MIRA
INFORM REPORT
|
Report Date : |
09.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
WELCAST STEELS LIMITED |
|
|
|
|
Registered
Office : |
Plot No.15, Phase I, Peenaya Industrial Area, Bangalore-560058,
Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
28.02.1972 |
|
|
|
|
Com. Reg. No.: |
08-002163 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.6.384 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27104KA1972PLC002163 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRW00019F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW1408K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s shares are listed on
Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer of Hykrom Grinding Media balls for
the Cement and Mining Industry. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. Financial
position of the company is good. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Admin Office and Works : |
Plot No.15, Phase I, Peenaya Industrial Area, Bangalore-560058,
Karnataka, India |
|
Tel. No.: |
91-80-28394058 / 28394059 |
|
Fax No.: |
91-80-28395638 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 31.03.2012
|
Name : |
Mr. Vinod Narain |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. D P Dhanuka |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R P Agarwal |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bhadresh K Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pradip R Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rajendra S Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sanjay Shailesh Majmudar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ashok A Nichani |
|
Designation : |
Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2012
|
Category of
Shareholder |
No. of Shares |
% of No. of
Shares |
|
|
|
|
|
(1) Indian |
|
|
|
|
456881 |
71.59 |
|
Sub Total |
456881 |
71.59 |
|
(2) Foreign |
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
456881 |
71.59 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
Financial Institutions / Banks |
75 |
0.01 |
|
|
75 |
0.01 |
|
(2) Non-Institutions |
|
|
|
Bodies Corporate |
7844 |
1.23 |
|
Individuals |
|
|
|
Individual shareholders holding nominal
share capital up to Rs. 1 lakh |
134689 |
21.11 |
|
Any Others
(Specify) |
38672 |
6.06 |
|
Non Resident Indians |
38362 |
6.01 |
|
Clearing Members |
310 |
0.05 |
|
Sub Total |
181205 |
28.39 |
|
Total Public
shareholding (B) |
181280 |
28.41 |
|
Total (A)+(B) |
638161 |
100 |
|
|
0 |
0 |
|
|
0 |
0 |
|
(2) Public |
0 |
0 |
|
|
0 |
0 |
|
Total
(A)+(B)+(C) |
638161 |
0 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Hykrom Grinding Media balls for the
Cement and Mining Industry. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON : 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Grinding Media (On Triple Shift Basis Per Annum) |
MT |
42000 |
38241 |
|
|
|
|
|
GENERAL INFORMATION
|
Customers : |
·
Florida Crushed Stone Company ·
Ciment St. Laurent ·
Nissho Iwai Corp. ·
Ruhunu Cement Company ·
Union Cement Company ·
Chittagong Cement Clinker Grinding Company ·
Hyundai Cement (BD) Company Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Canara Bank, Bangalore ·
State Bank of India, Bangalore |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dagliya and Company Chartered Accountant |
|
Address : |
L Block, Unity Building Annexe, J C Road, Bangalore-560002, Karnataka,
India |
|
|
|
|
Holding Company : |
AIA Engineering Limited |
|
|
|
|
Associates : |
DCPL Foundries Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs. 20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
638161 |
Equity Shares |
Rs.10/- each |
Rs. 6.382
Millions |
|
425 |
Forfeited Shares |
Rs.5/- each |
Rs. 0.002 Million |
|
|
TOTAL |
|
Rs. 6.384
Millions |
NOTES
Reconciliation of the number of Equity Shares outstanding at the
beginning and at the end of the reporting period:
|
Equity Shares |
As at 31st
March 2012 |
|
|
No. of Shares |
Rs In Millions |
|
|
Shares outstanding at the beginning of the
year |
638,161 |
6.382 |
|
Add / (Less) : Shares allotted / (bought
back) during the year |
0 |
-- |
|
Shares outstanding at the end of the year |
638,161 |
6.382 |
The details of Equity Shares in the Company held by each share holder
holding more than 5% shares and shares held by the Holding company
|
Name of The
Shareholders |
As at 31st
March 2012 |
|
|
No. of Shares |
% of Holdings |
|
|
AIA Engineering Limited – Holding Company |
456,881 |
71.59 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.384 |
6.384 |
6.384 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
253.732 |
230.564 |
205.525 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
260.116 |
236.948 |
211.909 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
81.490 |
55.914 |
65.665 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
81.490 |
55.914 |
65.665 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
341.606 |
292.862 |
277.574 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
86.765 |
105.866 |
119.952 |
|
|
Capital work-in-progress |
