MIRA INFORM REPORT

 

 

Report Date :

09.11.2012

 

IDENTIFICATION DETAILS

 

Name :

JYOTI LIMITED

 

 

Registered Office :

Nanubhai Amin Marg, Industrial Estate, P O Chemical Industries, Baroda – 390 003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.01.1943

 

 

Com. Reg. No.:

04-000363

 

 

Capital Investment / Paid-up Capital :

Rs.171.290 Millions

 

 

CIN No.:

[Company Identification No.]

L36990GJ1943PLC000363

 

 

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Pumps, Electric Motors, Electricity Distribution and Control Equipment, generators and Transformers 

 

 

No. of Employees :

1031 (Approximately)

 

 

RATING & COMMENTS

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist 

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating and Short Term Rating (Suspended)

Rating Explanation

The suspension of rating is account of non-cooperation by Jyoti Limited with crisil efforts. 

Date

12.09.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Nanubhai Amin Marg, Industrial Estate, P O Chemical Industries, Baroda – 390 003, Gujarat, India

Tel. No.:

91-265-3054631 to 3054639/ 3054444 Hunting line/ 3054590/ 3059016/ 3054588/ 3054589

Fax No.:

91-265-2281871/ 2280671

E-Mail :

pumps@jyoti.com

secretary@jyoti.com

hydel@jyoti.com

rem@jyoti.com

mumbai@jyoti.com

bangalore@jyoti.com

chennai@jyoti.com

delhi@jyoti.com

pune@jyoti.com

hemant_hsg@yahoo.co.in

kolkata@jyoti.com

jyotisec@jyoti.com

ahmedabad@jyoti.com

indore@jyoti.com

Website :

http://www.jyoti.com

 

 

Switchgear Division :

J/44-59, B.I.D.C., Gorwa, Vadodara - 390 016, Gujarat, India

Tel. No.:

91-265-2281034

Fax No.:

91-265-2280153/ 2280208

E-Mail :

switchgear@jyoti.com

 

 

Electronics and Control Systems Division :

B/3-15, B.I.D.C., Gorwa, Vadodara - 390 016, Gujarat, India

Tel. No.:

91-265–2280561

Fax No.:

91-265-2281214

E-Mail :

ecs@jyoti.com

 

 

Engineered Pump and Projects :

“Omkar”, Plot No.14, Sevanand Society, Sant Nagar, Off Pune Satara Road, Pune - 411009, Maharashtra, India

Tel. No.:

91-20-24231420

Fax No.:

91-20-24231420

E-Mail :

hemant_hsg@yahoo.co.in

 

 

Branch Office :

Located at

·         Bangalore

·         Chennai

·         New Delhi

·         Mumbai

·         Pune

·         Kolkata

·         Secunderabad

·         Ahmedabad

·         Indore

 

DIRECTORS

 

As on: 31.03.2012

 

Name :

Mr. Rahul Nanubhai Amin

Designation :

Chairman and Managing Director

Qualification :

B.E. (Elect.), M. Engineering (Cornell-USA)

 

 

Name :

Mrs. Tejal Rahul Amin

Designation :

Director

Qualification :

B.Com

 

 

Name :

Mr. Uresh Vivekchandra Desai

Designation :

Director

Qualification :

B.Sc. (Electric Engineering), UK

 

 

Name :

Dr. Mahesh Haribhai Mehta

Designation :

Director

Qualification :

B. Tech., Ph.D.

 

 

Name :

Mr. Bhimsen Shivdayai Pathak

Designation :

Director

 

 

Name :

Dr. Mylavarapu Ramamoorty

Designation :

Director

 

 

Name :

Me. Bharat Jayantilal Patel

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Singhal

Designation :

Associate Vice President (Legal), Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1821511

10.63

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3411893

19.92

http://www.bseindia.com/include/images/clear.gifSub Total

5233404

30.55

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

363261

2.12

http://www.bseindia.com/include/images/clear.gifSub Total

363261

2.12

Total shareholding of Promoter and Promoter Group (A)

