MIRA INFORM REPORT

 

 

Report Date :

08.11.2012

 

IDENTIFICATION DETAILS

 

Name :

HARSORIA HEALTHCARE PRIVATE LIMITED

 

 

Registered Office :

UG-8, Ashoka Palace, 877, East Park Road, Karol Bagh, New Delhi-110005

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

02.08.2002

 

 

Com. Reg. No.:

55-116404

 

 

Capital Investment / Paid-up Capital :

Rs.4.516 Millions

 

 

CIN No.:

[Company Identification No.]

U24239DL2002PTC116404

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of All Kinds of Disposable Medical Devices. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 333000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The management has failed to file its financial details for the year 2010-2011 and 2011-2012 with the government department.

 

However, from the previous year record company appears to be satisfactory. Financially seems good. Trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

UG-8, Ashoka Palace, 877, East Park Road, Karol Bagh, New Delhi-110005, India

Tel. No.:

91-124-4010172

Fax No.:

Not Available

E-Mail :

info@harsoria.com

Website :

www.harsoria.com

 

 

Factory :

110-111, Phase IV, Udyog Vihar, Gurgaon-122015, Haryana, India

Tel. No.:

91-124-4523400

Fax No.:

91-124-4523424

 

 

DIRECTORS

 

AS ON 12.07.2010

 

Name :

Mr. Neeraj Gupta

Designation :

Managing Director

Address :

1818, Sector B-1, Vasant Kunj, New Delhi, India

Date of Appointment :

02.08.2002

Din No.:

00037838

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201HR1990PTC030950

ASPHALT CARPET CONSTRUCTION COMPANY PRIVATE LIMITED

Director

23/05/1990

23/05/1990

30/11/2009

Active

NO

2

U24239DL2002PTC116404

HARSORIA HEALTHCARE PRIVATE LIMITED

Managing director

02/08/2002

02/08/2002

-

Active

NO

 

 

Name :

Chand Rani Gupta

Designation :

Director

Address :

House No. 86, Sector 19 A, Chandigarh, India

Date of Appointment :

12.12.2002

Din No.:

00829430

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201HR1990PTC030950

ASPHALT CARPET CONSTRUCTION COMPANY PRIVATE LIMITED

Director

30/05/1990

30/05/1990

Active

NO

2

U24239DL2002PTC116404

HARSORIA HEALTHCARE PRIVATE LIMITED

Director

12/12/2002

12/12/2002

Active

NO

 

 

Name :

Mr. Nitin Gupta

Designation :

Director

Address :

House No. 86, Sector 19 A, Chandigarh, India

Date of Appointment :

12.05.2003

Din No.:

02398574

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239DL2002PTC116404

HARSORIA HEALTHCARE PRIVATE LIMITED

Director

12/05/2003

12/05/2003

-

Active

NO

2

U45201HR1990PTC030950

ASPHALT CARPET CONSTRUCTION COMPANY PRIVATE LIMITED

Director

20/07/2009

20/07/2009

30/11/2009

Active

NO

3

U72900HR2009PTC039852

XIQ ANALYTIC SOLUTIONS PRIVATE LIMITED

Director

18/12/2009

18/12/2009

-

Active

NO

4

U24297CH1992PTC012257

SUPER MEDICARE PRIVATE LIMITED

Director

07/08/2010

08/04/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 12.07.2010

 

Names of Shareholders

 

No. of Shares

Chand Rani Gupta

 

233820

Narendra Kumar Gupta

 

128719

Neeraj Gupta

 

51618

Rakesh Kumar

 

20000

Ravindra

 

4000

Ramesh Kumar

 

200

Nitin Gupta

 

13242

 

 

 

TOTAL

 

451599

 

AS ON 12.07.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of All Kinds of Disposable Medical Devices. 

 

 

PRODUCTION STATUS [AS ON 31.03.2010]

 

PARTICULARS

Actual Production

[Nos.]

Cannula

55779823 Pcs.

Others

12091753 Pcs.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Axis Bank Limited, SG 21 and 22, DLF Galleria Shopping Complex, DLF City, Phase 5, Gurgaon-122002, Haryana, India
  • Oriental Bank of Commerce, Overseas Branch, HSIDC Building, Udyog Vihar, Phase 5, Gurgaon-122016, Haryana, India
  • Barclays Bank
  • ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

ICICI Bank Auto Loan

0.000

0.179

OBC CC Loan (Dr. Balance in the Current Year)

0.000

0.000

OBC Packing Credit

0.000

30.554

OBC Term Loan

(Against Building, Plant and Machinery)

0.000

36.657

OBC FUBP

0.000

6.351

Axis Bank Packing Credit

68.974

0.000

Axis Bank term Loan-FCNRB-1267

6.572

0.000

Axis Bank term Loan-3223

0.175

0.000

Axis Bank term Loan-FCNRB-3237

11.733

0.000

Axis Bank term Loan-3254

26.750

0.000

Axis Bank term Loan-FCNRB-3315

2.817

0.000

Citi Bank FUBP

1.305

0.000

JP Mprgan Chase Buyer Credit

8.324

0.00

TOTAL

126.650

73.741

 

