|
Report Date : |
12.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
J.D. WILLIAMS & CO. LTD. |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
26.02.2011 |
|
|
|
|
Date of Incorporation : |
13.12.1921 |
|
|
|
|
Com. Reg. No.: |
00178367 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Stocks and sells clothing for men, women and children |
|
|
|
|
No. of Employees : |
3,117 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The
|
Source
: CIA |
|
J.D. Williams & Co. Ltd. |
|
|
|
||||||||||||||||||||||
|
Employees: |
3,117 |
|
Company Type: |
Private Subsidiary |
|
Corporate Family: |
|
|
Ultimate Parent: |
|
|
|
|
|
Quoted Status: |
Non-quoted Company |
|
Incorporation Date: |
13-Dec-1921 |
|
Auditor: |
Deloitte LLP |
|
Fiscal Year End: |
26-Feb-2011 |
|
Reporting Currency: |
British Pound Sterling |
|
Annual Sales: |
1,015.6 1 |
|
Net Income: |
98.4 |
|
Total Assets: |
1,281.4 |
|
Established in 1875, J.D. Williams &
Co. Ltd. is one of the leading online shopping companies in the |
|
Industry |
|
|
ANZSIC 2006: |
|
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
|
|
|
|
|
|
US SIC 1987: |
|
|
|
||||||||||||||||||||
00178367
1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6474351
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6222001
|
|||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
More Business
Descriptions |
|
|
|
|
|
Electronic Shopping & Mail-Order Houses
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||
|
Corporate Structure News: |
|
|
|
|
|
J.D. Williams & Co. Ltd. |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
|
|
Retail (Catalog and Mail Order) |
1,203.7 |
3,269 |
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
2,000 |
|
|
Subsidiary |
|
|
Miscellaneous Financial Services |
|
4 |
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Business Services |
15.9 |
127 |
|
|
Subsidiary |
|
|
Business Services |
2.9 |
|
|
|
Subsidiary |
|
|
Retail (Apparel) |
|
|
|
|
Subsidiary |
|
|
Software and Programming |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Commercial Banks |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Apparel and Accessories |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
1,015.6 |
3,117 |
|
|
Subsidiary |
|
|
Business Services |
8.5 |
1,000 |
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
25.3 |
183 |
|
|
Subsidiary |
|
|
Retail (Apparel) |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
25.8 |
23 |
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
2 |
|
|
Subsidiary |
|
|
Personal Services |
1.2 |
|
|
|
Subsidiary |
|
|
Personal Services |
0.0 |
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Business Services |
|
|
|
|
Subsidiary |
|
|
Retail (Catalog and Mail Order) |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Nonclassifiable Industries |
|
|
|
|
Subsidiary |
|
|
Investment Services |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Main Office Address: |
Tel: 44-1612368256 |
Annual Return Date: 19 Jul 2012 |
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
15 Apr 1955 |
|
02 Sep 2002 |
NA |
Current:30 |
|
|
|
Current |
31 Jul 1967 |
|
25 Feb 2008 |
NA |
Current:38 |
|
|
|
Current |
27 Apr 1958 |
Crossroads Farm, Barton Le Willows, |
13 Aug 2007 |
NA |
Current:2 |
|
|
|
Current |
