MIRA INFORM REPORT

 

 

Report Date :

10.11.2012

 

IDENTIFICATION DETAILS

 

Name :

MADHAV COTEX PRIVATE LIMITED

 

 

Registered Office :

X/231, 1st Floor, Raghubarpura-Shahadra Road, Gandhi Nagar, Delhi-110031

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.01.1997

 

 

Com. Reg. No.:

55-084235

 

 

Capital Investment / Paid-up Capital :

Rs. 7.622 Millions

 

 

CIN No.:

[Company Identification No.]

U17291DL1997PTC084235

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM05944B

DELM20837F

 

 

PAN No.:

[Permanent Account No.]

AABCM3131G

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of PU Foam and Coir Jute Mattresses.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears a huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

X/231, 1st Floor, Raghubarpura-Shahadra Road, Gandhi Nagar, Delhi-110031, India

Tel. No.:

Not Available

Mobile No.:

91-9811131220 (Mr. Sanjay Jain)

Fax No.:

Not Available

E-Mail :

madhavcote@yahoo.com

sanjayjain@madhavcotex.com

Website :

www.madhavcote.com

 

 

Head Office :

10/23, 1st Floor, Shahdara Road, Raghubar Pura, Gandhi Nagar, Delhi-110031, India

 

 

Factory :

Narela – Kanwali Road, Vill, Thana Khurd, Kharkhoda-131402, District-Sonpat Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Manohar Lal Vij

Designation :

Additional Director

Address :

204, CA apartments, Paschim Vihar, New Delhi-110063, India

Date of Birth/Age :

08.11.1956

Date of Appointment :

02.11.2007

DIN No.:

00755522

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1987PLC027057

STANDARD CAPITAL MARKETS LIMITED

Director

19/02/1987

19/02/1987

22/03/2007

Active

NO

2

U74140DL1991PTC042811

VCA ASSOCIATES PRIVATE LIMITED

Director

21/01/1991

21/01/1991

-

Active

NO

3

U74899DL1995PLC066921

PARTHY AND WIDGE SECURITIES LIMITED

Director

30/03/1995

30/03/1995

23/09/2009

Active

NO

4

U74899DL1991PTC043449

JAI VAISHNO INVESTMENTS PRIVATE LIMITED

Director

02/06/2005

02/06/2005

-

Active

NO

5

U17291DL1997PTC084235

MADHAV COTEX PRIVATE LIMITED

Additional director

02/11/2007

02/11/2007

-

Active

NO

6

U35900UP2008PTC035956

SHREESANMATI AUTOEXPERTS PRIVATE LIMITED

Director

04/09/2008

04/09/2008

23/09/2009

Active

NO

7

U74120DL1995PTC067909

GSA CORPORATE ADVISORS PRIVATE LIMITED

Additional director

21/02/2011

21/02/2011

-

Active

NO

 

 

Name :

Mr. Sanjay Kumar Jain

Designation :

Director

Address :

C-212, Surajmal Vihar, Delhi-110092, India

Date of Birth/Age :

08.05.1968

Date of Appointment :

26.05.2011

DIN No.:

02771020

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36101DL2009PTC194446

BANSAL POLYFOAM PRIVATE LIMITED

Director

17/09/2009

17/09/2009

18/08/2012

Active

NO

2

U17291DL1997PTC084235

MADHAV COTEX PRIVATE LIMITED

Director

30/09/2011

26/05/2011

-

Active

Bottom of Form

 

 

 

 

Name :

Mr. Vipin Kumar Jain

Designation :

Director

Address :

10/231, Raghubar Pura Road, Gandhi Nagar, Delhi-110031, India

Date of Birth/Age :

16.04.1965

Date of Appointment :

26.05.2011

DIN No.:

02771023

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36101DL2009PTC194446

BANSAL POLYFOAM PRIVATE LIMITED

Director

17/09/2009

17/09/2009

18/08/2012

Active

NO

2

U17291DL1997PTC084235

MADHAV COTEX PRIVATE LIMITED

Director

30/09/2011

26/05/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Anil Arora

72500

Ashok Vij

75300

Kiran Vij

55500

Madhu Vij

77900

Manju Vij

37600

Rekha Arora

68584

Standard Capital Markets Limited, India

200500

Subhash Narula

2000

Manish Vij

66300

Manoj Vij

63200

Sarita Vij

42800

Franklin Leasing and Finance Private Limited, India

125000

Grow Fast Realtors Limited, India

125000

Rajinder Kumar

500

TOTAL

1012684

 

