MIRA INFORM REPORT

 

 

Report Date :

12.11.2012

 

IDENTIFICATION DETAILS

 

Name :

JAILAXMI CASTING AND ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Gut No.75, Farola Village, Aurangabad Paithan Road, Taluka Paithan, District  Aurangabad – 431005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.08.2004

 

 

Com. Reg. No.:

11-148067

 

 

Capital Investment / Paid-up Capital :

Rs.150.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2004PTC148067

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKJ01535C

 

 

PAN No.:

[Permanent Account No.]

AABCJ4567F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Alloy Steels (Billets and Bars)

 

 

No. of Employees :

Not Available                                        

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

LONG TERM BANK FACILITIES : BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk. 

Date

27.02.2012

 

Rating Agency Name

CARE

Rating

SHORT TERM BANK FACILITIES : A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

27.02.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

 

LOCATIONS

 

Registered Office / Factory :

Gut No.75, Farola Village, Aurangabad Paithan Road, Taluka Paithan, District  Aurangabad – 431005, Maharashtra, India

Tel. No.:

91-2431-251236 / 37 / 251212

Fax No.:

91-2431-251212 / 251236

E-Mail :

bhandareassociates@gmail.com

jailaxmicasting@yahoo.com

sales@jailaxmicasting.com  

Website :

http://www.jailaxmicasting.com

 

 

Export Sale Office :

Office No.5, 1st Floor, Patel Shopping Center, Sainath Road, Malad (West), Mumbai – 400064, Maharashtra, India.

Tel. No.:

91-22-28813066 / 28813086

Fax No.:

91-22-28813086

E-Mail :

jcapl.exports@gmail.com

exports@jailaxmicasting.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Manish Omprakash Agrawal

Designation :

Director

Address :

Flat No D – 45, Pride Park, Vedant Nagar, Station Road, Aurangabad, Maharashtra, India 

Date of Birth/Age :

25.02.1975

Date of Appointment :

18.08.2004

DIN No.:

00574440

 

 

Name :

Mr. Navin Hanumanprasad Bagadia

Designation :

Director

Address :

H. No. 4, Nilkanth Vihar, Golegaonkar Colony, Station Road,  Aurangabad, Maharashtra, India 

Date of Birth/Age :

26.07.1974

Date of Appointment :

20.11.2004

DIN No.:

00574513

 

 

Name :

Mr. Manoj Dhruwkumar Peety

Designation :

Director

Address :

R-10673, C/O D R Peety, Rangaar Galli, Kadrabad,  Jalna, Maharashtra, India 

Date of Birth/Age :

03.07.1976

Date of Appointment :

14.07.2008

DIN No.:

00633923

 

 

Name :

Mrs. Shardadevi Radhesham Agrawal

Designation :

Director

Address :

Bharat Nagar, Near Shivaji Statue,  Jalna, Maharashtra, India

Date of Birth/Age :

27.01.1955

Date of Appointment :

18.11.2010

DIN No.:

01155774

 

 

Name :

Mr. Srinivas Jayaram Palasuledesai

Designation :

Director

Address :

RH – 2, Anand Vihar, Opposite Dhoot Bungalow, Paithan Gate,  Aurangabad, Maharashtra, India

Date of Birth/Age :

07.02.1968

Date of Appointment :

05.08.2008

DIN No.:

02279223

 

 

Name :

Mr. Pankaj Radheshyam Agrawal

Designation :

Director

Address :

Block No. A – 6, CTSNO – 18349/3, Pride Plaza, Station Road, Aurangabad, Maharashtra, India

Date of Birth/Age :

30.08.1981

Date of Appointment :

16.06.2009

DIN No.:

02411583

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

D. R. Peety

 

72880

Kavita Peety

 

72330

Aarti Peety

 

31380

Manoj Peety

 

52880

Alkesh Peety

 

52880

D. R. Peety-HUF

 

61270

Shweta A. Peety

 

31380

Radheshyam Agrawal

 

102580

Rhishi Steel and Alloys Private Limited, India

 

367980

Pankaj Agrawal

 

40780

Shardadevi Agrawal

 

40580

Neetu Agrawal

 

10580

Manish O Agrawal

 

132146

Navin H. Bagadiya

 

141286

Vipin Bagadiya

 

139334

Nitin V. Bagadiya

 

118834

Vandana N. Bagadiya

 

20000

H. M Bagadiya – HUF

 

10900

Total

 

1500000

                                   

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

 

Percentage

Bodies corporate

 

29.00

Directors or relatives of directors

 

71.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alloy Steels (Billets and Bars)

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

 

Unit

Installed Capacity

Actual Production

 

 

 

 

 

Billets

 

M.T.

66000

61063

Rolled Products

 

M.T.

