MIRA INFORM REPORT
|
Report Date : |
09.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
AGIE CHARMILLES ( |
|
|
|
|
Formerly Known As : |
CHARMILLES TECHNOLOGIES ( |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
20.10.1990 |
|
|
|
|
Com. Reg. No.: |
199005164Z |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Wholesale of industrial machinery and equipment |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment
Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Exists |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Singapore |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
: |
GEORG FISCHER AG |
|
|
SHAREHOLDER ID |
: |
T09UF0055J |
|
NATIONALITY |
: |
SWITZERLAND |
|
ADDRESS |
: |
AMSLER-LAFFON-STRASSE 9, 8201 SCHAFFHAUSEN, SWITZERLAND |
|
NO. OF ORD SHARES |
: |
600,000 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
SINGAPORE, DOLLARS |
|
: |
ANTOINE
COLETTA |
|
|
ADDRESS |
: |
130
JOO SENG ROAD #04-01 OLIVINE BUILDING SINGAPORE 368357 |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
20/10/1990 |
|
NATIONALITY |
: |
SWISS |
|
I/C PASSPORT |
: |
F0495729Q |
|
|
||
|
NAME |
: |
MAURO
ANGELO GIOVANNI FONTANA |
|
ADDRESS |
: |
KASTANIENSTRASSE
15, CH-8447 DACHSEN SWITZERLAND |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
17/08/2010 |
|
NATIONALITY |
: |
SWISS |
|
I/C PASSPORT |
: |
F0780128 |
|
|
||
|
NAME |
: |
ARMANDO
PEREIRA |
|
ADDRESS |
: |
CHEMIN
DES PAMPRES 4, 1213 ONEX/GENEVA SWITZERLAND |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
17/08/2010 |
|
NATIONALITY |
: |
SWISS |
|
I/C PASSPORT |
: |
F3235106 |
|
|
||
|
NAME |
: |
TAN
CHING CHEK |
|
ADDRESS |
: |
286
YISHUN AVENUE 6 #12-100 SINGAPORE 760286 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
01/09/2004 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S1397070Z |
|
|
||
|
NAME |
: |
LO
SWEE OI |
|
ADDRESS |
: |
135
CASHEW ROAD #10-129 SINGAPORE 670135 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
01/09/2004 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S1611477D |
|
|
||
|
NAME |
: |
TEO
TIAN SENG |
|
ADDRESS |
: |
31C
LORONG SELANGAT SERENE VIEW SINGAPORE 358724 |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
17/06/2011 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S1643676C |
|
ANTOINE COLETTA |
|
|
NRIC Number: |
F0495729Q |
|
Available Address: |
130 JOO SENG ROAD #04-01
OLIVINE BUILDING SINGAPORE 368357 |
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
AGIE CHARMILLES (SOUTH EAST
ASIA) PTE LTD |
DIRECTOR |
20/10/1990 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
|
|
|
|
||
Bankruptcy Record
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
|
Subject enjoys a normal
banking routine with its bankers. To date, there are no bank charges
registered against Subject by its bankers. |
The following
litigation suits were traced against Subject. Case status is as per available
database. For the latest status of the suit, please obtain the full details of
the suit through Litigation Detail Search (DLIT) offered.
To date, there have been 1 litigation
suits filed against Subject.