 

 

Unsecured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

From Directors

21.543

11.193

From Others

26.186

3.440

TOTAL

47.729

14.633

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BP Agrawal and Company

Chartered Accountants

Address :

E-931, Basement Chittranjan Park, New Delhi-110019, India

Tel. No.:

91-11-41602789

PAN No:

AACFB8769M

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

451599

Equity Shares

Rs.10/- each

Rs.4.516 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.516

4.516

4.516

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

78.981

66.541

48.555

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

83.497

71.057

53.071

LOAN FUNDS

 

 

 

1] Secured Loans

126.650

73.741

43.913

2] Unsecured Loans

47.729

14.633

7.734

TOTAL BORROWING

174.379

88.374

51.647

DEFERRED TAX LIABILITIES

11.677

6.867

5.629

 

 

 

 

TOTAL

269.553

166.298

110.347

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

146.252

88.007

69.026

Capital work-in-progress

11.254

32.625

16.412

 

 

 

 

INVESTMENT

8.890

17.882

4.415

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

92.171

40.634

27.198

 

Sundry Debtors

58.509

22.853

15.497

 

Cash & Bank Balances

5.435

4.283

1.130

 

Other Current Assets

1.001

0.863

1.499

 

Loans & Advances

8.539

13.643

4.120

Total Current Assets

165.655

82.276

49.444

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

43.197

39.530

22.567

 

Other Current Liabilities

15.457

13.981

5.707

 

Provisions

3.844

0.981

0.676

Total Current Liabilities

62.498

54.492

28.950

Net Current Assets

103.157

27.784

20.494

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

269.553

166.298

110.347

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

372.036

214.303

152.392

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

331.485

182.117

134.439

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

40.551

32.186

17.953

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

17.929

11.981

8.979

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

22.622

20.205

8.974

 

 

 

 

 

Less

TAX                                                     

10.181

2.219

0.848

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

12.441

17.986

8.126

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

42.721

24.735

16.609

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

55.162

42.721

24.735

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales For Export of Goods

310.718

NA

NA

 

TOTAL EARNINGS

310.718

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

15.061

NA

NA

 

 

Capital Goods

152.530

NA

NA

 

TOTAL IMPORTS

167.591

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

27.55

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.34

8.39

5.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.25

11.87

7.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.28

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.84

2.01

1.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.65

1.51

1.70

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office of the company has been shifted from 1818, Sector B-1, Vasant Kunj, New Delhi, India to the present address w.e.f. 30.06.2009.

 

CORPORATE RESULTS:

 

During the year 2009-2010 there has been an increase in the turnover from 214.303 Millions to Rs 372.036 Millions. There has been increase in profits before tax from 20.205 Millions to Rs 22.622 Millions owing to better sales. The company had been creating additional manufacturing capacities and there have been an improvement in the foreign exchange rates since last financial year due to which the company is expected to do better in the current year and years to come.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U24239DL2002PTC116404

Name of the company

HARSORIA HEALTHCARE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

UG-8, Ashoka Palace, 877, East Park Road, Karol Bagh, New Delhi-110005, India

Type of charge

Immovable Property

Others

Particular of charge holder

Axis Bank Limited, SG 21 and 22, DLF Galleria Shopping Complex, DLF City, Phase 5, Gurgaon-122002, Haryana, India

Email: sanjayh.pathak@axisbank.com

Nature of description of the instrument creating or modifying the charge

Corporate Guarantee.

 

Declaration cum deed of confirmation for extension of mortgage.

Date of instrument Creating the charge

11.03.2010

Amount secured by the charge

Rs.11.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction letter no. Axis B/NDZO/adv/2009-/15951 dated 09.03.2010 to be amended from time to time.

 

Terms of Repayment

As per sanction letter no. Axis B/NDZO/adv/2009-/15951 dated 09.03.2010 to be amended from time to time.

 

Margin

As per sanction letter no. Axis B/NDZO/adv/2009-/15951 dated 09.03.2010 to be amended from time to time.

 

Extent and Operation of the charge

Extent and Operation - 100%

 

Others

The above is to secure credit facilities granted by the bank together with interest, costs and expenses etc. To Harson Healthcare.

Short particulars of the property charged

First and exclusive charge over building constructed or to be constructed owned by the company at Plot No. 110-111, Phase-IV, Udyog Vihar, Gurgaon, Haryana, and corporate  guarantee of the company.

 

 

FIXED ASSETS:

 

  • Building
  • Plant and Machinery
  • Motor Vehicle
  • Electric Equipments
  • Furniture, Fixture and Fittings
  • Computers
  • Office Equipments
  • Cycle
  • Moulds and Cutting Dyes

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.25

UK Pound

1

Rs.87.00

Euro

1

Rs.69.83

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.