,1%

Extraordinary income

1 480 666

-90,4%

15 353 468

 

 

4 799

30753,6%

Extraordinary charges

2 296 972

277,6%

608 311

 

 

3 168

72405,4%

Extraordinary profit/loss

-816 306

-39,1%

14 745 157

 

 

0

0%

Net result

8 974 487

2021180,9%

444

 

 

18 901

47381,5%


 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

30/06/2010

 

30/06/2009

 

 

 

Months

 

12

 

12

 

 


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

30/06/2010

 

30/06/2009

 

 

Grand Total (I to VI)

Net

165 168 263

-3,7%

171 549 306

 

 

 

Gross

CO

211 718 545

-0,4%

212 536 632

 

 

 

Amortisation

1A

46 550 282

13,6%

40 987 327

 

 


Non declared distributed capital (I)

 

30/06/2010

 

30/06/2009

 

 

 

Non declared distributed capital (I)

AA3

0

0%

0

 

 

 

Gross

AA

0

0%

0

 

 


Active fixed asset (II)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total Active fixed asset (II)

Net

89 865 418

0,4%

89 477 188

 

 

 

Gross

BJ

134 170 893

3,4%

129 745 292

 

 

 

Amortisation

BK

44 305 475

10,0%

40 268 104

 

 


Intangilble fixed assets

 

 

 

30/06/2010

 

30/06/2009

 

 

Start-up cost

Net

0

0%

0

 

 

 

Gross

AB

0

0%

0

 

 

 

Amortisation

AC

0

0%

0

 

 

R & D expenses

Net

0

0%

16 896

 

 

 

Gross

CX

74 500

0%

74 500

 

 

 

Amortisation

AE

74 500

29,3%

57 604

 

 

Distributorships, patents

Net

12 687 383

-7,6%

13 728 621

 

 

 

Gross

AF

21 319 855

-5,9%

22 651 675

 

 

 

Amortisation

AG

8 632 472

-3,3%

8 923 054

 

 

Goodwill

Net

40 747 878

0%

40 747 878

 

 

 

Gross

AH

41 347 531

0%

41 347 531

 

 

 

Amortisation

AI

599 653

0%

599 653

 

 

Other intangible fixed assets

Net

36 602

-89,0%

332 284

 

 

 

Gross

AJ

227 749

-49,1%

447 514

 

 

 

Amortisation

AK

191 147

65,9%

115 230

 

 

Pre-payments and downpayments

Net

0

0%

0

 

 

 

Gross

AL

0

0%

0

 

 

 

Amortisation

AM

0

0%

0

 

 

Sub Total Intangible Assets

Net

53 471 863

-2,5%

54 825 679

 

 



Tangilble fixed assets

 

 

 

30/06/2010

 

30/06/2009

 

 

Lands

Net

659 133

-2,2%

673 805

 

 

 

Gross

AN

1 287 856

0,6%

1 280 277

 

 

 

Amortisation

AO

628 723

3,7%

606 472

 

 

Buildings

Net

18 778 062

3,7%

18 100 841

 

 

 

Gross

AP

29 649 095

9,3%

27 125 504

 

 

 

Amortisation

AQ

10 871 033

20,5%

9 024 663

 

 

Plant

Net

11 716 520

6,2%

11 034 307

 

 

 

Gross

AR

32 275 133

13,4%

28 469 994

 

 

 

Amortisation

AS

20 558 613

17,9%

17 435 687

 

 

Other tangible fixed assets

Net

3 128 797

-11,8%

3 548 094

 

 

 

Gross

AT

5 878 131

-16,7%

7 053 835

 

 

 

Amortisation

AU

2 749 334

-21,6%

3 505 741

 

 

Fixed assets in construction

Net

1 230 830

375,3%

258 963

 

 

 

Gross

AV

1 230 830

375,3%

258 963

 

 

 

Amortisation

AW

0

0%

0

 

 

Advances and payments on account

Net

159 840

-39,7%

265 001

 

 

 

Gross

AX

159 840

-39,7%

265 001

 

 

 

Amortisation

AY

0

0%

0

 

 

 

Sub Total Tangible asset

Net

35 673 182

 

33 881 011

 

 

 

Financial assets

 

 

 

30/06/2010

 

30/06/2009

 

 

Associates at equity

Net

0

0%

0

 

 

 

Gross

CS

0

0%

0

 

 

 

Amortisation

CT

0

0%

0

 

 

Other participations

Net

0

0%

0

 

 

 

Gross

CU

0

0%

0

 

 

 

Amortisation

CV

0

0%

0

 

 

Inter-company receivables

Net

0

0%

0

 

 

 

Gross

BB

0

0%

0

 

 

 

Amortisation

BC

0

0%

0

 

 

Other investment securities

Net

293 197

0%

293 197

 

 

 

Gross

BD

293 197

0%

293 197

 

 

 

Amortisation

BE

0

0%

0

 

 

Loans

Net

331 182

-15,4%

391 397

 

 

 

Gross

BF

331 182

0%

391 397

 

 

 

Amortisation

BG

0

 

0

 

 

Other financial assets

Net

95 994

11,7%

85 904

 

 

 

Gross

BH

95 994

11,7%

85 904

 

 

 

Amortisation

BI

0

0%

0

 

 

 

Sub Total Financial Assets

 

720 373

 

770 498

 

 

 

Current Assets (III)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total Assets

Net

75 126 942

-8,5%

82 072 116

 

 

 

Gross

CJ

77 371 748

-6,5%

82 791 340

 

 

 

Amortisation

CK

2 244 806

212,1%

719 224

 

 



Stocks

 

 

 

30/06/2010

 

30/06/2009

 

 

Raw materials

Net

24 762 042

40,1%

17 678 844

 

 

 

Gross

BL

25 978 692

45,0%

17 913 687

 

 

 

Amortisation

BM

1 216 650

418,1%

234 843

 

 

Work in progress (goods)

Net

1 342 514

-22,6%

1 733 903

 

 

 

Gross

BN

1 392 425

-19,7%

1 733 903

 

 

 

Amortisation

BO

49 911

0%

0

 

 

Work in progress (services)

Net

0

0%

0

 

 

 

Gross

BP

0

0%

0

 

 

 

Amortisation

BQ

0

0%

0

 

 

Semi-finished and finished products

Net

6 943 259

-2,4%

7 111 170

 

 

 

Gross

BR

7 630 621

2,6%

7 437 221

 

 

 

Amortisation

BS

687 362

110,8%

326 051

 

 

Goods for resale

Net

852 243

24,8%

682 904

 

 

 

Gross

BT

852 243

24,6%

684 201

 

 

 

Amortisation

BU

0

0%

1 297

 

 

 

Sub Total Stocks

Net

33 900 058

24,6%

27 206 821

 

 



Advance payments to suppliers

 

 

 

30/06/2010

 

30/06/2009

 

 

Advance payments to suppliers

Net

5 621 078

325,5%

1 321 034

 

 

 

Gross

BV

5 621 078

325,5%

1 321 034

 

 

 

Amortisation

BW

0

0%

0

 

 



Debtors

 

 

 

30/06/2010

 

30/06/2009

 

 

Trade accounts receivable

Net

26 675 061

8,0%

24 709 864

 

 

 

Gross

BX

26 965 944

8,4%

24 866 897

 

 

 

Amortisation

BY

290 883

85,2%

157 033

 

 

Other debtors

Net

4 563 821

-32,3%

6 739 895

 