5596665

32.67

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

65

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

675982

3.95

http://www.bseindia.com/include/images/clear.gifInsurance Companies

550

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1420000

8.29

http://www.bseindia.com/include/images/clear.gifSub Total

2096597

12.24

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3769182

22.00

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

2453548

14.32

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

3076380

17.96

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

136620

0.80

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

136620

0.80

http://www.bseindia.com/include/images/clear.gifSub Total

9435730

55.09

Total Public shareholding (B)

11532327

67.33

Total (A)+(B)

17128992

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/include/images/clear.gif(2) Public

-

-

http://www.bseindia.com/include/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

17128992

-

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pumps, Electric Motors, Electricity Distribution and Control Equipment, generators and Transformers 

 

PRODUCTION STATUS

 

(As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Pumps

WHP

155000

121958

Rotating Electric Machines 

KW

257600

123991

Hydro-generating sets

KVA

12600

19010

Switchboards

No.

2160

1127

H T circuit breakers upto 36 KV

No.

1728

593

Relays

No.

1728

1284

Power converters and Inverters

No.

15

--

Laser Systems

No.

60

--

Digital Process Control Instruments

No.

950

--

Temperature Monitoring and Control Panels

No.

12

--

Sliding Contact Bearing

No.

100

--

On-Off service Butterfly Valves

No.

50

2

Vaccum Contractors and panels

No.

200

110

 

 

GENERAL INFORMATION

 

No. of Employees :

1031 (Approximately)

 

 

Bankers :

·         Central Bank of India

·         Dena Bank

·         Bank of Maharashtra

·         State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

Term Loans

 

 

From Banks

 

 

a) Retention Money Loans

409.886

75.000

b) Term Loans for ECB

0.000

9.080

c) Other Term Loans

392.648

203.078

From Others

25.000

25.000

Deferred Payments Credit

1.874

3.145

Loans Payable On Demand From Banks

1142.816

762.730

 

 

 

Total

1972.224

1078.033

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

Finance Lease Obligations

20.142

13.149

 

 

 

Total

20.142

13.149

 

Notes:

 

1)

a) The term loans and cash credit facilities carry interest @ 13% to 14.25% p.a. b) The term loans, cash credit facilities,interest accrued and due thereon and non-fund based facilities are secured by a first charge created in favour of consortium banks, on the stocks of raw materials, semi finished and finished goods, consumable stores and spares, bills receivables and book debts, furniture, fixtures, office equipments and all other movable and immovable properties, (except those created in favour of Technology Development Board), both present and future, of the company situated at Kasba, District Vadodara, Gorwa, District Vadodara, Mogar, District Anand and Moje Sama in registration District and Sub-District of Vadodara, all in the State of Gujarat.

 

2) The term loan from Technology Development Board carries interest @ 5% and is secured by first charge on the assets created for Wind Turbine Project both, present and future.

 

3) Further, these facilities are also secured by the personal guarantee of Promoter Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Messrs V. H. Gandhi and Company

Chartered Accountants

 

 

Associate Companies :

·         JSL Industries Limited

·         Insutech Industries Limited

 

 

Joint Venture

·         Jyoti Sohar Switchgear L.L.C.

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17128992

Equity Shares

Rs.10/- each

Rs.171.290 Millions

 

 

 

 

 

 

Note :

 

The above includes:

 

1) 6,25,000 Shares alloted as fully paid-up Bonus shares by Capitalisation of General Reserve (1,25,000 Bonus shares were issued in 1969 and 5,00,000 issued in 1976-77)

 

b) Reconciliation of the number of shares outstanding at the beginning and the end of the reporting period:

 

 

As at 31-03-2012

Equity Shares of Rs.10

No.

