MIRA INFORM REPORT

 

 

Report Date :

09.11.2012

 

IDENTIFICATION DETAILS

 

Name :

VOITH HYDRO PRIVATE LIMITED (w.e.f. 19.03.2009)

 

 

Formerly Known As :

VOITH SIEMENS HYDRO PRIVATE LIMITED

 

 

Registered Office :

4346/4C, Ansari Road, Daryaganj, New Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

31.09.2011

 

 

Date of Incorporation :

29.07.2002

 

 

Com. Reg. No.:

55-152516

 

 

Capital Investment / Paid-up Capital :

Rs.200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U40109DL2002PTC152516

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELV07218B

 

 

PAN No.:

[Permanent Account No.]

AABCV5041J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Suppliers of EPC(Electro Mechanical Contractors of Hydro Power Products) 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “V H Auslandsbeteiligungen GmbH, Germany”. It is an established company having moderate track.

 

There appears drastic dip in the sales turnover of the company during 2011. There appears huge accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are slow.

 

In view of strong holding, the company can be considered for business dealings with some caution.      

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

4346/4C, Ansari Road, Daryaganj, New Delhi – 110002, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

manish_co@hotmail.com

sanjive.kumar@voith.com 

Website :

http://www.voith.com

 

 

Head Office :

A-20 and 21, Sector 59, Noida - 201301, Uttar Pradesh, India

Tel. No.:

91-120-3074242 / 3074243

Fax No.:

91-120-3074243

 

 

Factory:

Located at

 

Vadodara, Gujarat, India 

 

 

DIRECTORS

 

As on 31.12.2011

 

Name :

Mr. Amresh Dhawan

Designation :

Managing Director

Address :

E – 115, Greater Kailash, Part-III, New Delhi – 110048, India

Date of Birth/Age :

22.10.1948

Date of Appointment :

16.01.2006

DIN No.:

00283990

 

 

Name :

Jurgen Paul Sehnbruch

Designation :

Director

Address :

Liststrasse 44, 89518 Heidenheim, Germany

Date of Birth/Age :

09.05.1952

Date of Appointment :

12.03.2007

DIN No.:

01385642

 

 

Name :

Roland Albrecht Muench

Designation :

Director

Address :

Buchenlandweg 91, D 89075 ULM, Germany

Date of Birth/Age :

28.08.1959

Date of Appointment :

01.04.2008

DIN No.:

02113262

 

 

Name :

Mr. Stefan Schroeder

Designation :

Director

Address :

Friederich-Voith-Strasse 4, 89522 Heidenheim, Germany

Date of Birth/Age :

18.08.1962

Date of Appointment :

09.03.2009

DIN No.:

02588742

 

 

Name :

Klaus Schaedler

Designation :

Director

Address :

IM Wiesengrund 10/1, 89558 Boehmenkirch, Germany

Date of Birth/Age :

24.08.1961

Date of Appointment :

25.03.2010

DIN No.:

02952127

 

 

KEY EXECUTIVES

 

Name :

Ms. Shilpi Soni

Designation :

Secretary

Address :

79, Shyam Lal Road, Darya Ganj, New Delhi – 110002, India

Date of Birth/Age :

25.05.1987

Date of Appointment :

01.02.2010

PAN No.:

CEEPS0935N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

VH Auslandsbeteigungen GmbH, Germany

 

1998000

Voith Hydro GmbH and Co. Kg, Austria

 

2000

Total

 

2000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.12.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Suppliers of EPC(Electro Mechanical Contractors of Hydro Power Products) 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

(Rs. In Millions)

Unsecured Loan

As on

30.09.2011

As on

30.09.2010

 

 

 

Other external commercial borrowings from holding company

496.181

452.965

Other debt

(loan from fellow subsidiary)

359.505

0.000

Total

855.686

452.965

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

Golf View Corporate Tower B, Sector 42. Sector Road, Gurgaon - 122002, Haryana, India 

PAN No.:

AACFS6921Q

 

 

Holding Company :

·         V H Auslandsbeteiligungen GmbH, Germany

 

 

Fellow Subsidiary company :

·         Voith It Solutions GmbH

·         Voith Hydro S P A

·         Voith Hydro GmbH and Company

·         Voith Engineering Services Private Limited

·         Voith Hydro A/S

·         Voith AG

·         Voith Hydro Inc

·         Voith Turbo GmbH and Company

·         Voith Turbo Private Limited

·         Voith Paper Technology (India) Limited

 