03 Jul 1961 |
|
13 Sep 2011 |
NA |
Current:4 |
|
|
|
Current |
22 Oct 1957 |
16 Comely |
28 Jan 2004 |
NA |
Current:50 |
|
|
|
Previous |
30 Oct 1956 |
Shore Mill, |
01 Jan 2001 |
29 Mar 2002 |
Current:1 |
|
|
|
Previous |
10 Dec 1955 |
|
18 Aug 1997 |
31 Aug 2006 |
Current:2 |
|
|
|
Previous |
21 Oct 1959 |
8 Millbrook Close, Shaw, |
10 Dec 1997 |
22 Mar 2004 |
Current:1 |
|
|
|
Previous |
10 Jul 1957 |
|
07 Aug 2012 |
07 Aug 2012 |
Current:0 |
|
|
|
Previous |
23 Sep 1949 |
|
19 Jul 1991 |
01 Sep 2000 |
Current:0 |
|
|
|
Previous |
28 Dec 1941 |
Axe Edge Green Farm, Quarnford, |
19 Jul 1991 |
24 Dec 1997 |
Current:0 |
|
|
|
Previous |
21 Jul 1943 |
8 Meadow Close, Whaley Bridge, |
19 Jul 1991 |
31 May 1996 |
Current:0 |
|
|
|
Previous |
15 Aug 1915 |
|
19 Jul 1991 |
05 Jan 2007 |
Current:0 |
|
|
|
Previous |
09 Dec 1942 |
The Coach House, |
19 Jul 1991 |
02 Sep 2002 |
Current:4 |
|
|
|
Previous |
10 Sep 1959 |
Lower Crombleholme Fold Farm, Cromble Holme Fold, |
26 Apr 1994 |
12 Jun 1998 |
Current:0 |
|
|
|
Previous |
04 Jul 1947 |
The Farmhouse Ainsworth Farm, |
16 Aug 1994 |
24 Jan 2003 |
Current:0 |
|
|
|
Previous |
12 Feb 1954 |
6 Ashcroft Close, |
17 May 1994 |
09 Nov 1999 |
Current:0 |
|
|
|
Previous |
09 Mar 1958 |
39 Broadway, |
04 Feb 2000 |
31 Aug 2003 |
Current:0 |
|
|
|
Previous |
17 Jan 1965 |
Pitcher Clough Farm, Oldfield Lane Oldfield, |
15 Sep 2003 |
31 Jan 2012 |
Current:1 |
|
|
|
Previous |
28 Feb 1935 |
|
19 Jul 1991 |
31 Aug 1995 |
Current:9 |
|
|
|
Previous |
03 Dec 1958 |
|
14 May 1999 |
02 Dec 2003 |
Current:0 |
|
|
|
Previous |
19 Aug 1955 |
10 Lyndale Park, Orton Wistow, |
22 Sep 2003 |
30 Nov 2011 |
Current:0 |
|
|
|
Previous |
NA |
|
NA |
17 May 1994 |
Current:0 |
|
|
|
Previous |
10 Feb 1953 |
Lumb House Farm, Greenside Road Thurstonland, |
01 Nov 2002 |
12 Mar 2004 |
Current:0 |
|
|
|
Previous |
28 Aug 1961 |
5 Frog |
16 Jul 2001 |
22 Mar 2004 |
Current:4 |
|
|
|
Previous |
18 Dec 1954 |
|
27 Jul 2004 |
01 Oct 2012 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
05 Mar 1953 |
|
19 Jul 1991 |
NA |
Current:63 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
|
|
|
There are no corporate secretaries for this company. |
|
|
|
Individual Shareholders |
||||||
|
|
||||||
|
There are no individual shareholders for this company. |
||||||
|
|
||||||
|
|
||||||
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|||||||
|
|
|||||||
|
Company Name |
Registration Number |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
00927506 |
114978264 Ordinary GBP 1.00 |
Ordinary |
114,978,264 |
1.00 |
114,978,264.00 |
99.79 |
|
|
00927506 |
120040 B Ordinary GBP 1.00 |
B Ordinary |
120,040 |
1.00 |
120,040.00 |
0.10 |
|
|
00927506 |
120040 A Ordinary GBP 1.00 |
A Ordinary |
120,040 |
1.00 |
120,040.00 |
0.10 |
|
|
|
|||||||
|
||||||
|
|
Events to commemorate Ole Miss integration |
24-Sep-2012 |
|
|||
|
|
J.D. Williams & Associates Moves to New Office Site |
29-Aug-2012 |
|
|||
|
|
Northeast Mississippi Daily Journal, Tupelo, Errol
Castens column |
16-Mar-2012 |
|
|||
|
|
Research and Markets: Internet Plumbing and Heating
Market Report - UK 2012-2016 Analysis |
07-Mar-2012 |
|
|||
|
|
Celebrate the 12 Days of Science Dec 21-Jan 1 |
06-Dec-2011 |
|
|||
|
|
Celebrate the 12 Days of Science Dec 21-Jan 1 |
