MIRA INFORM REPORT

 

 

Report Date :

10.11.2012

 

IDENTIFICATION DETAILS

 

Name :

K.T.C. (EDIBLES) LIMITED

 

 

Registered Office :

JS House Moorcroft Drive, Moorcroft Park, Wednesbury, West Midlands, WS10 7DE.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

29.06.1979

 

 

Com. Reg. No.:

01433723

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Processors and dealers in foodstuffs.

 

 

No. of Employees :

223

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU)

Source : CIA


Company Identification Details

 

 

Subject Reported on

K.T.C. (EDIBLES) LIMITED

Registration Number

01433723

VAT Number

GB333860753

Address

J S HOUSE, MOORCROFT DRIVE, WEDNESBURY, WEST MIDLANDS, WS10 7DE.

Telephone

0121 505 9200

Web Address

www.ktc-edibles.co.uk

 

 

 

 

XSeption Summary

 

 

Payment Behaviour

 

Indicator in Poor zone -
Stricter payment terms and close supervision of the account is recommended.
Indicator in Normal zone -
Will need chasing from time to time.
Indicator in Good zone -
Likely to pay invoices on or near to due date.

 

 

The payment behaviour gauge (above) indicates how fast the subject may pay its creditors based on information provided to Graydon from its trade payment programme, county courts and financial statements.

 

Payment Comparisons

 

The graph comparison (right) shows how the subject company may pay its creditors in comparison to companies of a similar size and to companies in the same industry. The scores range from zero indicating the worst payment record and 100 being the most prompt record.

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

01433723

VAT Number

GB333860753

Subject Status

Trading

Date of Incorporation

29/06/1979

Registered Office

JS HOUSE MOORCROFT DRIVE, MOORCROFT PARK, WEDNESBURY, WEST MIDLANDS, WS10 7DE.

History

30/03/2008 : The Registered Office address changed from JS HOUSE, MOORCROFT DRIVE, MOORCROFT PARK, WE.

 

23/01/2006 : The Registered Office address changed from JS HOUSE, MOORCROFT DRIVE, WEDNESBURY, WEST M.

 

29/03/2000 : The Registered Office address changed from J S HOUSE, MOORCROFT DRIVE, WEDNESBURY, WEST.

 

9/03/2000 : The Registered Office address changed from BEACON WORKS FRIAR PARK ROAD, WEDNESBURY, WE.

 

1/04/1993 : The Registered Office address changed from BEACON WORKS FRIAR PARK ROAD, WEDNESBURY, WE.

Date of Last Annual Return to Registry

21/03/2012

Accounts

The last filed accounts at Companies House are those to 31/12/2011

Accounting Reference Date

31/12

 

 

Operations

 

 

Activities

Processors and dealers in foodstuffs.

Nace Code

1541

Premises

Owned,Offices,Warehouse,Factory

Staff Employed

223

Trade Names

K.T.C. FOODS, KHERA TRADING COMP

Product Names

BAKERS CHOICE,DHILLON,KTC, CALYPSO,CARIBBEAN COOL,, CHEFS CHOICE,MIDAS,KARD

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

BARCLAYS BANK PLC

Address

WEDNESBURY.

Auditors

BDO LLP

Branches

J S HOUSE, MOORCROFT DRIVE, WEDNESBURY, WEST MIDLANDS, WS10 7DE.

Associated Companies

21STCENTURY DRINKS LIMITED

 

 

Historical Graydon Rating

 

 

Date

 

Monthly Credit Guide

07/11/2012

 

245,000

07/08/2012

 

135,000

07/05/2012

 

139,000

07/02/2012

 

134,000

07/11/2011

 

246,000

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

10

12

20

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

26/10/2012

Miscellaneous

25/10/2012

Miscellaneous

16/10/2012

Miscellaneous

11/10/2012

Miscellaneous

27/09/2012

Miscellaneous

18/09/2012

Miscellaneous

14/09/2012

Miscellaneous

28/08/2012

Miscellaneous

23/08/2012

Miscellaneous

22/08/2012

Miscellaneous

09/07/2012

Sea and coastal freight water transport

01/06/2012

Miscellaneous

04/05/2012

Miscellaneous

28/03/2012

Miscellaneous

27/03/2012

Miscellaneous

15/03/2012

Miscellaneous

01/02/2012

Miscellaneous

09/01/2012

Miscellaneous

09/01/2012

Miscellaneous

09/11/2011

Sea and coastal freight water transport

28/10/2011

Miscellaneous

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Amount Summary

108

Count Summary

1

Unsettled Amount Summary

108

Highest Amount Summary

108

0

0

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

08/07/2008

108

Judgment

8XJ81170

 

NORTHAMPTON CCBC

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

22

Number Outstanding

3

Number Partially Satisfied

0

Number Satisfied

19

 

 

Date of Latest Mortgage Created

17/09/2009

Date of Latest Satisfaction

27/04/2010

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

25/09/2009

17/09/2009

Mortgage

395

Lloyds Tsb Bank Plc

 

19/08/2009

14/08/2009

Debenture

395

Lloyds Tsb Bank Plc

 

30/04/2008

25/04/2008

Debenture

395

Fortis Commercial Finance Limited

27/04/2010

17/04/1998

15/04/1998

Charge Of Development Agreement Relating To An Agreement Between....