 

 

Gross

BZ

4 563 821

-32,3%

6 739 895

 

 

 

Amortisation

CA

0

0%

0

 

 

Capital subscribed and called up

Net

0

0%

0

 

 

 

Gross

CB

0

0%

0

 

 

 

Amortisation

CC

0

0%

0

 

 

 

Sub Total Debtors

Net

31 238 882

-0,7%

31 449 759

 

 



Divers

 

 

 

30/06/2010

 

30/06/2009

 

 

Investment securities

Net

0

0%

0

 

 

 

Gross

CD

0

0%

0

 

 

 

Amortisation

CE

0

0%

0

 

 

Cash and cash equivalents

Net

4 006 484

-81,5%

21 705 004

 

 

 

Gross

CF

4 006 484

-81,5%

21 705 004

 

 

 

Amortisation

CG

0

0%

0

 

 

 

Sub Total Divers

Net

4 006 484

-81,5%

21 705 004

 

 



Prepaid expenses

 

 

 

30/06/2010

 

30/06/2009

 

 

Prepaid expenses

Net

360 440

-7,5%

389 498

 

 

 

Gross

CH

360 440

-7,5%

389 498

 

 

 

Amortisation

CI

0

0%

0

 

 

 

Equalization accounts (IV to VI)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Multi-period charges

CW3

0

0%

0

 

 

 

Gross

 

0

0%

0

 

 

 

Premiums on redemption of bonds

CM3

0

0%

0

 

 

 

Gross

 

0

0%

0

 

 

 

Currency differential gain

CN3

175 905

0%

0

 

 

 

Gross

 

175 905

0%

0

 

 

 

References

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Due within one year

CP

0

0%

0

 

 

 

Due after one year

CR

0

0%

0

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Grand Total (I to V)

EE

165 168 263

-3,7%

171 549 306

 

 


Shareholder Equity (I)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total shareholders' equity (Total I)

DL

115 352 025

9,5%

105 335 631

 

 

 

Equity and shareholders' equity

DA

33 135 645

0%

33 135 645

 

 

 

Issue and merger premiums

DB

56 200 508

0%

56 200 508

 

 

 

Revaluation differentials

DC

0

0%

0

 

 

 

Of which equity differential

EK

0

0%

0

 

 

 

Legal reserve

DD

930 985

0,0%

930 963

 

 

 

Statutory or contractual reserve

DE

0

0%

0

 

 

 

Special regulated reserves

DF

0

0%

0

 

 

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

 

 

 

Other reserves

DG

10 641 254

0,0%

10 640 832

 

 

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

 

 

Profits or losses brought forward

DH

0

0%

0

 

 

 

Profit or loss for the period

DI

8 974 487

2021180,9%

444

 

 

 

Investment grants

DJ

426 477

38,8%

307 267

 

 

 

Special tax-allowable reserves

DK

5 042 669

22,4%

4 119 972

 

 

 

Other capital resources (II)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total other capital resources (Total II)

DO

0

0%

0

 

 

 

Income from participating securities

DM

0

0%

0

 

 

 

Conditional loans

DN

0

0%

0

 

 

 

Provisions for risks and charges (III)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total provisions for risks and charges (Total III)

DR

2 013 678

76,1%

1 143 520

 

 

 

Risk provisions

DP

793 106

238,1%

234 547

 

 

 

Reserves for charges

DQ

1 220 572

34,3%

908 973

 

 

 

Liabilities (IV)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total Liabilities (Total IV)

EC

47 719 201

-26,7%

65 070 155

 

 

 

Convertible debentures

DS

0

0%

0

 

 

 

Other debentures

DT

0

0%

0

 

 

 

Bank loans and liabilities

DU

0

0%

2 010

 

 

 

Sundry loans and financial liabilities

DV

244 080

-97,7%

10 576 294

 

 

 

Of which participating loans

EI

0

0%

0

 

 

 

Advance payments received for current orders

DW

0

0%

0

 

 

 

Trade accounts payables

DX

28 014 517

32,9%

21 074 959

 

 

 

Tax and social security liabilities

DY

10 891 888

11,6%

9 755 993

 

 

 

Fixed asset liabilities

DZ

4 999 396

163,7%

1 895 744

 

 

 

Other debts

EA

3 569 320

-83,6%

21 755 784

 

 

 

Translation loss (V)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Translation loss (Total V)

ED

83 361

0%

0

 

 

 

Equalization accounts

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Deferred income

EB

0

0%

9 371

 

 

 

References

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Of which tax-allowable reserve

EF

0

0%

0

 

 

 

Deferred income and liabilities

EG

0

0%

0

 

 

 

Of which current bank facilities

EH

0

0%

0

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Operating result (Total I-II)

GG

10 448 736

116,7%

4 821 993

 

 


2 - Financial result (V - VI)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Financial result (Total V-VI)

GV

-830 761

95,8%

-19 569 536

 

 


3 - Pre-tax net operating income result (I - VI)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

9 617 975

165,2%

-14 747 543

 

 


4 - Extraordinary result (VII-VIII)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Extraordinary result (Total VII-VIII)

HI

-816 306

-105,5%

14 745 157

 

 


Profit or loss

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Profit or loss

HN

8 974 487

2021180,9%

444

 

 


Total Income (I+III+V+VII)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Total Income (I+III+V+VII)

HL

248 931 742

299,7%

62 274 016

 

 


Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

239 957 255

285,3%

62 273 570

 

 


Operating income (I)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Total operating income (Total I)

FR

245 372 100

424,4%

46 788 802

 

 


Operating income (details)

 

 

 

30/06/2010

 

30/06/2009

 

 

Sale of goods for resale

FC

10 776 367

59434,7%

18 101

 

 

 

France

FA

10 776 367

59434,7%

18 101

 

 

 

Export

FB

0

0%

0

 

 

Sale of goods produced

FF

232 927 296

404,7%

46 154 874

 

 

 

France

FD

232 927 296

404,7%

46 154 874

 

 

 

Export

FE

0

0%

0

 

 

Sale of services

FI

0

0%

0

 

 

 

France

FG

0

0%

0

 

 

 

Export

FH

0

0%

0

 

 

Net turnover

FL

243 703 663

427,8%

46 172 975

 

 

 

France

FJ

243 703 663

427,8%

46 172 975

 

 

 

Export

FK

0

0%

0

 

 

 

Stocked production

FM

-148 078

18,8%

-182 322

 

 

 

Self-constructed assets

FN

0

0%

165 365

 

 

 

Operating grants

FO

5 854

0%

0

 

 

 

Release of reserves and provisions

FP

1 723 400

172,7%

632 091

 

 

 

Other income

FQ

87 261

12491,8%

693

 

 


Operating charges (II)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Total operating charges (Total II)

GF

234 923 364

459,8%

41 966 809

 

 


Exploitation charges

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Purchase of goods for resale

FS

6 812 033

31405,1%

21 622

 

 

 

Change in stocks of goods for resale

FT

-168 041

-1749,4%

10 188

 

 

 

Purchase of raw materials

FU

126 635 608

961,8%

11 926 931

 

 

 

Change in stocks of raw materials

FV

-8 065 005

-3637,5%

-215 785

 

 

 

Other external purchases and charges

FW

60 235 810

181,1%

21 424 914

 

 

 

Tax, duty and similar payments

FX

3 602 500

423,1%

688 710

 

 

 