Rs. In Millions

At the beginning of the period

17128992

171.290

Issued during the period

-

-

Outstanding at the end of the period

17128992

171.290

 

 

The rights, preferences and restrictions including restrictions on the distribution of dividends and the repayment of capital:

 

 

The Company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution / repayment of all creditors. The distribution will be in proportion to the number of equity shares held by the shareholders. The company declares dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. For the year ended on 31st March 2012, an amount of Rs.1 of dividend per equity share was proposed for the equity shareholders (P.Y. Rs.1.20 per equity share)

 

 

c) Shares in the company held by each shareholder holding more than 5 percent shares specifying the number of shares held:

 

Name of Shareholder

No. of

Shares held

% of

Holding

 

Hindustan Construction Company Limited

-

-

Nirma Chemical Works Private Limited

1200000

7.01

Minal B. Patel

1335834

7.80

Insutech Industries Limited

 

 

(Associate company)

2337654

13.65

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

171.290

171.290

129.849

2] Share Application Money

0.000

10.998

0.000

3] Reserves & Surplus

1004.777

940.143

523.598

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1176.067

1122.431

653.447

LOAN FUNDS

 

 

 

1] Secured Loans

1972.224

1078.033

914.497

2] Unsecured Loans

20.142

13.149

75.764

TOTAL BORROWING

1992.366

1091.182

990.261

DEFERRED TAX LIABILITIES

42.124

13.972

11.436

DEFERRED PAYMENT CREDITS GUARANTEED BY THE BANKS

0.000

0.000

11.255

 

 

 

 

TOTAL

3210.557

2227.585

1666.399

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1024.433

727.091

416.806

Capital work-in-progress

213.037

113.185

103.540

 

 

 

 

INVESTMENT

13.407

13.418

13.419

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

689.547

425.620

394.819

 

Sundry Debtors

4052.848

1890.256

1466.364

 

Cash & Bank Balances

442.843

376.009

255.073

 

Other Current Assets

23.014

23.307

0.000

 

Loans & Advances

577.613

389.153

278.100

Total Current Assets

5785.865

3104.345

2394.356

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2324.947

1023.951

940.587

 

Other Current Liabilities

1388.547

593.907

321.135

 

Provisions

112.691

112.596

 

Total Current Liabilities

3826.185

1730.454

1261.722

Net Current Assets

1959.680

1373.891

1132.634

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3210.557

2227.585

1666.399

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5077.278

3842.052

2911.031

 

 

Other Income

27.504

24.591

9.604

 

 

TOTAL                                     (A)

5104.782

3866.643

2920.635

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material and components consumed

3956.857

2705.466

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(234.786)

(31.970)

 

 

 

Employee Benefits Expense

440.112

381.206

 

 

 

Other expenses

338.304

271.233

 

 

 

Research and Development Expenses

55.606

52.864

 

 

 

Exceptional Items

(1.193)

1.014

 

 

 

TOTAL                                     (B)

4554.900

3379.813

2564.159

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

549.882

486.830

347.476

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

368.027

289.484

201.274

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

181.855

197.346

146.202

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

69.082

45.181

24.080

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

112.773

152.165

122.122

 

 

 

 

 

Less

TAX                                                                  (H)

38.391

33.535

41.402

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

74.382

118.630

80.720

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

206.864

115.089

49.511

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

17.129

20.555

12.985

 

 

Tax on proposed Dividend

2.779

3.336

2.157

 

 

Transferred to General Reserve

0.000

2.966

0.000

 

BALANCE CARRIED TO THE B/S

261.338

206.864

115.089

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

30.741

134.771

145.080

 

 

Dividend

6.474

3.410

0.000

 

TOTAL EARNINGS

37.215

138.181

145.080

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1022.051

314.597

42.551

 

 

Capital Goods

72.634

88.840

19.277

 

TOTAL IMPORTS

1094.685

403.437

61.828

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.34

8.08

6.22

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2012

1st Quarter

 

 

 

UnAudited

Net Sales

 

 

901.300

Total Expenditure

 

 

786.900

PBIDT (Excl OI)

 

 

114.400

Other Income

 

 

4.800

Operating Profit

 

 

119.200

Interest

 

 

96.700

Exceptional Items

 

 

0.000

PBDT

 

 

22.500

Depreciation

 

 

18.500

Profit Before Tax

 

 

4.000

Tax

 

 

1.900

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

2.100

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

2.100

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.46

3.07

2.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.22

3.96

4.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.66

3.97

4.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.14

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.95

2.51

3.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.79

1.90

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

Status :

PENDING

CCIN No :

001003201113255

 

 

 

 

 

 

 

Next Listing Date:

27/11/2012

Coram

HONOURABLE THE ACTING CHIEF JUSTICE MR.BHASKAR

 

BHATTACHARYA

 

HONOURABLE MR.JUSTICE J.B.PARDIWALA

S.NO.

