MIRA INFORM REPORT

 

 

Report Date :

08.11.2012

 

IDENTIFICATION DETAILS

 

Name :

SPACE WOOD FURNISHERS PRIVATE LIMITED

 

 

Registered Office :

T-48, M.I.D.C., Hingna, Nagpur – 440016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.06.1996

 

 

Com. Reg. No.:

11-100296

 

 

Capital Investment / Paid-up Capital :

Rs.33.065 Millions

 

 

CIN No.:

[Company Identification No.]

U36100MH1996PTC100296

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPS01638A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Wood Furniture Components.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge external borrowing recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

LONG TERM FUND BASED BANK FACILITIES : BB+

Rating Explanation

Inadequate credit quality it carries high credit risk.

Date

February, 2012

 

Rating Agency Name

ICRA

Rating

SHORT TERM NON FUND BASED BANK FACILITIES : A4+

Rating Explanation

Risk prone credit quality it carry high credit risk. 

Date

February, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Makrand

Designation :

General Manager

Contact No.:

91-8007772459

 

 

LOCATIONS

 

Registered Office / Head Office / Factory:

T-48, M.I.D.C., Hingna, Nagpur – 440016, Maharashtra, India 

Tel. No.:

91–7104–324780 / 324781 / 234858 / 234857 / 235968

Mobile No.:

91-8007772459 (Mr. Makrand)

Fax No.:

91–7104–232139

E-Mail :

info@spacewood.in

makrand@spacewood.in

Website :

http://www.spacewood.in

Area :

15000 acres

Location :

Leased

 

 

Branch Office :

Located At

 

·         Chennai

·         Pune 

·         New Delhi

·         Mumbai

·         Kolkata

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Vivek Moreshwar Deshpande

Designation :

Director

Address :

“Madhav”, 67 A, Shivaji Nagar,, Nagpur – 440 010, Maharashtra, India 

Date of Birth/Age :

14.11.1970

Qualification :

BE (Mech.)

Date of Appointment :

18.06.1996

DIN No.:

00023147

Voter ID No. :

UOA1372242

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36100MH1996PTC100296

SPACE WOOD FURNISHERS PRIVATE LIMITED.

Director

18/06/1996

18/06/1996

Active

NO

2

U45400MH2007PTC170834

GREEN MEADOWS REALITIES PRIVATE LIMITED

Director

15/05/2007

15/05/2007

Active

NO

3

U51393MH2007PTC172507

PLATINUM BUSINESS INDIA PRIVATE LIMITED

Director

19/07/2007

19/07/2007

Active

NO

4

U36100MH2008PTC178053

SPACEWOOD OFFICE SOLUTIONS PRIVATE LIMITED

Director

21/01/2008

21/01/2008

Active

NO

5

U26956MH1983PTC030168

DOLPHIN HUME PIPE INDUSTRIES PRIVATE LIMITED

Director

19/07/2010

19/07/2010

Active

NO

6

U20299MH2011PTC223350

MODERN LIVING SOLUTIONS PRIVATE LIMITED

Director

20/03/2012

20/03/2012

Active

NO

 

Name :

Mr. Kirit Sharad Joshi

Designation :

Director

Address :

23, Trayambakeshwar, Near Dr. Choudhary’s House, New Verma Layout, Nagpur – 440 033, Maharashtra

Date of Birth/Age :

20.10.1970

Qualification :

BE (Mech.)

Date of Appointment :

09.07.1996

DIN No.:

00204902

Voter ID No. :

MT/23/137/0381102

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36100MH1996PTC100296

SPACE WOOD FURNISHERS PRIVATE LIMITED.