Payroll

FY

25 279 478

465,4%

4 471 123

 

 

 

Social security costs

FZ

9 494 309

523,2%

1 523 421

 

 


Depreciation

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Depreciation of fixed assets

GA

6 564 783

258,9%

1 829 175

 

 

 

Amortisation of fixed assets

GB

0

0%

0

 

 

 

Depreciation/amortisation of current assets

GC

2 213 441

1925,0%

109 306

 

 

 

Provisions for risks and charges

GD

782 618

8141,6%

9 496

 

 


Other charges

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Other charges

GE

1 535 830

815,8%

167 708

 

 

 

Operating charges (III-IV)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

 

 

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

 

 

 

Financial income (V)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total financial income (Total V)

GP

2 078 976

1478,0%

131 746

 

 

 

Share financial income

GJ

0

0%

0

 

 

 

Other investment income & capitalised receivables

GK

0

0%

0

 

 

 

Other interest and similar income

GL

43 102

-63,6%

118 293

 

 

 

Released provisions and transferred charges

GM

0

0%

0

 

 

 

Exchange gains

GN

2 035 874

15033,2%

13 453

 

 

 

Net income from disposal of investment securities

GO

0

0%

0

 

 

 

Financial Charge (VI)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total financial charge (Total VI)

GU

2 909 737

-85,2%

19 701 282

 

 

 

Financial reserves and provisions

GQ

225 720

5898,4%

3 763

 

 

 

Interest and similar charges

GR

377 265

-98,1%

19 677 474

 

 

 

Exchange losses

GS

2 306 752

11407,9%

20 045

 

 

 

Net loss from disposal of investment securities

GT

0

0%

0

 

 

 

Financial Charge (VII)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total extraordinary income (Total VII)

HD

1 480 666

-90,4%

15 353 468

 

 

 

Extraordinary operating income

HA

10 942

-87,4%

86 606

 

 

 

Extraordinary income from capital transactions

HB

1 065 691

-92,9%

15 004 216

 

 

 

Released provisions and transferred charges

HC

404 033

53,8%

262 646

 

 

 

Extraordinary charges (VIII)

 

 

 

30/06/2010

 

30/06/2009

 

 

Total extraordinary charges (Total VIII)

HH

2 296 972

277,6%

608 311

 

 

 

Extraordinary operating charges

HE

50 852

-46,2%

94 603

 

 

 

Extraordinary charges from capital transactions

HF

938 687

1074,2%

79 940

 

 

 

Extraordinary reserves and provisions

HG

1 307 433

201,4%

433 768

 

 

 

Employee profit sharing (IX)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Employee profit sharing (Total IX)

HJ

0

0%

0

 

 

 

Tax on profits (X)

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Tax on profits (Total X)

HK

-172 818

-6002,3%

-2 832

 

 

 

References

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Of which equipment leases

HP

0

0%

73 502

 

 

 

Of which property leases

HQ

0

0%

1 323

 

 

 

Of which transferred charges

A1

0

0%

0

 

 

 

Of which trader's own contributions

A2

0

0%

0

 

 

 

Of which royalties on licences and patents (income)

A3

0

0%

0

 

 

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

 

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

30/06/2010

 

30/06/2009

 

 

Gross value at begin of period

OG

0

0%

0

 

 

 

Increasess due to revaluation

OH

0

0%

0

 

 

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

 

 

 

Decreasess by budget item transfer

OK1

0

0%

0

 

 

 

Decreasess by transfers

OK2

4 661 000

0%

0

 

 

 

Gross value at the end of period

OL

134 171 000

0%

0

 

 


Research and development Charge (Total I)

 

 

 

30/06/2010

 

30/06/2009

 

 

Gross value at begin of period

CZ

0

0%

0

 

 

 

Increasess due to revaluation

KB

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

 

 

 

Decreasess by budget item transfer

C01

0

0%

0

 

 

 

Decreasess by transfers

C02

0

0%

0

 

 

 

Gross value at the end of period

D0

0

0%

0

 

 


Other budget item from Intangible fixed assets (Total II)

 

 

 

30/06/2010

 

30/06/2009

 

 

Gross value at begin of period

KD

64 521 000

0%

0

 

 

 

Increasess due to revaluation

KE

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

KF

462 000

0%

0

 

 

 

Decreasess by budget item transfer

LV1

0

0%

0

 

 

 

Decreasess by transfers

LV2

2 014 000

0%

0

 

 

 

Gross value at the end of period

LW

62 969 000

0%

0

 

 


Tangible fixed assets (Total III)

 

 

 

30/06/2010

 

30/06/2009

 

 

Gross value at begin of period

LN

64 454 000

0%

0

 

 

 

Increasess due to revaluation

LO

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

LP

8 606 000

0%

0

 

 

 

Decreasess by budget item transfer

NG1

0

0%

0

 

 

 

Decreasess by transfers

NG2

2 578 000

0%

0

 

 

 

Gross value at the end of period

NH

70 482 000

0%

0

 

 


Fiancial assets (Total IV)

 

 

 

30/06/2010

 

30/06/2009

 

 

Gross value at begin of period

LQ

770 000

0%

0

 

 

 

Increasess due to revaluation

LR

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

LS

18 000

0%

0

 

 

 

Decreasess by budget item transfer

NJ1

0

0%

0

 

 

 

Decreasess by transfers

NJ2

68 000

0%

0

 

 

 

Gross value at the end of period

NK

720 000

0%

0

 

 

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

30/06/2010

 

30/06/2009

 

 

Reserve for depreciation value at begin of period

0N

0

0%

0

 

 

Increases

0P

0

0%

0

 

 

Decreasess

0Q

0

0%

0

 

 

 

Reserve for depreciation value at the end of period

0R

0

0%

0

 

 


Research and development charge (Total I)

 

 

 

30/06/2010

 

30/06/2009

 

 

Reserve for depreciation value at begin of period

CY

0

0%

0

 

 

Increases

PB

0

0%

0

 

 

Decreasess

PC

0

0%

0

 

 

 

Decreasess by budget item transfer

PD

0

0%

0

 

 


Other intangible assets (Total II)

 

 

 

30/06/2010

 

30/06/2009

 

 

Reserve for depreciation value at begin of period

PE

9 695 000

0%

0

 

 

Increases

PF

1 016 000

0%

0

 

 

Decreasess

PG

1 213 000

0%

0

 

 

 

Decreasess by budget item transfer

PH

9 498 000

0%

0

 

 


Total fixed assets amotisation (Total III)

 

 

 

30/06/2010

 

30/06/2009

 

 

Reserve for depreciation value at begin of period

QU

30 573 000

0%

0

 

 

Increases

QV

5 551 000

0%

0

 

 

Decreases

QW

1 317 000

0%

0

 

 

 

Decreasess by budget item transfer

QX

34 807 000

0%

0

 

 


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

30/06/2010

 

30/06/2009

 

 

Gross value at begin of period

Z91

0

0%

0

 

 

Increases

Z92

0

0%

0

 

 

Depreciation of fixed assets during period

Z9

0

0%

0

 

 

 

Decreasess by budget item transfer

B1

0

0%

0

 

 


Premium refund of obligations

 

 

 

30/06/2010

 

30/06/2009

 

 

Net value at begining of period

SP1

0

0%

0

 

 

Increases

SP2

0

0%

0

 

 

Depreciation of fixed assets during period

SP

0

0%

0

 

 

 

Net value at the end of period

SR

0

0%

0

 