395

Midland Bank Plc

27/04/2010

24/02/1998

16/02/1998

Debenture

395

Midland Bank Plc

01/12/1998

11/12/1997

05/12/1997

Fixed Charge Supplemental To A Debenture Dated 25Th July 1979....

395

Barclays Bank Plc

09/09/2009

22/10/1997

17/10/1997

Debenture

395

Bny Financial Limited

12/05/1998

15/01/1996

05/01/1996

Legal Charge

395

Barclays Bank Plc

12/05/1998

14/12/1995

06/12/1995

Legal Charge

395

Barclays Bank Plc

12/05/1998

11/01/1994

22/12/1993

Legal Charge

395

Barclays Bank Plc

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

Other Filings and Notices

 

 

Date

Source

Description

 

14/09/2012

Companies House Gazette

All documents required to be delivered to the registrar under section 441 (annual accounts and reports)

04/08/2011

Companies House Gazette

Notification of any change among the company's directors

19/01/2011

Companies House Gazette

Notification of any change among the company's directors

05/01/2010

Companies House Gazette

Copy of any resolution under section 570 or 571 (dis-application of pre-emption rights)

17/09/2009

Companies House Gazette

Change among directors of a company

05/05/2001

Companies House Gazette

Change among directors of a company

07/08/1999

Companies House Gazette

Change among directors of a company

29/07/1999

Companies House Gazette

Change among directors of a company

20/12/1993

Companies House Gazette

Change among directors of a company

15/10/1993

Companies House Gazette

Change among directors of a company

03/01/1990

Companies House Gazette

Change among directors of a company

23/05/1989

Companies House Gazette

Change among directors of a company

12/05/1989

Companies House Gazette

Change among directors of a company

06/01/1988

Companies House Gazette

Change among directors of a company

 

 

Company Secretary

 

 

Secretary

BHIMA GODHANIA

Service Address

5 DON CLOSE, EDGBASTON, BIRMINGHAM, B15 3PN.

Country of Origin

UNITED KINGDOM

Date of Birth

20/12/1951

Appointment Date

21/03/1991

 

 

Directors

 

 

Director

MR SANTOKH SINGH KHERA

Service Address

17 JESSON ROAD, WALSALL, WEST MIDLANDS, WS1 3AY.

Country of Origin

UNITED KINGDOM

Date of Birth

10/06/1948

Appointment Date

21/03/1991

Other Directorships

OPENTHORPE ENGINEERING LIMITED, JAMMIN' (UK) LIMITED, PRIMEGREEN PROPERTIES LIMITED


Director


MICHAEL WILLIAM BALDREY

Service Address

THE WHITE HOUSE, BURCOT, BROMSGROVE, WEST MIDLANDS, B60 1PP.

Country of Origin

UNITED KINGDOM

Date of Birth

13/03/1947

Appointment Date

21/03/1991

Other Directorships

JAMMIN' (UK) LIMITED, HEWELL GRANGE TENNIS COURT CLUB LIMITED


Director


MR PARESH KUMAR MEHTA

Service Address

158 SUTTON ROAD, WALSALL, WEST MIDLANDS, WS5 3AQ.

Country of Origin

UNITED KINGDOM

Date of Birth

04/02/1972

Appointment Date

14/01/2011

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

222,222

Principal Shareholder

90,000 Santokh Singh Khera

 

70,000 Sukhjinder Singh Khera

 

22,222 Paresh Kumar Mehta

 

20,000 Michael William Baldrey

 

20,000 Raminder Khera

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Financial Data– Statutory Accounts

 

For annual accounts images, view the Document Image list

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2011

31/12/2010

31/12/2009

31/12/2008

Currency

GBP

GBP

GBP

GBP

SALES

228290

188289

162587

182549

UK sales

221778

183423

157985

178701

Export

6512

4866

4602

3848

Wages and Salaries

3878

3503

2962

2428

Directors Emoluments

418

314

287

313

Auditors Fees

21

21

21

21

Non-Audit Fees

3

11

9

25

Trading Profit

2834

2537

2451

3700

Depreciation

1181

1170

1171

1273

OPERATING PROFIT

1653

1367

1280

2427

Interest Payable

917

837

772

1691

PRE TAX PROFIT

736

530

508

736

Taxation

172

112

125

277

PROFIT AFTER TAX

564

418

383

459

Dividends Payable

131

11

30

 

