MIRA INFORM REPORT

 

 

Report Date :

09.11.2012

 

IDENTIFICATION DETAILS

 

Name :

WADHWA POLYFILMS PRIVATE LIMITED

 

 

Registered Office :

240, New Cloth Market, Raipur, Ahmedabad – 380002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.07.1986

 

 

Com. Reg. No.:

04-008839

 

 

Capital Investment / Paid-up Capital :

Rs. 1.470 Millions

 

 

CIN No.:

[Company Identification No.]

U25209GJ1986PTC008839

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMW00060E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Plastic Bags and Rolls.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 24000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having moderate track. The financial details for the current year is missing from government department. However, from the previous year record company appears to be having satisfactory track records.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sukhbir Singh Wadhwa

Designation :

Director

Contact No.:

91-9825125198

Date :

08.11.2012

 

 

LOCATIONS

 

Registered Office :

240, New Cloth Market, Raipur, Ahmedabad – 380002, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9825125198 [Mr. Sukhbir Singh Wadhwa]

Fax No.:

Not Available

E-Mail :

naveenmandovara@yahoo.co.in

sukhbirwadhwa@hotmail.com

ipswadhwa@hotmail.com

Website :

http://www.wadhwapolyfilms.com

 

 

Factory :

C – 1B/ 1204, GIDC, Phase – 4, Naroda, Ahmedabad – 382330, Gujarat, India

Tel. No.:

91-79-22840587/ 22820753/ 26857406 (R)

Fax No.:

91-79-22820753

 

 

Branch Office :

C-1/ 1122, B/h Gaytri Temple, G.I.D.C., Phase- 4, Naroda, Ahmedabad - 382330, Gujarat, India

Tel. No.:

91-79-26857406

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Sukhbir Singh Jiwan Singh Wadhwa

Designation :

Director

Address :

C – 3/ 73, Goyal Intercity, Opposite T.V. Tower, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

29.04.1955

Date of Appointment :

31.07.1986

DIN No.:

01950092

 

 

Name :

Mr. Sooman Kaur Wadhwa

Designation :

Director

Address :

C – 3/ 73, Goyal Intercity, Opposite T.V. Tower, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

24.05.1958

Date of Appointment :

01.04.1993

DIN No.:

02507382

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Sharanbirsingh J. Wadhwa

 

500

Sukhbirsingh J. Wadhwa

 

7,000

Jiwansingh Wadhwa

 

                     1,000

Wadhwa Polymers, India

 

1

Sukhbirsingh Wadhwa Trustee of Jiwansingh Grand Children Trust

 

1,000

Soomankaur Wadhwa

 

4,000

Inderpreetsingh Wadhwa

 

700

Brijmohan S Wadhwa

 

350

Eyandeep Kaur I. Wadhwa

 

150

Total

 

14,701

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Plastic Bags and Rolls.

 

 

Products :

Ř       Plastic Bags and Rolls

Ř       T-Shirt Bags

Ř       Shopping Bags

Ř       HM-HDPE

Ř       LD-LLDPE Shopping Bags

Ř       LDPE Garbage Bags

Ř       Multi Layer Lamination Films

Ř       Mono Layer Lamination Films

Ř       Perforated Bags On Rolls

Ř       HDPE T-Shirts Bags

Ř       Warning Tape

Ř       Lay tape

Ř       Zig tape

Ř       Pro tape and Poly Bag

Ř       Industrial Liners

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Plastic Bags and Rolls

M.T.

N.A.

Not Ascertainable

451.161

Waste

M.T.

N.A.

Not Ascertainable

19.297

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

Ř       Punjab National Bank, Maskati Market Branch, Ahmedabad – 380001, Gujarat, India

Ř       ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Punjab National Bank Cash Credit Account

(Against Hypothecation of Stocks and Book debts)

(Further secured by personal guarantee of all directors and secured by mortgage of factory land, building and machinery)

5.727

5.731

Punjab National Bank – Term loan account (Against hypothecation of Factory Shed and Plant and Machineries)

3.040

3.643

Sundram Finance Limited (Secured against hypothecation of Commercial Vehicle) (Amount Due within One Year Rs. 0.176 Million)

0.304

0.463

ICICI Bank Car Loan (Amount Due within One Year Rs. 0.093 Million)

0.473

0.000

Total

9.544

9.837

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

From Director and Shareholders

4.655

1.956

Inter Corporate deposit

0.518

0.000

From NBFC and Banks (Amount due within one year Rs. 0.100 Million)

0.100

1.134

Total

5.273

3.090

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agrawal and Mandowara

Chartered Accountants

Address :

709, Hemkoot Complex, Opposite Nehru Bridge, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26580906 / 07

Fax No.:

91-79-26580906 / 07

Income-tax PAN of auditor or auditor's firm :

AABFA3608D

 

 

Enterprises in which Key management Personnel have significant influences :