 

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

30/06/2010

 

30/06/2009

 

 

Value at begining of period

7C

5 983 000

0%

0

 

 

Increases

UB

4 526 000

0%

0

 

 

Decreases

UC

1 208 000

0%

0

 

 

 

Value at the end of period

UD

9 301 000

0%

0

 

 

Includes Total allocations

 

Operating

UE

0

0%

0

 

 

 

Financial

UG

0

0%

0

 

 

 

Exceptional

UJ

0

0%

0

 

 

Includes Total Withdrawal

 

Operating

UF

0

0%

0

 

 

 

Financial

UH

0

0%

0

 

 

 

Exceptional

UK

0

0%

0

 

 


Total regulated provisions (Total I)

 

 

 

30/06/2010

 

30/06/2009

 

 

Value at begining of period

3Z

4 120 000

0%

0

 

 

Increases

TS

1 305 000

0%

0

 

 

Decreases

TT

382 000

0%

0

 

 

 

Value at the end of period

TU

5 043 000

0%

0

 

 


Total risk and charge provisions (Total II)

 

 

 

30/06/2010

 

30/06/2009

 

 

Value at begining of period

5Z

1 143 000

0%

0

 

 

Increases

TV

1 008 000

0%

0

 

 

Decreases

TW

138 000

0%

0

 

 

 

Value at the end of period

TX

2 013 000

0%

0

 

 


Total Provision for depreciation (Total III)

 

 

 

30/06/2010

 

30/06/2009

 

 

Value at begining of period

7B

719 000

0%

0

 

 

Increases

TY

2 214 000

0%

0

 

 

Decreases

TZ

688 000

0%

0

 

 

 

Value at the end of period

UA

2 245 000

0%

0

 

 

 

State deadlines claims and debts at the end of period
State claims

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Gross value

VT

31 530 000

0%

0

 

 

 

1 year at most

VU

31 530 000

0%

0

 

 

 

More than one year

VV

0

0%

0

 

 


State of loans

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Claims related to holdings (gross)

UL

0

0%

0

 

 

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

 

 

 

Loans (gross)

UP

0

0%

0

 

 

 

Loans (1 year at most)

UR

0

0%

0

 

 

 

Other financial assets (gross)

UT

0

0%

0

 

 

 

Other financial assets (1 year at most)

UV

0

0%

0

 

 


Receivables statement of assets

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Customers doubtful or disputed

VA

0

0%

0

 

 

 

Other claims customer

UX

26 966 000

0%

0

 

 

 

Receivables represent Loaned Securities

UU

0

0%

0

 

 

 

Provision for depreciation previously established

UQ

0

0%

0

 

 

 

Personnel and associated accounts

UY

0

0%

0

 

 

 

Social Security and other social organizations

UZ

0

0%

0

 

 

 

Income taxes

VM

0

0%

0

 

 

 

Value added tax

VB

0

0%

0

 

 

 

Other taxes and payments assimilated

VN

0

0%

0

 

 

 

State and other public - Miscellaneous

VP

0

0%

0

 

 

 

Group and Associates

VC

0

0%

0

 

 

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

4 564 000

0%

0

 

 


Prepaid

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Prepaid

VS

0

0%

0

 

 


State Debt

 

 

 

30/06/2010

 

30/06/2009

 

 

Total debt (gross)

VY

47 719 000

0%

0

 

 

1 year at most

VZ2

47 549 000

0%

0

 

 

More than 1 year and 5 years at most

VZ3

155 000

0%

0

 

 

More than 5 years

VZ4

15 000

0%

0

 

 


Details

 

 

 

30/06/2010

 

30/06/2009

 

 

Convertible bonds (gross)

7Y1

0

0%

0

 

 

1 year at most

7Y2

0

0%

0

 

 

More than 1 year and 5 years at most

7Y3

0

0%

0

 

 

Other bonds (gross)

7Z1

0

0%

0

 

 

1 year at most

7Z2

0

0%

0

 

 

More than 1 year and 5 years at most

7Z3

0

0%

0

 

 

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

0

 

 

1 year at most

VG2

0

0%

0

 

 

More than 1 year and 5 years at most

VG3

0

0%

0

 

 

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

 

 

1 year at most

VH2

0

0%

0

 

 

More than 1 year and 5 years at most

VH3

0

0%

0

 

 

Loans and various financial liabilities (gross)

8A1

244 000

0%

0

 

 

1 year at most

8A2

74 000

0%

0

 

 

More than 1 year and 5 years at most

8A3

155 000

0%

0

 

 

Suppliers and associated accounts (gross)

8B1

28 015 000

0%

0

 

 

1 year at most

8B2

28 015 000

0%

0

 

 

More than 1 year and 5 years at most

8B3

28 015 000

0%

0

 

 

Personnel and associated accounts (gross)

8C1

0

0%

0

 

 

1 year at most

8C2

0

0%

0

 

 

More than 1 year and 5 years at most

8C3

0

0%

0

 

 

Social Security and other social organizations (gross)

8D1

10 892 000

0%

0

 

 

1 year at most

8D2

10 892 000

0%

0

 

 

More than 1 year and 5 years at most

8D3

0

0%

0

 

 

Taxes on profits (gross)

8E1

0

0%

0

 

 

1 year at most

8E2

0

0%

0

 

 

More than 1 year and 5 years at most

8E3

0

0%

0

 

 

VAT (gross)

VW1

0

0%

0

 

 

1 year at most

VW2

0

0%

0

 

 

More than 1 year and 5 years at most

VW3

0

0%

0

 

 

Backed Obligations (gross)

VX1

0

0%

0

 

 

1 year at most

VX2

0

0%

0

 

 

More than 1 year and 5 years at most

VX3

0

0%

0

 

 

Other taxes and assimilated (gross)

VQ1

0

0%

0

 

 

1 year at most

VQ2

0

0%

0

 

 

More than 1 year and 5 years at most

VQ3

0

0%

0

 

 

Assets and liabilities associated accounts (gross)

8J1

4 999 000

0%

0

 

 

1 year at most

8J2

4 999 000

0%

0

 

 

More than 1 year and 5 years at most

8J3

0

0%

0

 

 

More than 5 years

8J4

0

0%

0

 

 

Groups and associates (gross)

VI1

0

0%

0

 

 

1 year at most

VI2

0

0%

0

 

 

More than 1 year and 5 years at most

VI3

0

0%

0

 

 

More 5 years

VI4

0

0%

0

 

 

Other liabilities (gross)

8K1

3 569 000

0%

0

 

 

1 year at most

8K2

3 569 000

0%

0

 

 

More than 1 year and 5 years at most

8K3

0

0%

0

 

 

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

 

 

1 year at most

SZ2

0

0%

0

 

 

More than 1 year and 5 years at most

SZ3

0

0%

0

 

 

Products in advance (gross)

8L1

0

0%

0

 

 

1 year at most

8L2

0

0%

0

 

 

More than 1 year and 5 years at most

8L3

0

0%

0

 

 


References

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Loans made during the period

VJ

0

0%

0

 

 

 

Debt repaid during the period

VK

0

0%

0

 

 

 

Table allocation results and other information
Dividends distributed

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Dividends

ZE

0

0%

0

 

 

 

Commitments

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Commitments leasing furniture

YQ

0

0%

0

 

 

 

Commitments Real Estate Leasing

YR

0

0%

0

 

 

 