0.000 |
2.267 |
9.330 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.001 |
0.001 |
0.004 |
|
|
DEFERREX TAX ASSETS |
11.572 |
9.715 |
6.357 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
191.135
|
163.590 |
167.394 |
|
|
Sundry Debtors |
86.838
|
98.732 |
49.636 |
|
|
Cash & Bank Balances |
6.500
|
6.262 |
5.198 |
|
|
Other Current Assets |
93.874
|
50.683 |
0.000 |
|
|
Loans & Advances |
118.311
|
112.366 |
179.046 |
|
Total
Current Assets |
496.658
|
431.633 |
401.274 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
110.557
|
96.860 |
98.754 |
|
|
Other Current Liabilities |
123.721
|
143.359 |
148.391 |
|
|
Provisions |
19.112
|
16.401 |
12.198 |
|
Total
Current Liabilities |
253.390
|
256.620 |
259.343 |
|
|
Net Current Assets |
243.268
|
175.013 |
141.931 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
341.606 |
292.862 |
277.574 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
2172.983 |
2005.669 |
1369.517 |
|
|
|
Other Income |
2.749 |
2.381 |
6.517 |
|
|
|
TOTAL (A) |
2175.732 |
2008.050 |
1376.034 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1455.720 |
1366.259 |
1240.447 |
|
|
|
Purchase of finished goods |
0.000 |
0.000 |
2.020 |
|
|
|
Employee benefits expenses |
75.256 |
68.873 |
0.000 |
|
|
|
Other expenses |
578.420 |
513.949 |
0.000 |
|
|
|
Prior period items |
0.366 |
0.034 |
0.000 |
|
|
|
Administrative Expenses |
0.000 |
0.000 |
16.903 |
|
|
|
Selling and Distribution Expenses |
0.000 |
0.000 |
31.727 |
|
|
|
Changes in inventories of finished goods. Work-in-progress and stock-in-trade |
(2.319) |
(13.124) |
18.774 |
|
|
|
TOTAL (B) |
2107.443 |
1935.991 |
1309.871 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
68.289 |
72.059 |
66.163 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.286 |
6.283 |
6.360 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
62.003 |
65.776 |
59.803 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
23.301 |
29.043 |
36.275 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
38.702 |
36.733 |
23.528 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
12.450 |
10.091 |
10.803 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
26.252 |
26.642 |
12.725 |
|
|
|
|
|
|
|
|
|
|
PRIOR PERIOD
ADJUSTMENTS |
0.000 |
0.000 |
(0.019) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
198.968 |
176.311 |
167.555 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
3.000 |
2.500 |
2.500 |
|
|
|
Dividend |
2.552 |
1.276 |
1.276 |
|
|
|
Tax on Dividend |
0.414 |
0.209 |
0.212 |
|
|
BALANCE CARRIED
TO THE B/S |
219.254 |
198.968 |
176.311 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
1.207 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
1.207 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
41.14 |
41.75 |
19.97 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
|
|
1st
Quarter |
2nd
Quarter |
|
Net Sales |
605.900 |
627.170 |
|
Total Expenditure |
591.390 |
604.770 |
|
PBIDT (Excl OI) |
14.510 |
22.400 |
|
Other Income |
2.080 |
0.350 |
|
Operating Profit |
16.590 |
22.750 |
|
Interest |
1.990 |
2.370 |
|
Exceptional Items |
0.000 |
0.000 |
|
PBDT |
14.600 |
20.380 |
|
Depreciation |
4.440 |
4.570 |
|
Profit Before Tax |
10.150 |
15.810 |
|
Tax |
3.170 |
5.070 |
|
Provisions and contingencies |
0.000 |
0.000 |
|
Profit After Tax |
6.9800 |
10.720 |
|
Extraordinary Items |
0.000 |
0.000 |
|
Prior Period Expenses |
(0.030) |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
|
Net Profit |
6.950 |
10.720 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.21
|
1.33 |
0.92 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.78
|
1.83 |
1.72 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.50
|
6.71 |
4.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.16 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.29
|
1.32 |
1.53 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.96
|
1.68 |
1.55 |
LOCAL AGENCY FURTHER INFORMATION
COURT
CASE
|
HIGH COURT OF KARNATAKA - PRINCIPAL BENCH AT
BANGALORE |
||||||||||||||||||||
|
WA 1353/2012 |
||||||||||||||||||||
|
CASE PENDING
|
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
PRODUCTION
During the year,
the Company produced 37,979 tons of Grinding Media as compared to 38,241 tons
in the previous year.
SALES AND PROSPECTS
The Company sold 38,120
tons of Grinding Media during the year as against 38,379 tons in the previous
year. However, the sales revenue was higher at the Rs. 2172.900 Millions as
against Rs. 2005.600 Millions in the
previous year. The order book for the current year is also comfortable
and the inflow of further orders
is quite encouraging
FINANCE The liquidity position of the Company remained satisfactory. Canara Bank and State Bank of India extended their full co-operation to the Company.
FIXED ASSETS
·
Freehold Land
·
Buildings
·
Plant and Machinery
·
Office Equipments
·
Computers
·
Furniture and Fixtures
·
Vehicles
·
Laboratory
Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.44 |
|
|
1 |
Rs. 87.00 |
|
Euro |
1 |
Rs. 69.47 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.