06-Dec-2011 |
|
|||
|
|
|
Financials in: USD (mil) |
|
|
Except for share items (millions) and per share items (actual units) |
|
|
|
|
|
26-Feb-2011 |
27-Feb-2010 |
28-Feb-2009 |
01-Mar-2008 |
24-Feb-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
53 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.647435 |
0.631366 |
0.575434 |
0.499516 |
0.534697 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Turnover ( |
- |
1,013.6 |
1,055.8 |
- |
- |
|
Turnover (Exports) |
- |
0.0 |
0.0 |
- |
- |
|
Total Turnover |
1,015.6 |
1,013.6 |
1,055.8 |
1,116.8 |
923.4 |
|
Cost of Sales |
474.5 |
495.4 |
501.5 |
507.7 |
419.2 |
|
Gross Profit |
541.1 |
518.2 |
554.3 |
609.1 |
504.2 |
|
Depreciation |
21.2 |
21.6 |
20.5 |
24.3 |
22.5 |
|
Other Expenses |
397.7 |
384.2 |
411.9 |
479.9 |
380.9 |
|
Operating Profit |
- |
134.0 |
142.4 |
129.3 |
123.3 |
|
Other Income |
3.4 |
3.7 |
19.2 |
18.5 |
15.4 |
|
Interest Paid |
22.3 |
17.1 |
53.8 |
60.7 |
36.0 |
|
Exceptional Income |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
124.5 |
120.7 |
107.8 |
87.0 |
102.7 |
|
Tax Payable / Credit |
26.1 |
32.4 |
23.5 |
23.8 |
34.4 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.0 |
0.0 |
68.9 |
0.0 |
187.0 |
|
Profit After Taxes |
98.4 |
88.3 |
15.3 |
63.2 |
-118.7 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.2 |
0.2 |
0.3 |
0.3 |
0.2 |
|
Number of Employees |
3,117 |
3,157 |
3,034 |
2,966 |
2,912 |
|
Wages |
88.7 |
95.0 |
97.9 |
109.9 |
97.2 |
|
Social Security Costs |
9.9 |
10.0 |
10.8 |
11.4 |
9.1 |
|
Pensions |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Other Pension Costs |
0.6 |
3.9 |
4.2 |
33.0 |
4.5 |
|
Employees Remuneration |
99.3 |
108.9 |
112.9 |
154.2 |
110.7 |
|
Directors Emoluments |
9.0 |
5.5 |
5.8 |
5.7 |
4.8 |
|
Other Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Directors Remuneration |
9.1 |
5.6 |
5.9 |
5.7 |
4.9 |
|
Highest Paid Director |
5.1 |
2.0 |
2.1 |
2.4 |
1.9 |
|
Annual Balance Sheet |
|
Financials in:
USD (mil) |
|
|
|
|
26-Feb-2011 |
27-Feb-2010 |
28-Feb-2009 |
01-Mar-2008 |
24-Feb-2007 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.6222 |
0.656858 |
0.701582 |
0.502715 |
0.509463 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
61.3 |
58.9 |
58.4 |
82.9 |
79.1 |
|
Fixtures & Fittings |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Plant & Vehicles |
105.0 |
85.7 |
81.2 |
101.4 |
98.2 |
|
Total Tangible Fixed Assets |
166.3 |
144.6 |
139.6 |
184.2 |
177.3 |
|
Intangible Assets |
3.0 |
1.6 |
0.5 |
1.3 |
1.9 |
|
Investments |
39.0 |
18.7 |
17.5 |
24.5 |
24.2 |
|
Total Fixed Assets |
208.3 |
164.9 |
157.6 |
210.0 |
203.4 |
|
Stocks |
- |
87.9 |
88.5 |
- |
- |
|
Work in Progress |
- |
0.0 |
0.0 |
- |
- |
|
Total Stocks Work In Progress |
119.5 |
87.9 |
88.5 |
122.1 |
100.8 |
|
Trade Debtors |
749.6 |
666.8 |
607.7 |
757.3 |
659.7 |
|
Inter-Company Debtors |
93.0 |
113.4 |
43.8 |
67.3 |
67.7 |
|
Other Debtors |
23.3 |
19.2 |
28.7 |
29.8 |
26.7 |
|
Total Debtors |
866.0 |
799.3 |
680.2 |
854.4 |
754.2 |
|
Cash and Equivalents |
82.3 |
66.2 |
70.1 |
58.8 |
51.6 |
|
Other Current Assets |
5.3 |
3.5 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
1,073.1 |
957.0 |
838.8 |
1,035.4 |
906.6 |
|
Total Assets |
1,281.4 |
1,121.8 |
996.4 |
1,245.4 |
1,109.9 |
|
Trade Creditors |