Effects brought to the discount and unmatured

YS

0

0%

0

 

 


Other charges Externes

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Subcontracting

YT

0

0%

0

 

 

 

Rentals, rental charges and condominiums

XQ

0

0%

0

 

 

 

Staff outside the company

YU

0

0%

0

 

 

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

 

 

 

Fees, commissions and brokerage

YV

0

0%

0

 

 

 

Other accounts

ST

0

0%

0

 

 

 

Total Other purchases and external

ZJ

0

0%

0

 

 


Taxes and Fees

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Business tax

YW

0

0%

0

 

 

 

Other taxes and payments assimilated

9Z

0

0%

0

 

 

 

Total taxes and fees

YX

0

0%

0

 

 


VAT

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Amount VAT collected

YY

0

0%

0

 

 

 

Total VAT on goods and services

YZ

0

0%

0

 

 


Average number of employees

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Average number of employees

YP

986

0%

0

 

 


Groups and Shareholders

 

 

 

30/06/2010

 

30/06/2009

 

 

 

Groups and Shareholders

ZR

0

-

0

 

 

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Fixed Asset Financing

1,21

0%

1,21

 

 

1,28

-5,5%

Global Debt

70 days

-86,2%

507 days

 

 

97,50 days

-28,2%

Working Capital Fund overall net

41 days

-80,9%

215 days

 

 

24,50 days

67,3%

Financial independence

%

-

5240578,66%

 

 

213,30%

-

More ratios

Solvability

69,84%

13,7%

61,40%

 

 

30,27%

130,7%

Capacity debt futures

%

-

%

 

 

1031,04%

-

Coverage of current assets by net working capital overall

36,03%

7,6%

33,47%

 

 

28,36%

27,0%

General Liquidity

0,66

-

 

 

 

0,62

6,5%

Restricted Liquidity

0,75

-

 

 

 

0,86

-12,8%


Management or rotation

 

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Need background in operating working capital

34 days

-20,9%

43 days

 

 

11,50 days

195,7%

Treasury

6 days

-96,4%

169 days

 

 

7 days

-14,3%

Inventory turnover of goods

46 days

-99,4%

7743 days

 

 

7 days

557,1%

Average length of credit granted to customers

40 days

-79,4%

194 days

 

 

38 days

5,3%

Average length of credit obtained suppliers

54 days

-76,4%

229 days

 

 

54 days

0%

More ratios

Inventory turnover of raw materials in industrial enterprises

74 days

-86,3%

541 days

 

 

39 days

89,7%

Inventory turnover of intermediate and finished products in the industrial enterprise

346 days

-

days

 

 

405 days

-14,6%

Rotation tangible assets

345,77%

-

%

 

 

375,64%

-8,0%


Profitability of the business

 

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Margin trading

1,70%

5766,7%

-0,03%

 

 

1,40%

21,4%

Profitability of the business

8,10

-40,7%

13,65

 

 

4,23%

91,5%

Net profit

3,68%

0%

0%

 

 

1,47%

150,3%

More ratios

Growth rate of turnover (excluding VAT)

427,81%

-

%

 

 

4,57%

9261,3%

Rates integration

23,84%

-15,3%

28,13%

 

 

24,23%

-1,6%

Rate leasing furniture

0%

0%

0,16%

 

 

0%

0%

Work Factor

59,85%

29,7%

46,15%

 

 

74,58%

-19,8%

Weight interests

1,19

-97,2%

42,67%

 

 

0,34%

250,0%


Return on capital

 

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Cash flow from the overall profitability

6,95%

125,4%

-27,41%

 

 

3,84%

81,0%

Rates of economic profitability

17%

240,0%

5%

 

 

16%

6,2%

Financial profitability

115352025%

9,5%

105335631%

 

 

161991%

71108,9%

Return on investment

10,28%

-39,5%

17%

 

 

8,46%

21,5%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median


Soldes Intermédiaires de Gestion

 

30/06/2010

 

30/06/2009

 

 

Sector Median 2010

 

Turnover

243 703 663

427,8%

46 172 975

 

 

1 833 123 € 

13194,5% 

 

Sales of goods

10 776 367

59434,7%

18 101

 

 

 

 

- Purchase of goods

6 812 033

31405,1%

21 622

 

 

 

 

+/- Stock of goods variation

-168 041

-1749,4%

10 188

 

 

 

 

Trading margin

4 132 375 €

30243,5%

-13 709 €

 

 

26 926 € 

15247,2% 

 

1,70 % CA

5766,7%

-0,03 % CA

 

 

2,16 % CA 

-21,3% 

 

Sale of goods produced

232 927 296

404,7%

46 154 874

 

 

 

 

+/- Stocked production

-148 078

18,8%

-182 322

 

 

 

 

+ Self-constructed assets

0

0%

165 365

 

 

 

 

Period production

232 779 218 €

404,5%

46 137 917 €

 

 

512 111 € 

45354,8% 

 

95,52 % CA

-4,4%

99,92 % CA

 

 

96,92 % CA 

-1,4% 

 

Trading margin

4 132 375

30243,5%

-13 709

 

 

26 926 

15247,2% 

+ Period Production

232 779 218

404,5%

46 137 917

 

 

512 111 

45354,8% 

- Purchase of raw materials

126 635 608

961,8%

11 926 931

 

 

 

 

+/- Change in stocks of raw materiels

-8 065 005

-3637,5%

-215 785

 

 

 

 

- Other external purchases and charges

60 235 810

181,1%

21 424 914

 

 

 

 

Added value

58 105 180 €

347,4%

12 988 148 €

 

 

442 551 € 

13029,6% 

 

23,84 % CA

-15,3%

28,13 % CA

 

 

24,23 % CA 

-1,6% 

 

Added value

58 105 180 €

347,4%

12 988 148 €

 

 

442 551 € 

13029,6% 

+ Operating grants

5 854

0%

0

 

 

 

 

- Tax, duty and similar payments

3 602 500

423,1%

688 710

 

 

 

 

- Personal charges

34 773 787

480,1%

5 994 544

 

 

 

 

Gross operating surplus

19 734 747 €

213,0%

6 304 894 €

 

 

46 483 € 

42355,8% 

 

8,10 % CA

-40,7%

13,65 % CA

 

 

4,23 % CA 

91,5% 

 

 

 

 

 

 

 

 

Gross operating surplus

19 734 747 €

213,0%

6 304 894 €

 

 

46 483 € 

42355,8% 

+ Release of reserves and provisions

1 723 400

172,7%

632 091

 

 

 

 

+ Other operating income

87 261

12491,8%

693

 

 

 

 

- Depreciation/Amortisation

9 560 842

390,8%

1 947 977

 

 

 

 

- Other charges

1 535 830

815,8%

167 708

 

 

 

 

Operating result

10 448 736 €

116,7%

4 821 993 €

 

 

23 863 € 

43686,3% 

 

4,29 % CA

-58,9%

10,44 % CA

 

 

2,14 % CA 

100,5% 

 

 

 

 

 

 

 

Operating result

10 448 736 €

116,7%

4 821 993 €

 

 

23 863 € 

43686,3% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

 

 

 

 

+ Financial income

2 078 976

1478,0%

131 746

 

 

 

 

- Financial charges

2 909 737

-85,2%

19 701 282

 

 

 

 

Pre-tax result

9 617 975 €

165,2%

-14 747 543 €

 

 

20 258 € 

47377,4% 

 