RETAINED PROFITS

433

407

353

459

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2011

31/12/2010

31/12/2009

31/12/2008

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

13122

13477

13497

14124

Tangible Assets

13122

13477

13497

14124

Fixed Assets

13117

13472

13492

14104

Intermediate assets

5

5

5

20

TOTAL CURRENT ASSETS

46222

48641

40438

44133

Trade debtors

32842

34274

28839

31200

Stocks

12211

13336

10842

11764

Other Current Assets

1169

1031

757

1169

Misc Current Assets

1046

828

682

911

Cash

123

203

75

258

TOTAL ASSETS

59344

62118

53935

58257

TOTAL CURRENT LIABILITIES

48039

50719

42276

46131

Trade creditors

17061

17419

13198

16003

Short Term Loans

29694

32014

28165

28627

Bank Overdraft

28895

30952

27224

27683

Other Finance

799

1062

941

944

Other Liabilities

1284

1286

913

1501

WORKING CAPITAL

(1817)

(2078)

(1838)

(1998)

TOTAL LONG TERM LIABS

2715

3242

3931

4751

Long Term Loans

2117

2609

3261

4101

Bank Loans

1567

1700

1833

1834

Other Finance

550

909

1428

2267

Other Liabilities

598

633

670

650

NET ASSETS/(LIABILITIES)

8590

8157

7728

7375

SHARE CAPITAL + RESERVES

8590

8157

7728

7375

Share Cap + Sundry Res

232

232

210

210

Issued Share Capital

222

222

200

200

Sundry Reserves

10

10

10

10

Revaluation Reserves

2377

2403

2508

2519

Profit and Loss account

5981

5522

5010

4646

SHAREHOLDERS FUNDS

8590

8157

7728

7375

CAPITAL EMPLOYED

11305

11399

11659

12126

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2011

31/12/2010

31/12/2009

31/12/2008

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

4754

(740)

2468

(2159)

Increase in Cash

1645

(2901)

492

(3622)

Directors Remuneration

418

314

287

313

Auditors Remuneration

21

21

21

21

Liquid Assets

32965

34477

28914

31458

Net Working Capital

(1817)

(2078)

(1838)

(1998)

Long Term Debt(>12 Months)

2117

2609

3261

4101

Other Deferred Liabs

598

633

670

650

Tangible Net Worth(T.N.W)

8590

8157

7728

7375

Equity

8590

8157

7728

7375

Number of Years Trading

32

31

30

29

Number of Employees

223

196

165

136

Profit per Employee

3300.4

2704.1

3078.8

5411.8

Sales per Employee

1023722

960658.2

985375.8

1342272.1

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2011

31/12/2010

31/12/2009

31/12/2008

Current Ratio

1

1

1

1

Long Term Debt/T.N.W

0.2

0.3

0.4

0.6

Pre Tax Profit Margin%

0.3

0.3

0.3

0.4

Debtors Days (D.S.O)

53

66

65

62

Creditors Days (D.P.O)

27

34

30

32

Quick Ratio

0.7

0.7

0.7

0.7

Return on Investment%

4

3.1

3.2

6

Return on Assets%

1.2

0.9

0.9

1.3

T.N.W/Total Assets%

14.5

13.1

14.3

12.7

Return on Capital%

6.5

4.6

4.4

6.1

Rtn on Shareholders Funds%

8.6

6.5

6.6

10

Working Capital/Sales%

(0.8)

(1.1)

(1.1)

(1.1)

Borrowing Ratio%

370.3

424.5

406.7

443.8

Equity Gearing%

16.9

15.1

16.7

14.5

Stock Turnover

18.7

14.1

15

15.5

Sales/Fixed Assets

17.4

14

12.1

12.9

Debt Gearing

24.6

32

42.2

55.6

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

74

74

75

75

Pre-Tax Profit Margin

2.2

1.1

1.1

4.3

Current Ratio

1.9

1.7

1.8

1.4

Borrowing Ratio

95.6

378.6

139.3

195.6

Return on Capital

25.2

13.5

12.4

18.2

Creditors Days

28

32

24

24

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Manufacture of vegetable and animal oils and fats

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2011.

 

Turnover

Turnover increased by 21 % in the period and now totals GBP 228,290,000.

 

Operating Profit

Totalled GBP 1,653,000. In the year prior a Profit of GBP 1,367,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 38 % in the year.

 

Working Capital

The company's working capital deficiency reduced in the period and now stands at GBP 1,817,000.

 

Net Worth

Net worth has increased by 5 % and now stands at GBP 8,590,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 355,000 to GBP 13,122,000 and are now 22 % of total assets compared with 21 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 16 % and are now 32 % of net worth compared with 40 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 5 % of total liabilities compared with 5 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 24 % of capital employed, a decrease of 4 % over the previous period.




 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.86.96

Euro

1

Rs.69.42

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.