62400

42164

 

 

 

 

 

 

Note:

 

(The products are not under licensing policy and hence figures of Licensed Capacity are not applicable 

 

GENERAL INFORMATION

 

Customers :

·         Trinity Engineers Private Limited, Pune.

·         Kalyani Thermal Systems Limited, Pune.

·         S.R. Auto Parts, Pune.

·         Ahmednagar Forgings Limited, Pune.

·         PAN International, Pune.

·         Indo Meta Forge Private Limited Ahmednagar.

·         Bombay Transportation and Electrical Components Private Limited, Mumbai.

·         Laxmi Agni Components and Forgings Private Limited, Aurangabad.

·         MASO Automotives Private Limited, Aurangabad.

·         Prachi Forge Private Limited, Aurangabad.

·         Neepaz V Forge (India) Limited, Aurangabad.

·         Vybra Automate Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Cosmos  Co-Operative Bank Limited, Plot No.13001/01, Rokdiya Hanuman Colony, Jalna Road, Aurangabad – 431001, Maharashtra, India

 

·         Bank of Maharashtra

·         Jalna Merchant’s Co-Operative Bank Limited

·         Citi Bank Limited

·         Union Bank of India

·         City Union Bank Limited 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Rupee term loans from banks

307.860

156.600

Working capital loans from banks

478.527

292.671

Loans taken for vehicles

8.725

2.941

Total

795.112

452.212

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Loans directors

0.000

10.000

Deposits with related parties

21.626

125.789

Total

21.626

135.789

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kailash and Associates

Chartered Accountants

Address :

7, Agrawal House, Bansilal Nagar, Station Road,

PAN No.:

AAUPA4535G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

150.000

150.000

75.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

189.836

98.713

75.806

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

339.836

248.713

150.806

LOAN FUNDS

 

 

 

1] Secured Loans

795.112

452.212

434.101

2] Unsecured Loans

21.626

135.789

60.125

TOTAL BORROWING

816.738

588.001

494.226

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1156.574

836.714

645.032

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

434.922

431.186

320.391

Capital work-in-progress

0.000

0.822

0.000

 

 

 

 

INVESTMENT

0.130

0.008

0.008

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

334.136

281.978

147.338

 

Sundry Debtors

556.506

355.493

191.119

 

Cash & Bank Balances

18.594

20.651

41.083

 

Other Current Assets

9.653

8.291

7.649

 

Loans & Advances

9.553

4.444

17.986

Total Current Assets

928.442

670.857

405.175

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

112.513

213.594

80.625

 

Other Current Liabilities

9.066

26.953

 

 

Provisions

85.341

25.612

 

Total Current Liabilities

206.920

266.159

80.625

Net Current Assets

721.522

404.698

324.550

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.083

 

 

 

 

TOTAL

1156.574

836.714

645.032

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2533.013

2084.359

2044.576

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2533.013

2084.359

2044.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2406.889

1944.352

2005.025

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2406.889

(Including Deprecation)    

1944.352

 1988.725

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

14.007

55.851

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

22.100

16.300

 

 

 

 

 

 

PROFIT BEFORE TAX

126.124

117.907

39.551

 

 

 

 

 

Less

TAX                                                                 

35.000

20.000

4.499

 

 

 

 

 

 

PROFIT AFTER TAX

91.124

97.907

35.052

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

3.973

0.000

 

 

Stores & Spares

 

12.700

2.866

 

 

Capital Goods

 

24.338

3.666

 

TOTAL IMPORTS

NA

41.011

6.532

 

 

 

 

 

 

Earnings Per Share (Rs.)

61.00

65.00

47.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.60

4.70

1.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.25

10.70

5.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.47

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.01

3.43

3.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.49

2.52

5.03

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

--

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27100MH2004PTC148067

Name of the company

JAILAXMI CASTING AND ALLOYS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gut No.75, Farola Village, Aurangabad Paithan Road, Taluka Paithan, District  Aurangabad – 431005, Maharashtra, India

E-Mail Id : bhandareassociates@gmail.com

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

The Cosmos  Co-Operative Bank Limited, Plot No.13001/01, Rokdiya Hanuman Colony, Jalna Road, Aurangabad – 431001, Maharashtra, India

E-Mail Id : avinash.chavan@cosmosbank.in

Nature of instrument creating charge

Deed of hypothecation of stock, book debts and machinery

Date of instrument Creating the charge

23.08.2012

Amount secured by the charge

Rs.30.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit - 17%

Basic ROI 14% + 3% for Adhoc

 

Terms of Repayment

60 Days

 

Margin

25% in banks favour

 

Extent and Operation of the charge

Charge shall remain in force till the entire loan along with interest, commission, and other charges are repaid by the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All types of stocks, book debts, plant and machinery and all other moveable current assets of the company

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery 

·         Auxiliary Equipments

·         Electrical Installation

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.34

UK Pound

1

Rs.86.97

Euro

1

Rs.69.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.