3,95 % CA

112,4%

-31,94 % CA

 

 

1,94 % CA 

103,6% 

 

Extraordinary income

1 480 666

-90,4%

15 353 468

 

 

4 799 

30753,6% 

- Extraordinary charges

2 296 972

277,6%

608 311

 

 

 

 

Extraordinary result

-816 306 €

-105,5%

14 745 157 €

 

 

0 € 

0% 

 

-0,33 % CA

-101,0%

31,93 % CA

 

 

0 % CA 

0% 

 

Pre-tax result

9 617 975 €

165,2%

-14 747 543 €

 

 

20 258 € 

47377,4% 

Extraordinary result

-816 306 €

-105,5%

14 745 157 €

 

 

0 € 

0% 

- Employee profit sharing

0

0%

0

 

 

 

 

- Tax on profits

-172 818

-6002,3%

-2 832

 

 

 

 

Net result

8 974 487 €

2012116,8%

446 €

 

 

18 900 € 

47384,1% 

3,68 % CA

0%

0,00 % CA

 

 

1,47 % CA 

150,3% 

 

FOREIGN EXCHANGE RATES

 

Na


ADDITIONAL INFORMATION

 

No social security and tax office preferential right to date

 

 

Trading to Date

06/30/2010

06/30/2009

 

Turnover

243,703,663 €

46,172,975 €

 

Gross Operating Surplus

8,10 % Turnover

13,65 % Turnover

 

Shareholders’ equity

115,352,025 €

105,335,631 €

 

Net result

8,974,487 €

444 €

 

Employees

1 000 to 1 999 employees

-

 

Trends

 

 

Profitability

 

Liquidity

 

Net worth

 

Workforces

 

 

 

Workforce at address

Workforce unknown

Company workforce

1 000 to 1 999 employees

 

Commentary

The comments are arranged in decreasing order of importance

 

The latest figures are too old

The latest figures are too old

The company has a parent

The company has a parent

The company is more than 15 years old

The company is more than 15 years old

Tangible fixed assets are up to 35 673 182 €

Tangible fixed assets are up to 35 673 182 €

The company has a share capital of 35 142 942 €, which is excellent

The company has a share capital of 35 142 942 €, which is excellent

The net result is up to 10 448 736 €, which is good

The net result is up to 10 448 736 €, which is good

The company has an activity with no specific increased risk

The company has an activity with no specific increased risk

The company is in financial debt of 244 080 €

The company is in financial debt of 244 080 €

The financial result is negative on the period : -830 761 €

The financial result is negative on the period : -830 761 €

Social security, pension funds preferential rights | Tax office preferential rights

 

Preferential rights details and history

Summary of preferential rights

Company monitored since

12/12/2007

 

 

Status of Monitoring

No social security and tax office preferential right to date

 

event history

Status history

 

 

Date

Description

16/04/2012

Economically active

 

 

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

17/08/2012

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

624 - 308 448 851 RCS Paris. DELABLI. Forme : Société par actions simplifiée. Capital : 35142942.37 EUR. Activité : .
Adresse du siège social : 77 boulevard Haussmann, 1 Er Étage, 75008 Paris.
Commentaires : modification survenue sur le capital (augmentation).

06/07/2012

JAL

Modification of the share capital

 

 

Journal spécial des sociétés (Le)


Date de décision : 21/06/2012
La société : 308448851 - DELABLI, 77 BD HAUSSMANN, 1ER ETAGE, 75008 PARIS 8 a subi une augmentation de son capital social désormais de 35 142 942 €
Date d'effet : 21/06/2012

21/06/2012

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1252 - 308 448 851 RCS Paris. DELABLI. Forme : Société par actions simplifiée. Capital : 33318126.37 EUR. Activité : . Adresse de l’établissement principal : 77 boulevard Haussmann, 1 Er Étage, 75008 Paris.
Adresse du siège social : 77 boulevard Haussmann, 1 Er Étage, 75008 Paris.
Commentaires : modification survenue sur l'adresse du siège.

06/06/2012

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1027 - 308 448 851 RCS Paris. DELABLI. Forme : Société par actions simplifiée. Capital : 33318126.37 EUR. Activité : .
Adresse du siège social : 77 boulevard Haussmann, 75008 Paris.
Commentaires : modification survenue sur le capital (augmentation).

04/05/2012

JAL

Modification of the share capital

 

 

Journal spécial des sociétés (Le)


Date de décision : 30/04/2012
La société : 308448851 - DELABLI, 77 BD HAUSSMANN, 75008 PARIS 8 a subi une augmentation de son capital social désormais de 33 318 126 €
Date d'effet : 30/04/2012

29/04/2012

JAL

Head Office Transfer

 

 

Journal spécial des sociétés (Le)


Date de décision : 10/04/2012
Transfert du siège social de la société 308448851 -  DELABLI
Adresse du nouveau siège : 77 BOULEVARD HAUSSMANN, 75008 PARIS
Ancienne localisation : 77 BD HAUSSMANN, 75008 PARIS 8
Date d'effet : 10/04/2012

31/01/2012

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

8932 - 308448851 RCS. DELABLI. Forme : Société par actions simplifiée. Adresse : 77 boulevard Haussmann 75008 Paris. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2011.

28/02/2011

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

9687 - 308448851 RCS. DELABLI. Forme : Société par actions simplifiée. Adresse : 77 BD HAUSSMANN 75008 PARIS. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2010.

12/10/2010

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1415 - 308 448 851 RCS Paris. DELABLI. Forme : Société par actions simplifiée. Capital : 33135644.77 EUR. Adresse de l’établissement principal : 77 boulevard Haussmann, 75008 Paris.
Adresse du siège social : 77 boulevard Haussmann, 75008 Paris.
Commentaires : modification survenue sur l'adresse du siège.

27/07/2010

JAL

Head Office Transfer

 

 

LE JOURNAL SPECIAL DES SOCIETES


Date de décision : 22/07/2010
Transfert du siège social de la société 308448851 -  DELABLI
Adresse du nouveau siège : 77 BOULEVARD HAUSSMANN, 75008 PARIS
Ancienne localisation : 87 BD HAUSSMANN, 75008 PARIS 8

22/03/2010

Bodacc C

Comptes annuels et rapports

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

8064 - 308448851 RCS. DELABLI. Forme : Société par actions simplifiée. Adresse : 87 BD HAUSSMANN 75008 PARIS. Commentaires : Comptes annuels et rapports de l'exercice clos le : 30/06/2009.

07/08/2009

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1055 - 308 448 851 RCS Paris. DELABLI. Forme : Société par actions simplifiée. Capital : 33135644.77 EUR. Activité : La fabrication de confitures, confiseries et alimentation générale, la réalisation de toutes opérations financières ainsi que l'étude, la création, la mise en valeur, l'exploitation, la direction, la gérance, la régie, l'organisation, le financement, commerce de la marée, salaison. Adresse de l’établissement principal : 87 boulevard Haussmann, 75008 Paris.
Adresse du siège social : 87 boulevard Haussmann, 75008 Paris.
Commentaires : modification survenue sur la dénomination et l'activité de l'établissement principal.

22/05/2009

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

612 - 308 448 851 RCS Paris. BLINI. Forme : Société par actions simplifiée. Capital : 33135644.77 EUR.
Adresse du siège social : 87 boulevard Haussmann, 75008 Paris.
Commentaires : modification survenue sur le capital (augmentation).