Director

09/07/1996

09/07/1996

Active

NO

2

U45400MH2007PTC170834

GREEN MEADOWS REALITIES PRIVATE LIMITED

Director

15/05/2007

15/05/2007

Active

NO

3

U51393MH2007PTC172507

PLATINUM BUSINESS INDIA PRIVATE LIMITED

Director

19/07/2007

19/07/2007

Active

NO

4

U36100MH2008PTC178053

SPACEWOOD OFFICE SOLUTIONS PRIVATE LIMITED

Director

21/01/2008

21/01/2008

Active

NO

5

U26956MH1983PTC030168

DOLPHIN HUME PIPE INDUSTRIES PRIVATE LIMITED

Director

19/07/2010

19/07/2010

Active

NO

6

U20299MH2011PTC223350

MODERN LIVING SOLUTIONS PRIVATE LIMITED

Director

20/03/2012

20/03/2012

Active

NO

 

Name :

Mr. Nitin Sharadchandra Sudame

Designation :

Whole-time director

Address :

Prasad, 105, Swawalambi Nagar, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

23.05.1965

Date of Appointment :

01.10.2010

DIN No.:

03291500

Voter ID No. :

YKB0330752

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36100MH1996PTC100296

SPACE WOOD FURNISHERS PRIVATE LIMITED.

Whole-time director

01/10/2010

01/10/2010

Active

NO

2

U36100MH2008PTC178053

SPACEWOOD OFFICE SOLUTIONS PRIVATE LIMITED

Director

25/02/2011

25/02/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Makrand

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Vivek M. Deshpande

 

1389938

Kirit S. Joshi

 

1298138

Sharad T. Joshi

 

196350

Vidya S. Joshi

 

119532

Usha M. Deshpande

 

27412

Ratna K. Joshi

 

39205

Varsha V. Deshpande

 

235875

Total

 

3306450

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Wood Furniture Components.

 

 

Products :

Products Description

Item Code No.

Wood Furniture Components

279.9

 

·         Kitchen Carcass from China

·         High Gloss Laquer doors for Kitchen Cabinets

·         Bedroom and Living Room Furniture

·         Office Furniture

 

 

Exports :

 

Products :

Wood Furniture Components

Countries :

Middle East

 

 

Imports :

 

Products :

Raw Materials

Countries :

South East

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

·         Union Bank of India, Shriman Commercial Complex, Dhantoli, Nagpur - 440 012, Maharashtra, India

·         State Bank of India

·         Kotak Mahindra Bank

  • Corporation Bank, 44 S.V.P Marg Kingsway, Nagpur – 440001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee Term Loans banks

70.232

71.212

Rupee Term Loans financial institutions

114.847

124.658

Foreign currency loans

133.540

0.000

Working Capital Loans banks

180.463

163.669

Working Capital Loans financial institutions

0.000

69.436

Loan taken for vehicles

1.308

0.600

Total

500.390

429.575

 

 

 

Unsecured Loan

As on 31.03.2011

As on 31.03.2010

Loans directors

46.850

41.850

Deferred sales tax loans

28.006

28.332

Total

74.856

70.182

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C N Patel and Company

Chartered Accountants 

Address :

Gani Sons Charitable Trust Building, residency Road, Sadar, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2584800/2584082

E-Mail :

cnpca@rediffmail.com

PAN.:

AGWPP7500Q

 

 

Associates :

Platinum Business India Private Limited (Earlier Spacewood Exports Private Limited)

CIN No.: U51393MH2007PTC172507

 

 

Subsidiaries :

  • Spacewood Office Solutions Private Limited
  • Spacewood Hong Kong Ltd.
  • Dolphin Hume Pipe Industries Private Limited

CIN No.: U26956MH1983PTC030168

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3306450

Equity Shares

Rs.10/- each

Rs.33.065 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

33.065

22.043

19.601

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

144.693

136.319

121.285

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

177.758

158.362

140.886

LOAN FUNDS

 

 

 

1] Secured Loans

500.390

429.575

333.308

2] Unsecured Loans

74.856

70.182

70.182

TOTAL BORROWING

575.246

499.757

403.490

DEFERRED TAX LIABILITIES

14.033

7.174

8.137

 

 

 

 

TOTAL

767.037

665.293

552.513

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

197.132

156.021

167.905

Capital work-in-progress

42.277

24.806

16.771

 

 

 

 

INVESTMENT

68.002

2.580

1.955

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

205.015

216.247

182.098

 

Sundry Debtors

397.651
371.267
274.122

 

Cash & Bank Balances

45.816
29.904
19.801

 

Other Current Assets

2.000
12.012
0.000

 