Name of the Petitioner

1

FEDERATION OF INDUSTRIES, GUJARAT CHAMBER OF COMMERCE

 

 

 

 

 

 

 

S.NO.

Name of the Respondant

43

JYOTI LTD (SWITCH GEAR DIVISION)

Presented On

15/12/2011

Registered On

15/12/2011

Bench Category

DIVISION BENCH

District

VADODARA

Case Originated From

THROUGH ADVOCATE

Listed

20 times

Stage Name

FOR REGULAR ADMISSION

 

 

 

Classification

DB - CIVIL MISC. APPLICATION - CODE OF CIVIL PROCEDURE, 1908 - REVIEW / MODIFICATION / DIRECTION / EXTENSION OF TIME / CLARIFICATION

Act

CIVIL PROCEDURE CODE, 1908

 

 

OPERATIONS

 

This was the mile-stone year for the Company as it achieved the target of Rs.  5000 Millions turnover inspite of adverse and challenging economic conditions.

 

The total income of the Company for the financial year was Rs. 5104.800 Millions as against Rs.3866.600 Millions for the previous year registering an increase of 32.02%. The Profit before Tax was Rs.112.800 Millions and the Profit after Tax was Rs.  74.400 Millions for the financial year as against Rs.152.200 Millions and Rs.  118.600 Millions respectively for the previous financial year.

 

The profitability of the Company during the year was mainly affected due to increase in overall material cost, weakening of Rupee which adversely affected import cost, scarcity of funds in the market due to policy paralysis which increased cost of borrowing and delayed realisation from customers. This problem has affected major infrastructure companies in India and Jyoti, being in core sector of water and power, had to face these difficulties.

 

 

The Company has pending orders worth Rs.  7410.000 Millions at the beginning of the current year i.e. 1st April, 2012.

 

 

FINANCE

 

During the year, the Company faced considerable strain on liquidity front due to difficult market conditions affecting the collection from the customers. The Company could get substantial and timely support from its bankers and other market players to meet this liquidity shortage. It may be mentioned that while overall interest costs were going up in the market, the Company could reduce its interest rates on various banking facilities. This reduction in interest rates was more than off-set by increase in total borrowings. The Company has already put intensive efforts to shore up collection and to reduce the borrowings so that the Company’s financial leverage can again be within reasonable levels.

 

 

DIVISIONAL PERFORMANCE

 

ENGINEERED PUMPS AND PROJECTS

 

During the year Engineered Pumps and Projects Division (EPPD) has achieved a turnover of Rs.  3400.000 Millions which is 41% growth over the last financial year. The division has manufactured and supplied 176 Nos. of large pumps for various Lift Irrigation, Water Supply and Power Projects which is 42% growth over the last financial year.

 

The Power Division of EPPD has entered into an exclusive agreement with DMW Corporation, Japan for manufacturing and supply of Circulating Water Pumps and other large pumps for Thermal and Nuclear Power Projects. M/s. DMW Corporation is the leading Pumps manufacturer in Japan. They have supplied and commissioned more than 300 circulating water pumps and are one of the leading suppliers for Nuclear Power Stations. With this agreement, the Company would be eligible to bid for power plants with single unit capacity of 1000 MW.

 

The division, during the year has successfully commissioned CW systems for two units of 500 MW at Aravali Thermal Power Station and the third unit is under commissioning. Similarly, make up water system for Adani Power Maharashtra Limited for their 3 x 660 MW Tiroda Thermal Power Project which includes make up water pump of 8000 cu. mtr/hr. and 75 mtr. head was commissioned with motors of 2.2 MW along with balance of plant. Both these projects were commissioned in record time as per customers’ requirement.