22/03/2009

Bodacc B

Modification et mutation diverse

 

 

75 - PARIS

GREFFE DU TRIBUNAL DE COMMERCE DE PARIS

1740 - 308 448 851 RCS Paris. BLINI. Forme : Société par actions simplifiée. Capital : 15000000 EUR.
Adresse du siège social : 87 boulevard Haussmann, 75008 Paris.
Commentaires : modification survenue sur le capital (diminution).

13/03/2007

Bodacc B

Modifications et mutations diverses

 

 

1973 - RCS Paris B 308 448 851. RC 86-B 12647. BLINI. Forme : S.A.S. Capital : 22 500 000 euros. Adresse du siège social : 87 boulevard Haussmann,, 75008 Commentaires : modification survenue sur l'administration. Administration : modification du président : GOVARE (Xavier). Président partant : PERRINEAU (Philippe).

26/05/2006

Bodacc B

Modifications et mutations diverses

 

 

1171 - RCS Paris B 308 448 851. RC 86-B 12647. BLINI. Forme : S.A.S. Capital : 22 500 000 euros. Adresse du siège social : 87 boulevard Haussmann,, 75008 Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes titulaire partant : GUILLAUME (Gilles). Commissaire aux comptes suppléant partant : NANQUETTE (Alexis). Commissaire aux comptes titulaire partant : GOFFIN (René). Commissaire aux comptes suppléant partant : CSUKA (Jean).

30/04/2005

Bodacc B

Modifications et mutations diverses

 

 

1680 - RCS Paris B 308 448 851. RC 86-B 12647. BLINI. Forme : S.A.S. Commentaires : modification survenue sur l'administration. Administration : président partant : LEVET (Eric, Jean, René, Charles). Nomination du président : PERRINEAU (Philippe).

21/01/2004

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308448851 RC 86-B 12647 BLINI. Forme : S.A.S. Commentaires : modification survenue sur la forme juridique et l'administration. Administration : modification du président : LEVET (Eric, Jean, René, Charles). Président du conseil de surveillance partant : CHEVALLIER (Jean- Paul, Marie, Pierre, Charles). Membre du directoire partant : COUSIN (Pierre, Eugène, André). Vice-président et membre du conseil de surveillance partant : GOVARE (Xavier, Daniel). Membre du conseil de surveillance partant : PERRINEAU (Philippe, François).

21/10/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308448851 RC 86-B 12647 BLINI. Forme : S.A. à directoire et conseil de surveillance. Capital : 22 500 000 euros. Commentaires : modification survenue sur le capital (augmentation).

12/06/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308448851 RC 86-B 12647 BLINI. Forme : S.A. à directoire et conseil de surveillance. Adresse du siège social : 87 boulevard Haussmann, 75008 Paris. Commentaires : modification survenue sur la dénomination, l'adresse du siège social, l'activité, l'adresse de l'établissement principal et l' administration. Administration : président du directoire partant : TOULEMONDE (Jean, Patrick). Nomination du président du directoire : LEVET ( Eric, Jean, René, Charles). Président du conseil de surveillance partant : LEVET (Gilbert). Nomination du président du conseil de surveillance : CHEVALLIER (Jean-Paul, Marie, Pierre, Charles). Membres du directoire partants : DESCHAMPS (Antoine, Henri, Charles, Marie) DESCHAMP (Stéphane) LE MALLIER, née DESCHAMPS (Charlotte- Marie, Thérèse). Nomination d'un membre du directoire : COUSIN (Pierre, Eugène, André). Membre du directoire partant : D'ALAYER DE COSTEMORE D'ARC LEVET ( Charles-Henri). Vice-président et membre du conseil de surveillance partant : DESCHAMPS, née LEVET (Marie, Amélie). Nomination d'un vice-président et membre du conseil de surveillance : GOVARE (Xavier, Daniel). Membre du conseil de surveillance partant : LEVET (Charles-Edouard). Nomination d'un membre du conseil de surveillance : PERRINEAU (Philippe, François) Etablissement principal: Activité : fabrication de confitures, de confiserie et d'alimentation générale réalisation de toutes opérations financières ainsi que l'étude, la création, la mise en valeur, l' exploitation, la direction, la gérance, la régie, l'organisation et le financement. Adresse : 87 boulevard Haussmann, 75008 Paris.

07/12/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308448851 RC 86-B 12647 MAGICE. Forme : S.A. à directoire et conseil de surveillance. Commentaires : modification survenue sur l' administration. Administration : nomination d'un membre du directoire : LE MALLIER, née DESCHAMPS (Charlotte- Marie, Thérèse).

30/06/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308448851 RC 86-B 12647 MAGICE. Forme : S.A. à directoire et conseil de surveillance. Commentaires : modification survenue sur l' administration. Administration : nomination d'un membre du directoire : DESCHAMP (Stéphane).

10/05/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308448851 RC 86-B 12647 MAGICE. Forme : S.A. à directoire et conseil de surveillance. Capital : 1 500 000 euros. Commentaires : modification survenue sur la forme juridique, le capital (augmentation) et l' administration. Administration : modification du président du directoire TOULEMONDE (Jean, Patrick). Nomination d'un membre du directoire : D'ALAYER DE COSTEMORE D'ARC LEVET (Charles-Henri). Modification du président du conseil de surveillance : LEVET (Gilbert). Modification du vice-président et membre du conseil de surveillance : DESCHAMPS, née LEVET (Marie, Amélie). Modification d'un membre du conseil de surveillance : LEVET (Charles-Edouard).

12/01/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308 448 851 RC 86-B 12647 MAGICE. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : commissaire aux comptes titulaire partant : ROCHET (Jean, Claude). Nomination du commissaire aux comptes titulaire : GOFFIN (René). Commissaire aux comptes suppléant partant : GABARD ( Xavier). Nomination du commissaire aux comptes suppléant : CSUKA (Jean).

21/06/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308 448 851 RC 86-B 12647 MAGICE. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : nomination d'un administrateur : TOULEMONDE (Jean, Patrick).

18/01/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Paris B 308 448 851 RC 86-B 12647 MAGICE. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : COMMON (Claude) . Commissaire aux comptes titulaire partant : SOCOVES. Modification du commissaire aux comptes titulaire : GUILLAUME (Gilles). Nomination du commissaire aux comptes suppléant : NANQUETTE (Alexis).

 

Company events history

 

 