The details are as follows:
|
Court |
: |
District
Court |
|
|
|
Case
No. |
: |
2937 |
|
|
Date
of Filing |
: |
25/08/2005 |
|
|
Amount
|
: |
65,700.00 |
|
|
Cause |
: |
Contract
- Others |
|
|
Case
Status |
: |
CONCLUDED |
|
|
Plaintiff |
: |
LEONG
PHOOI WAH T/A MONGKOL ENGINEERING |
|
|
Last
Update Date |
: |
20/07/2009 |
|
|
|||
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
08/07/2011 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2010 |
|
Financial Figures |
||||||
|
|
DEC 2010 |
% Change |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
32,946,000 |
71.77 |
19,180,000 |
36,426,000 |
45,240,000 |
40,592,000 |
|
|
Profit/(Loss) Before Tax |
1,215,000 |
NA |
(4,400,000) |
304,000 |
(54,000) |
575,000 |
|
Profit After Tax attributable to
Shareholders |
1,306,000 |
NA |
(4,193,000) |
116,000 |
(300,000) |
680,000 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
14,675,000 |
19.32 |
12,299,000 |
22,562,000 |
25,426,000 |
27,747,000 |
|
Current Assets |
14,246,000 |
20.58 |
11,815,000 |
22,104,000 |
24,808,000 |
26,710,000 |
|
Non Current Assets |
429,000 |
-11.36 |
484,000 |
458,000 |
618,000 |
1,037,000 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
11,432,000 |
9.22 |
10,467,000 |
16,704,000 |
19,684,000 |
21,705,000 |
|
Current Liabilities |
11,432,000 |
9.22 |
10,467,000 |
16,687,000 |
19,648,000 |
21,650,000 |
|
Non Current Liabilities |
0 |
NA |
0 |
17,000 |
36,000 |
55,000 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
3,243,000 |
77.02 |
1,832,000 |
5,858,000 |
5,742,000 |
6,042,000 |
|
Share Capital |
600,000 |
0.00 |
600,000 |
600,000 |
600,000 |
600,000 |
|
Total Reserves |
2,643,000 |
114.53 |
1,232,000 |
5,258,000 |
5,142,000 |
5,442,000 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC
2010 |
DEC
2009 |
DEC
2008 |
DEC
2007 |
DEC
2006 |
|
Growth % |
|
|
|
|
|
|
71.77 |
-47.35 |
-19.48 |
11.45 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
3.96 |
-21.86 |
0.32 |
-0.66 |
1.68 |
|
Return on Equity (%) |
40.27 |
-228.88 |
1.98 |
-5.22 |
11.25 |
|
Return on Assets (%) |
8.90 |
-34.09 |
0.51 |
-1.18 |
2.45 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
3.53 |
5.71 |
2.85 |
3.43 |
3.59 |
|
Current Debt/Equity (Times) |
3.53 |
5.71 |
2.85 |
3.42 |
3.58 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
|
Total Asset To Total Equity (Times) |
4.53 |
6.71 |
3.85 |
4.43 |
4.59 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
2.25 |
1.56 |
1.61 |
1.78 |
1.46 |
|
Fixed Assets Turnover (Times) |
76.80 |
39.63 |
79.53 |
73.20 |
39.14 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.25 |
1.13 |
1.32 |
1.26 |
1.23 |
|
|
|
|
|
|
|
Profitability
The company yielded a rate of
net profit on sales of 3.96 per cent in FY10. The company is now able to book
in SINGAPORE, DOLLARS 0.04 of profit for every SINGAPORE, DOLLARS of sales.
Liquidity
%20PTE%20LTD%20-%20200239%20(PRELIMINARY%20REPORT)%2009-Nov-2012_files/image005.gif)
Current ratio stood at 1.25 times in FY10
(FY09: 1.13 times). This means that the company has SINGAPORE, DOLLARS 1.25 of
current assets for every SINGAPORE, DOLLARS of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage
%20PTE%20LTD%20-%20200239%20(PRELIMINARY%20REPORT)%2009-Nov-2012_files/image007.gif)
Total debt-to-equity ratio
notched 3.53 times in FY10, as compared with 5.71 times in FY09. This means that
the company requires additional external financing of SINGAPORE, DOLLARS 3.53
for every SINGAPORE, DOLLARS injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5
times is preferred. The ratio measures the proportion of the company's reliance
on external debt for financing, relative to the shareholder's fund. A lower
ratio would imply a greater financial safety and operating freedom for the
company.
Efficiency Ratio
Return on equity was 40.27 per cent for Subject in the current financial
period. The return on equity measures the return earned on the owner's
investment. Generally, the higher this
return, the better off the owner.
Return on assets stood at 8.90 per cent. The return on asset measures
the overall effectiveness of management in generating profit with its available
assets.
Total assets turnover ratio logged at 2.25 times in FY10 (FY09: 1.56
times). This ratio measures the company's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.44 |
|
UK Pound |
1 |
Rs.87.00 |
|
Euro |
1 |
Rs.69.43 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.