 

The division has received prestigious order from M/s Marg Limited for 2 x 250 MW Thermal Power Project at Bhavnagar in Gujarat, worth Rs.530.000 Millions. This includes design, manufacturing, supply, erection and commissioning of CW system, make up water system and raw water system for sea water application in special material of construction. The division is also executing a very prestigious order for Naval Dockyard along with Hindustan Construction Co. Ltd. This project is for Dry Dock de-watering along with critical systems and auxiliaries. This order is valued at Rs.850.000 Millions.

 

The division is executing various projects in the country in technical collaboration with various partners. Four irrigation projects in Andhra Pradesh are under execution along with CKD Blansko Engineering and Sigma Group a.s. of Czech Republic. Similarly, the prestigious order for Sardar Sarovar Narmada Nigam Limited, Gujarat is under execution in collaboration with Hitachi, China.

 

The division is actively looking at establishing itself in the Power Transmission and Distribution Sector which includes Switchyards and Transmission upto 400 kV. This business is complimentary to the existing business line of the division.

 

The division has a pending order position of Rs.5460.000 Millions as on 31st March, 2012 and expects a substantial improvement in the next financial year in view of the expected tenders in the Power and irrigation sector.

 

 

HYDEL

 

The division achieved the turnover of Rs.  590.000 Millions. The division has excellent prospects in view of the major thrust being given to development of renewable sources of energy by the Government. The division has decided to expand its range from 10 MW to 50 MW and to support this vision, the division has signed a Memorandum of Understanding with CKD Blansko Engineering, Czech Republic for technical support for various tenders above 10 MW.

 

During the year, the division has successfully entered the higher range of hydro equipments by bagging the prestigious order of 2 x 40 MW Koyna Hydro Project in the state of Mahrashtra from IVRCL Limited. This turbine has been designed and engineered by CKD Blansko Engineering and the stationary components are being manufactured by the Company. This will improve the credentials of the division in support of their vision.

 

During the year, National Thermal Power Corporation Limited has been added in the list of prestigious customers of the division. NTPC has placed an order for Hydro equipments for 2 x 4 MW Singrauli Project which includes design, engineering, supply, erection, testing and commissioning of turbines and generators and other electro-mechanical systems.

 

The division is continuing to maintain its strong presence in Indonesia by receiving three prestigious orders from three different customers. Prior to this, two projects have been successfully commissioned in Indonesia and which are working satisfactorily.

 

The division is actively pursuing refurbishment market jobs considering its added advantage of being a manufacturer of turbine, generator, H.T. panel and other auxiliary equipments.

 

The division has already supplied 465 Nos. of turbines till date with the installed capacity of 422 MW. With the pending order position of Rs.1490.000 Millions as on 31st March, 2012, the division is looking out for better growth in the years to come.

 

 

ROTATING ELECTRICAL MACHINES

 

During the year, the division has achieved a turnover of Rs.410.000 Millions which is 23% growth over the last financial year. The number of H.T. machines manufactured during the year were 192 as compared to 116 in the previous year which shows an increase of 65%. The division has manufactured 827 L.T. machines as compared to 748 machines in the previous year.

 

The division has established itself as a reputed manufacturer of Wind Energy Generators of 250 kW and 750 kW. These generators are designed for dual speed operations.

 

The division has enhanced its infrastructure facilities for testing by increasing test bed locations and adding dynamometer for type testing motors upto 2500 kW. With this, the division is planning to improve its productivity, quality and service to their customers with a goal for sustained growth in the years to come.

 

The division has a pending order of Rs.210.000 Millions as on 31st March, 2012.

 

 

SWITCHGEAR

 

During the year, the division executed orders (including exports) worth Rs.  560.000 Millions which is 16% growth in sales compared to last year. The Division executed major orders received from GETCO, HCPL, CPCL, NCC, KOTA TPS among others.

During the year under the Division bagged the largest human safety aspects modification supply and service order from GETCO for 1650 Nos. panels worth Rs.53.000 Millions. The division developed 12 kV Vacuum Contactor and has already supplied about 140 Nos.