Ř       Wadhwa Technoplast

Ř       Wadhwa Industries

Ř       Wadhwa Polymers

Ř       S.J. Microplast Private Limited

Ř       Technofilms  Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000

Equity Shares

Rs. 100/- each

Rs. 1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,701

Equity Shares

Rs. 100/- each

Rs. 1.470 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.470

1.470

1.105

2] Share Application Money

0.000

0.000

0.365

3] Reserves & Surplus

4.541

1.831

1.482

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6.011

3.301

2.952

LOAN FUNDS

 

 

 

1] Secured Loans

9.544

9.837

7.324

2] Unsecured Loans

5.273

3.090

3.730

TOTAL BORROWING

14.817

12.927

11.054

DEFERRED TAX LIABILITIES

0.000

0.000

0.005

 

 

 

 

TOTAL

20.828

16.228

14.011

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

11.327

6.504

6.240

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.193

1.438

1.183

 

Sundry Debtors

5.439

5.453

4.459

 

Cash & Bank Balances

1.370

0.076

0.157

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

4.801

3.838

3.780

Total Current Assets

13.803

10.805

9.579

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3.340

0.731

1.537

 

Other Current Liabilities

0.000

0.000

0.005

 

Provisions

0.963

0.351

0.267

Total Current Liabilities

4.303

1.082

1.809

Net Current Assets

9.500

9.723

7.770

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

20.828

16.228

14.011

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

48.349

31.556

23.257

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

42.401

28.382

22.530

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5.948

3.174

(Including Financial Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.244

1.708

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.704

1.466

0.727

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.206

0.945

0.535

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.498

0.521

0.192

 

 

 

 

 

Less

TAX                                                                  (H)

0.739

0.156

0.072

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.759

0.365

0.120

 

 

 

 

 

Less

EXCESS PROVISION OF TAX OF EARLIER YEARS

0.049

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.701

0.336

0.216

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.411

0.701

0.336

 

 

 

 

 

 

Earnings Per Share (Rs.)

187.71

32.53

10.84

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.71

1.16

0.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.92

3.01

1.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.58

0.16

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.18

4.24

4.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

45.55

9.99

5.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

31.03.2010

 

31.03.2009

 

(Rs. In Millions)

Creditors for Goods

2.685

0.422

1.171

Creditors for Expenses

0.655

0.309

0.366

Total

3.340

0.731

1.537

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NATURE OF OPERATION:

 

The principal activity of the company is manufacturing of Plastic Bags and Rolls.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25209GJ1986PTC008839

Name of the company

WADHWA POLYFILMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

240, New Cloth Market, Raipur, Ahmedabad – 380002, Gujarat, India

Email: naveenrmandovara@yahoo.co.in 

This form is for

Modification of charge

Charge identification number of the modified 

10257561

Type of charge

Immovable Property

Particular of charge holder

Punjab National Bank, Maskati Market Branch, Ahmedabad – 380002, Gujarat, India

Email: bo0005@pnb.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental mortgage deed (without possession)

Date of instrument Creating the charge

12.05.2011

Amount secured by the charge

Rs. 14.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BR+4.50% i.e. 14.50% per annum subject to changeable from time to time.

 

Terms of Repayment

C.C.:-Repayable on demand.

Term Loan: In 84 monthly installments of Rs. 0.050 Million plus interest, starting from 6 month after the disbursement of the amount.

 

Margin

25% for CC (H) and

50% for CC (Book Debts)

 

Extent and Operation of the charge

The charge shall operate as security by way of Extension of Equitable Mortgage of Leasehold property being Industrial Plot/Shed of the Company to secure the total credit facilities of Rs. 14.200 Millions granted by the Punjab National Bank.

Short particulars of the property charged

All those pieces and parcels of Leasehold property being Industrial Plot/Shed No. C-1/B-1204, Plot area admeasuring about 703.95 sq. mtrs. Type C1B, with construction standing thereon, situated at GIDC, Naroda Industrial Estate, Revenue Survey No. 280, within Village Limit of Muthia, Taluka Daskroi, District Ahmedabad.

Date of latest modification prior to the present modification

01.01.2011

Particulars of the present modification 

By this modification Cash Credit facilities granted to the company stands increased from Rs. 6.000 Millions to Rs. 10.000 Millions and thereby total credit facilities granted by the bank stands to Rs. 14.200 Millions.

 

 

FIXED ASSETS:

 

Ř       Land

Ř       Factory Building

Ř       Plant and Machinery

Ř       Furniture and Fixture

Ř       Air Conditioner

Ř       Computer and Printer

Ř       Scooter

Ř       Car

Ř       Electrical Appliances

Ř       Office Equipments

Ř       Delivery Vehicle

Ř       Television

Ř       Mobile


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.44

UK Pound

1

Rs. 87.00

Euro

1

Rs. 69.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.