Date

Description

17/08/2012

Bodacc B: Various editing or changing

01/08/2012

Minutes of general meeting of shareholders

01/08/2012

Updated articles of association

01/08/2012

Capital increase

21/06/2012

Bodacc B: Various editing or changing

21/06/2012

Other modification of Establishment

21/06/2012

Legal Gazette: Modification of the share capital

06/06/2012

Registered office transferred inside jurisdiction of the Commercial Court

06/06/2012

Updated articles of association

06/06/2012

Bodacc B: Various editing or changing

22/05/2012

Updated articles of association

22/05/2012

Minutes of general meeting of shareholders

22/05/2012

Capital increase

30/04/2012

Legal Gazette: Modification of the share capital

30/04/2012

Modification to Establishment Address or Identifier

29/04/2012

Legal Gazette: Head Office Transfer

19/04/2012

Audit or Management Report

16/04/2012

Transfer of Establishment

08/03/2012

Application and court order

03/02/2012

New ultimate parent

31/01/2012

Bodacc C : Deposit accounts notice

28/02/2011

Bodacc C : Deposit accounts notice

21/01/2011

New subsidiarie(s) detected

31/12/2010

Modification of Company Activity

31/12/2010

Update of Company Workforce

31/12/2010

Update of Company Activity

12/10/2010

Bodacc B: Various editing or changing

24/09/2010

Registered office transferred inside jurisdiction of the Commercial Court

24/09/2010

Updated articles of association

27/07/2010

Legal Gazette: Head Office Transfer

22/07/2010

Transfer of Establishment

22/07/2010

Update of Company Head Office Identifier

30/06/2010

New accounts available

22/03/2010

Bodacc C : Deposit accounts notice

10/09/2009

Private document

10/09/2009

Company formation

07/08/2009

Bodacc B: Various editing or changing

21/07/2009

Private document

21/07/2009

Statuts mis à jour

21/07/2009

PV d'Assemblée

21/07/2009

Updated articles of association

21/07/2009

Minutes of general meeting of shareholders

21/07/2009

Modification de l'objet social

21/07/2009

Change to corporate purpose

21/07/2009

Changement de dénomination sociale

21/07/2009

New company name

30/06/2009

New accounts available

22/05/2009

Bodacc B: Various editing or changing

06/05/2009

Private document

06/05/2009

Capital increase

06/05/2009

Augmentation de Capital

06/05/2009

Amendment

06/05/2009

Acte modificatif

06/05/2009

Updated articles of association

06/05/2009

Statuts mis à jour

06/05/2009

Minutes of general meeting of shareholders

25/03/2009

Private document

25/03/2009

Audit or Management Report

24/03/2009

Audit or Management Report

24/03/2009

Rapport des Commissaires ou du Gérant

22/03/2009

Bodacc B: Various editing or changing

05/03/2009

Réduction de Capital

05/03/2009

Updated articles of association

05/03/2009

Statuts mis à jour

05/03/2009

Capital reduction

05/03/2009

Private document

05/03/2009

PV d'Assemblée

05/03/2009

Minutes of general meeting of shareholders

13/01/2009

Minutes of general meeting of shareholders

13/01/2009

Private document

13/01/2009

Capital reduction

12/01/2009

Capital reduction

12/01/2009

Réduction de Capital

01/12/2008

Application and court order

28/11/2008

Application and court order

28/11/2008

Requête et Ordonnance

27/11/2008

Payment incident closed

11/08/2008

Payment incident detected

12/12/2007

Collection of preferential rights activated for this company

13/02/2007

Minutes of general meeting of shareholders

13/02/2007

Changement de Président (PDG, PCA)

13/02/2007

Appointment/resignation of company officers

13/02/2007

Private document

18/01/2006

Appointment/resignation of company officers

18/01/2006

Nomination/démission des organes de gestion

18/01/2006

Changement de Commissaire aux Comptes

18/01/2006

PV d'Assemblée

18/01/2006

Private document

18/01/2006

Acte sous seing privé

18/01/2006

Minutes of general meeting of shareholders

26/12/2005

New auditor

26/12/2005

Changement de Commissaire aux Comptes

26/12/2005

Updated articles of association

26/12/2005

Statuts mis à jour

26/12/2005

PV d'Assemblée

26/12/2005

Minutes of general meeting of shareholders

26/12/2005

Nomination/démission des organes de gestion

26/12/2005

Appointment/resignation of company officers

26/12/2005

Private document

26/12/2005

Acte sous seing privé

17/03/2005

Appointment/resignation of company officers

17/03/2005

Private document

17/03/2005

Minutes of general meeting of shareholders

17/03/2005

PV d'Assemblée

17/03/2005

Changement de Président (PDG, PCA)

17/03/2005

Nomination/démission des organes de gestion

17/03/2005

Acte sous seing privé

09/01/2004

Changement de Forme Juridique avec changement de catégorie

09/01/2004

PV d'Assemblée

09/01/2004

Changement de Forme Juridique sans changement de catégorie

09/01/2004

Modification de l'objet social

09/01/2004

Nomination/démission des organes de gestion

09/01/2004

Statuts mis à jour

09/01/2004

Acte sous seing privé

20/11/2003

Acte sous seing privé

20/11/2003

Rapport des Commissaires ou du Gérant

09/10/2003

Statuts mis à jour

09/10/2003

Augmentation de Capital

09/10/2003

Acte sous seing privé

09/10/2003

PV d'Assemblée

28/05/2003

Statuts mis à jour

28/05/2003

Changement de date de clôture

28/05/2003

Changement de Président (PDG, PCA)

28/05/2003

Nomination/démission des organes de gestion

28/05/2003

Changement de dénomination sociale

28/05/2003

Transfert du Siège dans le ressort du Tribunal de Commerce

28/05/2003

Modification de l'objet social

28/05/2003

PV d'Assemblée

28/05/2003

Acte modificatif

28/05/2003

Acte sous seing privé

16/05/2003

Nomination/démission des organes de gestion

16/05/2003

Fusion

16/05/2003

Déclaration de conformité

16/05/2003

Acte modificatif

16/05/2003

Expédition acte notarié

16/05/2003

PV d'Assemblée

22/04/2003

Rapport des Commissaires ou du Gérant

22/04/2003

Acte sous seing privé

31/03/2003

Acte sous seing privé

31/03/2003

Projet de Fusion

10/03/2003

Requête et Ordonnance

26/11/2001

PV du Conseil d'Administration

26/11/2001

Nomination/démission des organes de gestion

26/11/2001

PV d'Assemblée

26/11/2001

Acte sous seing privé

14/06/2001

Nomination/démission des organes de gestion

14/06/2001

Acte sous seing privé

14/06/2001

PV d'Assemblée

24/04/2001

Statuts mis à jour

24/04/2001

Augmentation de Capital

24/04/2001

Conversion du Capital Social en Euros

24/04/2001

Changement de Président (PDG, PCA)

24/04/2001

Acte sous seing privé

24/04/2001

Nomination/démission des organes de gestion

24/04/2001

PV d'Assemblée

23/12/1998

Acte sous seing privé

23/12/1998

PV d'Assemblée

23/12/1998

Nomination/démission des organes de gestion

23/12/1998

Changement de Commissaire aux Comptes

09/06/1998

Acte sous seing privé

09/06/1998

Modification du Conseil d'Administration

09/06/1998

PV d'Assemblée

09/06/1998

Nomination/démission des organes de gestion

02/01/1998

Statuts mis à jour

02/01/1998

Changement de Commissaire aux Comptes

02/01/1998

Acte sous seing privé

02/01/1998

PV d'Assemblée

02/01/1998

Modification du Conseil d'Administration

02/01/1998

Nomination/démission des organes de gestion

04/10/1994

Changement de Commissaire aux Comptes

04/10/1994

Acte modificatif

04/10/1994

PV d'Assemblée

 

 

Establishment events history

 

 

Date

Description

21/06/2012

Modification of Head office

30/04/2012

Update of Establishment Workforce

30/04/2012

Update of Establishment Address

30/04/2012

Modification of Head office Identification

16/04/2012

Update of Establishment Activity

16/04/2012

Modification of Head office (after transfer)

07/04/2012

Update Limit

28/06/2011

Update of phone numbers

17/01/2011

Update Rating

31/12/2010

Modification of Head office

22/07/2010

Formation of Head office (after transfer)

 

NOTES & COMMENTS

 

Na

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.25

UK Pound

1

Rs.87.00

Euro

1

Rs.69.83

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.