 

In the year the total order booking was of Rs.  580.500 Millions, which includes a major order worth Rs.1000.000 Millions from GETCO, Gujarat and Fernace, Delhi worth Rs.53.000 Millions. At the year end, the division had orders on hand worth Rs.  190 Millions.

 

As reported last year, the Company has entered into an agreement with Elemecon Limited, U.K. for engineering and design services to enable the division to manufacture 12/17.5 kV Ring Main Unit (RMU) and associated components. This year, division has successfully developed a prototype and a few samples tested, have passed all internal tests.

 

In the Financial year 2012-13, the division is expected to do the International Certification testing of RMU at Italy/Germany before introducing the same in the market. The division intends to enter in the market with this product by April 2013.

 

With the continuous thrust of the Government in the Power Sector, the requirement of Medium Voltage Switchgear is bound to grow and the division is expecting to improve its performance in the years to come.

 

 

EXPORTS

 

During the year, the Company has total exports valued at Rs.  41.700 Millions. The Company’s major exports are to Sultanate of Oman for Switchgear, Vietnam and Indonesia for Hydel Turbines. In the years to come, the Company is looking forward to enhancing its export market in other countries.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

Subject is a leading engineering Company offering high quality products and services to clients in India and in the international market. Established in 1943, today Subject is serving the vital fields of national and international economy such as:

 

Ř       Power (Thermal, Hydel and Nuclear) Generation, Transmission and Distribution.

Ř       Agriculture, providing irrigation through pumping systems.

Ř       Water Supply and Sewerage Schemes.

Ř       Defence-particularly Naval and Marine Establishments.    

Ř       Core Industries like Steel, Cement, Paper, Sugar, Fertilisers, Chemicals and Petro-chemicals.

 

It also undertakes turnkey contracts involving civil and electrification projects. Mainly, it has 4 Divisions: Engineered Pumps and Project Division (EPPD), Hydel Systems, Rotating Electrical Machines (REM) and Switchgear and Switchboards. All Divisions are ISO 9001 certified.

 

The Company has achieved the record turnover of Rs.5010.000 Millions for the year inspite of adverse and challenging economic conditions.

 

 

OUTLOOK

 

The Company expects long term outlook to be positive in water and power sector with the Government addressing specific issues and fostering investments to boost these sectors. The Government also envisages significant capacity additions in the coming years thereby creating a huge demand for supply of Power generation equipments.

 

 

FINANCIAL PERFORMANCE AND OPERATIONAL EFFICIENCY

 

On the net sales of Rs.5010.000 Millions (31% increase over previous year), the EBIDTA margin was Rs.520.000 Millions and PBT margin was Rs.110.000 Millions. It was the milestone achievement for the Company as it crossed the sales target of Rs.  5000 Millions. However, the bottom-line was affected due to increase in overall material cost, interest and depreciation.

 

The Company is in capital goods industry having EPC contracts undertaken for large Irrigation Projects and small to medium Hydro Projects, where erection and commissioning of contracts, many a times, are delayed beyond six months due to various reasons beyond the Company’s control. Secondly, the Company’s sales are much higher in last quarter of January to March (about 40% – 45%). This results into heavy amount of receivables at year end. The year has seen much higher level of receivables as there was considerable delay in collection pattern due to liquidity constraints with the customers. It is expected that this high level of receivables will be brought to more reasonable level once the difficult market situation improves in the current year. All the same, the Company has stepped up its efforts to monitor the collection aspects with regard to the receivables.

 

The Company’s R and D efforts not only drive new product development, but also finding the ways to reduce the material contents. It has also been endeavored to improve the products-mix so that there would be better profit margins.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

Bills/Cheques discounted with scheduled banks

180.204

36.071

Income Tax

14.168

15.340

Wealth Tax

0.000

0.243

Service Tax

1.470

1.385

Central Sales Tax

0.000

3.181

 

 

FIXED ASSETS:

 

Tangible Assets

·         Free Hold Land

·         Buildings

·         Plant and Equipment

·         R and D Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

·         Electrical Installations

 

Intangible Assets

·         Software Licences

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.87.00

Euro

1

Rs.69.48

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.