Loans & Advances

95.741
93.862
68.539

Total Current Assets

746.223
723.292
544.560

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

202.934
161.614
160.544

 

Other Current Liabilities

60.485
47.429
0.000

 

Provisions

23.415
32.363
18.134

Total Current Liabilities

286.834
241.406
178.678

Net Current Assets

459.389
481.886
365.882

 

 

 

 

MISCELLANEOUS EXPENSES

0.237
0.000
0.000

 

 

 

 

TOTAL

767.037

665.293

552.513

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1366.048

1185.790

1146.901

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1366.048

1185.790

1146.901

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

1244.576

1076.055

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1244.576

1076.055

1114.845

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

121.472

109.735

(Including Financial and Depreciation Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

56.928

58.983

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

64.544

49.752

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

25.242

22.311

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

39.302

27.441

32.056

 

 

 

 

 

Less

TAX                                                                  (H)

16.051

9.829

9.317

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

23.251

17.612

22.739

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

96.738

80.421

68.761

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

2.000

2.000

2.000

 

 

Transfer to Foreign Currency Transaction Reserve

(0.926)

(3.282)

6.785

 

 

Proposed Dividend

3.306

2.204

1.960

 

 

Tax on Dividend

0.549

0.374

0.333

 

BALANCE CARRIED TO THE B/S

115.060

96.738

80.421

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

27.571

35.410

21.659

 

TOTAL EARNINGS

27.571

35.410

21.659

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

36.433

1.225

22.547

 

 

Raw Materials

415.355

400.677

420.487

 

TOTAL IMPORTS

451.788

401.902

443.034

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.31

10.55

11.60

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

1500.000

 

Expected Sales (2012-13) : Rs.2000.000 Millions

 

The above information has been parted by Mr. Makrand

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.70
1.49
2.001

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.17
2.00
4.49

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.22
0.17
0.23

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

4.85
4.68
4.13

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.60
2.99
3.06

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

NOTE:

 

Registered office of the company has been shifted from N-6, MIDC, Hingna, Nagpur – 440 016, Maharashtra, India to the present address w.e.f.19.11.2009.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U36100MH1996PTC100296

Name of the company

SPACE WOOD FURNISHERS PRIVATE LIMITED.

Address of the registered office or of the principal place of  business in India of the company

T-48, M.I.D.C., Hingna, Nagpur – 440016,  Maharashtra, India

Email: info@spacewood.in

This form is for

Creation of charge

Type of charge

  • Book Debts
  • Immovable Property (not being pledge)
  • Floating charge

Particular of charge holder

Corporation Bank, 44 S.V.P Marg Kingsway, Nagpur – 440001, Maharashtra, India

Email: cb209@corpbank.co.in

Nature of instrument creating charge

Common deed of hypothecation of moveable/assets/debts

 

Guarantee agreement for Rs.56.000 Millions

 

Guarantee agreement for Rs.30.000 Millions

Agreement for term loans

Date of instrument Creating the charge

18.03.2011

Amount secured by the charge

Rs.86.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Cash Credit - Base Rate + 360 Bps I. E. 13.00 % P. A., Term Loan - Base Rate +420 Bps I.E 13.60% Pa.

 

Terms of Repayment:

Term Loan Repayable in 60 Monthly Installments of Rs.0.933 millions Each Initial Moratorium Period of 6 Months, Interest To Be Paid Separately As And When Due. Cash Credit Running Account - Repayable On Demand Subject To Annual Renewal.

 

Margin:

On term loan - 24.01%

Stock - 25%

Book debts - 35%

 

Extent and Operation of the charge:

Pari passu charge is created along with union bank of India on assets mentioned in points no 15(i), 15(ii) to secure repayment of principal, interest and other outstanding of the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Pari Passu first charge on inventory cum book debts/current assets pari passu charge with Union Bank of India.

 

Pari Passu first charge on plant and machinery and other movable assets of the Company I.E Spacewood Furnishers Private Limited with Union Bank of India

 

 

Fixed Assets

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Tools and Equipments

·         Office Equipments

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.25

UK Pound

1

Rs.87.00

Euro

1

Rs.69.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.