AS ON 30.03.2012

 

Names of Allottees

No. of Shares

Alishan Estates Private Limited, India

78125

Markesworth Projects and Developers Private Limited, India

59375

Kingfisher Properties Private Limited, India

15625

Nisha Sharma

1000

TOTAL

154125

 

AS ON 22.03.2012

 

Names of Allottees

No. of Shares

Varun Jain

18750

Sonu Bahu HUF

40625

Nitin Jain HUF

31250

Shyam Lal Jain HUF

28125

Shyam Lal Gupta HUF

31250

Sushil Kumar Shyam Lal HUF

6250

Ranbir Singh HUF

9375

Kamlesh

9375

TOTAL

175000

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

44.49

Directors or relatives of Directors

55.26

Other top fifty shareholders

0.25

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PU Foam and Coir Jute Mattresses.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Central Bank of India, 70, Janpat New Delhi, India

·         Bank of Baroda

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

- Payable under OTS Scheme

 

 

Central Bank of India, Janpath, New Delhi

(Secured against Machinery, Stock and Book Debts of the Company)

9.501

31.920

 

 

 

TOTAL

9.501

31.920

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

- From Body Corporates

0.030

0.000

- From Shareholders, Directors and their Relatives

0.950

0.000

 

 

 

TOTAL

0.980

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Tiwari and Associates

Chartered Accountant

Address :

1st Floor, Sewak Bhawan, 16/2, Wea, Abdul Aziz Road, Karol Bagh, New Delhi-110005, India

PAN No.:

AAAFT0011E

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2011                    

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1012684

Equity Shares

Rs.10/- each

Rs. 10.127 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

762184

Equity Shares

Rs.10/- each

Rs. 7.622 Millions

 

 

 

 

 

 

AS ON 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1341809

Equity Shares

Rs.10/- each

Rs. 13.418 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.622

7.622

7.622

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(17.257)

(28.878)

(28.776)

NETWORTH

(9.635)

(21.256)

(21.154)

LOAN FUNDS

 

 

 

1] Secured Loans

9.501

31.920

32.820

2] Unsecured Loans

0.980

0.000

0.000

TOTAL BORROWING

10.481

31.920

32.820

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

0.846

10.664

11.666

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.076

13.201

13.201

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

4.644

0.000

 

Sundry Debtors

0.000

0.072

0.065

 

Cash & Bank Balances

0.836

0.015

0.190

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.702

0.507

0.509

Total Current Assets

1.538

5.238

0.764

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.600

2.299

 

Other Current Liabilities

6.074

7.175

0.000

 

Provisions

0.694

0.000

0.000

Total Current Liabilities

6.768

7.775

2.299

Net Current Assets

(5.230)

(2.537)

(1.535)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

0.846

10.664

11.666

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

Income

23.258

0.915

1.935

 

 

Other Income

 

 

 

 

 

TOTAL                                    

23.258

0.915

1.935

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

10.942

1.017

2.057

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

10.942

1.017

2.057

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

12.316

(0.102)

(0.122)

 

 

 

 

 

Less

TAX                                                                 

0.694

0.000

0.001

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

11.622

(0.102)

(0.123)

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.52

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

49.97

(11.15)

(6.36)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

161.75

(0.55)

(0.87)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.28)

0.00

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(1.79)

(1.87)

(1.66)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.23

0.67

0.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office has been shifted from 8/28, Wea, Abdul Aziz Road, Karol Bagh, New Delhi-110005, India to the present address w.e.f. 11.06.2011.

 

 

OPERATIONAL RESULTS

 

The company has not achieved any major breakthrough, however, it made a small turnover of Rs. 1.975 Millions during the year. The company has also settled its loans and liabilities with the bankers and accordingly booked a profit of Rs. 12.315 Millions out of one time settlement with the Banks. Company has sold some of the assets to pay off its Debts. Company is now a Debt free company. The company has altered its objects clause to diversify its business into manufacturing and marketing of PU foam. Board of Directors hope to accelerate its business activities in the future.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Vehicles

·         Computers

·         Cooler Fans

·         Cycle

·         Furniture’s and Fixtures

·         Generator

·         Office Equipments

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.34

UK Pound

1

Rs. 86.96

Euro

1

Rs. 69.42

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.