 

Related Parties :

·         J.M. Voith GmbH and Company

·         Voith Hydro Holding GmbH and Company (VHZ)

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.100/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.100/- each

Rs.200.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.09.2011

31.09.2010

31.09.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

200.000

200.000

200.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

98.116

4] (Accumulated Losses)

(329.409)

(32.906)

0.000

NETWORTH

(129.409)

167.094

298.116

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

855.686

452.965

289.024

TOTAL BORROWING

855.686

452.965

289.024

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

726.277

620.059

587.140

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

639.131

676.862

556.476

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

63.480

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

89.451

6.107

0.000

 

Sundry Debtors

521.317

606.607

512.223

 

Cash & Bank Balances

584.471

325.247

720.545

 

Other Current Assets

283.841

230.212

349.370

 

Loans & Advances

219.950

150.344

170.434

Total Current Assets

1699.030

1318.517

1752.572

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

223.922

334.949

736.986

 

Other Current Liabilities

1281.502

953.750

948.391

 

Provisions

106.460

86.621

100.011

Total Current Liabilities

1611.884

1375.320

1785.388

Net Current Assets

87.146

(56.803)

(32.816)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

726.277

620.059

587.140

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.09.2011

31.09.2010

31.09.2009

 

SALES

 

 

 

 

 

Income

751.261

1418.842

1534.733

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

751.261

1418.842

1534.733

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

949.101

1424.381

1471.665

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

949.101

1424.381

1471.665

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

197.840

(5.539)

63.068

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

39.028

15.643

8.829

 

 

 

 

 

 

PROFIT / (LOSS)BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(236.868)

(21.182)

54.239

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.725

46.339

20.996

 

 

 

 

 

 

PROFIT / (LOSS)BEFORE TAX (E-F)                  (G)

(292.593)

(67.521)

33.243

 

 

 

 

 

Less

TAX                                                                  (H)

3.910

63.501

20.096

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                   (I)

(296.503)

(131.022)

13.147

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Contracts

67.765

34.787

6.859

 

TOTAL EARNINGS

67.765

34.787

6.859

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Plant and Machinery

NA

238.443

0.000

 

 

Software Purchased

 

5.2001

0.720

 

 

Raw Material

 

0.433

0.000

 

TOTAL IMPORTS

NA

244.0761

0.720

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(148.25)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.09.2011

31.09.2010

31.09.2009

PAT / Total Income

(%)

(39.47)

(9.23)

0.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.51)

(3.38)

1.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.26

(0.40)

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(19.07)

10.94

6.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.96

0.98

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

 

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

No

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from “201, Okhla Industrial Estate, Phase – III, New Delhi, India” to the present address w.e.f. 12.01.2011

 

OPERATIONS

 

During the financial year 2010-11 the company has achieved turnover of Rs.751.261 Millions which is lower by 47% as compared to previous year. The loss after Tax for the financial year 2010-11 is Rs.296.503 Millions against Rs.131.022 in the previous year which has increased by 126% as compared to the previous year. The adverse market conditions and overall slowdown in Hydro Market during last two years are the main factors contributed for lower sales and correspondingly increase in loss. Due to low level of awarded market in preceding years, the company could not book major orders and low order backlog results into low sales and underutilization of capacities contributes to loss. The other major factor is scrapping of Loharinagpala Project by Customer. As reported in their previous year report scrapping of Project, resulted into under utilization of capacities in previous year, current and also following year.

 

During 2010-11 the Company has achieved substantial success by receiving Large Hydro orders i.e.Singoli Bhatwari, Rongnichu and Sainj and Small Hydro orders for Fozal, Behna, Kuhed, Tulang. The Company is making good progress in AMB market and has received orders as per plan. They are confident that AMB segment has huge potential and they are concentrating to tap it fully. The booking of new orders has also given good load for manufacturing facility.

 

FIXED ASSETS:

 

Tangible Assets

·         Leasehold Land

·         Building 

·         Leasehold Improvement

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Office Equipments

·         Tools and Dies

·         Vehicles

Intangible Assets

·         Software 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.87.00

Euro

1

Rs.69.48

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.