90.3 |
69.7 |
69.8 |
100.0 |
70.0 |
|
Inter-Company Creditors |
815.1 |
753.8 |
699.0 |
845.7 |
750.1 |
|
Accruals/Deferred Income (Current Liability) |
40.4 |
41.9 |
30.9 |
37.1 |
32.8 |
|
Social Security/VAT |
35.0 |
35.1 |
36.4 |
44.3 |
31.3 |
|
Corporation Tax |
22.6 |
19.0 |
5.7 |
13.3 |
17.1 |
|
Other Current Liabilities |
22.7 |
8.9 |
1.0 |
6.8 |
13.4 |
|
Total Current Liabilities |
1,026.0 |
928.4 |
842.8 |
1,047.1 |
914.7 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
2.7 |
5.6 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
2.7 |
5.6 |
0.0 |
0.0 |
|
Deferred Taxation |
13.0 |
8.9 |
2.1 |
4.9 |
10.7 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
8.2 |
0.0 |
|
Total Provisions |
13.0 |
8.9 |
2.1 |
13.2 |
10.7 |
|
Issued Capital |
0.6 |
0.4 |
0.2 |
0.2 |
0.2 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
241.8 |
181.4 |
145.7 |
184.9 |
184.3 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
242.4 |
181.8 |
145.9 |
185.1 |
184.5 |
|
Net Worth |
239.3 |
180.2 |
145.4 |
183.8 |
182.6 |
|
Annual Cash Flows |
|
Financials in:
USD (mil) |
|
|
|
|
26-Feb-2011 |
27-Feb-2010 |
28-Feb-2009 |
01-Mar-2008 |
24-Feb-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
53 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.647435 |
0.631366 |
0.575434 |
0.499516 |
0.534697 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
26-Feb-2011 |
27-Feb-2010 |
28-Feb-2009 |
01-Mar-2008 |
24-Feb-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
53 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.6222 |
0.656858 |
0.701582 |
0.502715 |
0.509463 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
1.05 |
1.03 |
1.00 |
0.99 |
0.99 |
|
Liquidity Ratio |
0.93 |
0.94 |
0.89 |
0.87 |
0.88 |
|
Stock Turnover |
8.84 |
11.08 |
9.78 |
8.91 |
9.61 |
|
Credit Period (Days) |
258.92 |
249.79 |
256.14 |
253.87 |
248.47 |
|
Working Capital by Sales |
4.45% |
2.93% |
-0.46% |
-1.08% |
-0.84% |
|
Trade Credit by Debtors |
0.12 |
0.10 |
0.11 |
0.13 |
0.11 |
|
Return on Capital |
50.74% |
59.97% |
57.52% |
42.78% |
55.22% |
|
Return on Assets |
10.11% |
10.34% |
8.87% |
6.81% |
9.71% |
|
Profit Margin |
12.26% |
11.91% |
10.21% |
7.79% |
11.12% |
|
Return on Shareholders Funds |
53.46% |
63.82% |
60.57% |
45.83% |
58.42% |
|
Borrowing Ratio |
340.57% |
418.30% |
480.62% |
460.07% |
410.82% |
|
Equity Gearing |
18.92% |
16.20% |
14.64% |
14.86% |
16.62% |
|
Interest Coverage |
5.59 |
7.07 |
2.00 |
1.43 |
2.85 |
|
Sales by Tangible Assets |
6.36 |
6.74 |
6.20 |
5.91 |
5.47 |
|
Average Remuneration per Employee |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Sales per Employee |
0.3 |
0.3 |
0.3 |
0.4 |
0.3 |
|
Capital Employed per Employee |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Tangible Assets per Employee |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
|
Total Assets per Employee |
0.4 |
0.4 |
0.3 |
0.4 |
0.4 |
|
Employee Remuneration by Sales |
9.78% |
10.75% |
10.70% |
13.81% |
11.99% |
|
Creditor Days (Cost of Sales Based) |
66.74 |
53.46 |
61.92 |
73.74 |
58.06 |
|
Creditor Days (Sales Based) |
31.18 |
26.13 |
29.42 |
33.52 |
26.36 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.34 |
|
|
1 |
Rs.86.96 |
|
Euro |
1 |
Rs.69.24 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.