|
Report Date : |
12.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
VALLIMAR S.R.L. |
|
|
|
|
Registered Office : |
Strada Statale Romea, 111/B, 30015 – Chioggia
(VE) |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
10.10.2011 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Wholesaler of frozen, deep-frozen,
conserved o dried fished products |
|
|
|
|
No. of Employees : |
01 to 05 employees |
RATING & COMMENTS
|
MIRA’s Rating : |
NB |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
---- |
NB |
New Business |
---- |
|
Status : |
New Business |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a
diversified industrial economy, which is divided into a developed industrial
north, dominated by private companies, and a less-developed, welfare-dependent,
agricultural south, with high unemployment. The Italian economy is driven in
large part by the manufacture of high-quality consumer goods produced by small
and medium-sized enterprises, many of them family owned. Italy also has a
sizable underground economy, which by some estimates accounts for as much as
17% of GDP. These activities are most common within the agriculture,
construction, and service sectors. Italy is the third-largest economy in the
euro-zone, but exceptionally high public debt burdens and structural
impediments to growth have rendered it vulnerable to scrutiny by financial
markets. Public debt has increased steadily since 2007, reaching 120% of GDP in
2011, and borrowing costs on sovereign government debt have risen to record
levels. During the second half of 2011 the government passed a series of three
austerity packages to balance its budget by 2013 and decrease its public debt
burden. These measures included a hike in the value-added tax, pension reforms,
and cuts to public administration. The government also faces pressure from
investors and European partners to address Italy's long-standing structural
impediments to growth, such as an inflexible labor market and widespread tax
evasion. The international financial crisis worsened conditions in Italy''s
labor market, with unemployment rising from 6.2% in 2007 to 8.4% in 2011, but
in the longer-term Italy''s low fertility rate and quota-driven immigration
policies will increasingly strain its economy. The euro-zone crisis along with
Italian austerity measures have reduced exports and domestic demand, slowing
Italy''s recovery. Italy''s GDP is still 5% below its 2007 pre-crisis level.
|
Source : CIA |
Vallimar S.r.l.
Strada Statale Romea, 111/B
30015 - Chioggia (VE) -IT-
|
Fiscal Code |
: |
04071810271 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
10/10/2011 |
|
Equity |
: |
80.000 |
|
Turnover Range |
: |
750.000/1.000.000 |
|
Number of Employees |
: |
from 1 to 5 |
Wholesale of frozen, deep-frozen, conserved o
dried fished products
Non-specialised wholesale of deep-frozen
products
Legal Form : Limited liability company
|
Fiscal Code : 04071810271 |
|
Chamber of Commerce no. : 362950 of since
13/10/2011 |
|
V.A.T. Code : 04071810271 |
|
Establishment date |
: 10/10/2011 |
|
|
Start of Activities |
: 10/10/2011 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 10.000 |
|
|
Subscribed Capital |
: 10.000 |
|
|
Paid up Capital |
: 2.500 |
|
|
|
Farik |
Mustapha |
|
|
|
Born in Rabat |
( ) |
on 04/06/1983 |
- Fiscal Code : FRKMTP83H04Z330B |
|
|
|
Residence: |
|
Della Storta |
, 24 |
- 30015 |
Chioggia |
(VE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
10/10/2011 |
|
|
|
|
No Prejudicial
events are reported |
|
|
No Protests
registered |
|
|
Chiereghin |
Gianni |
|
|
|
Born in Chioggia |
(VE) |
on 19/11/1971 |
- Fiscal Code : CHRGNN71S19C638U |
|
|
|
Residence: |
|
Orti Ovest |
, 56 |
- 30015 |
Chioggia |
(VE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
10/10/2011 |
|
|
|
|
No Prejudicial
events are reported |
|
|
No Protests
registered |
|
|
Ferro |
Stefano |
|
|
|
Born in Adria |
(RO) |
on 29/06/1981 |
- Fiscal Code : FRRSFN81H29A059N |
|
|
|
Residence: |
|
Maddalena Umberto |
, 28 |
- 45100 |
Adria |
(RO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Person in charge |
|
|
|
|
|
No Prejudicial
events are reported |
|
|
No Protests
registered |
*checkings have been performed on a national
scale.
In this module the companies in which
members hold/held positions are listed.
The Members of the subject firm are not
reported to be Members in other companies.
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Farik Mustapha |
Chioggia - IT - |
FRKMTP83H04Z330B |
1.250 .Eur |
50,00 |
|
Chiereghin Gianni |
Chioggia - IT - |
CHRGNN71S19C638U |
1.250 .Eur |
50,00 |
The Company under review has no participations
in other Companies.
In order to carry out its activities the
firm uses the following locations:
|
- |
Legal and
operative seat |
|
|
|
|
|
|
|
Romea |
, 111/B |
- 30015 |
- Chioggia |
(VE) |
- IT - |
|
|
|
|
Assistants |
: 1 |
|
Stocks for a value of 7.000 |
Eur |
|
|
CEASINGS/INCORPORATIONS/MERGES:
|
|
The firm took
over the activity of |
|
|
|
|
|
|
|
|
Romea |
, 111/B |
, 30015 |
, Chioggia |
(VE) |
- IT - |
|
|
|
Fiscal Code: 03996430272 |
|
|
|
Date |
: |
10/11/2012 |
Protests checking on the subject firm has
given a negative result.
Search performed on a National Scale
|
|
|
Prejudicial
Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest
received edition of the Official Publications.
The company is in its early stage.
Balance sheet analysis of the year 2011 was
made.
the financial period 2011 closed with a
profit (r.o.e. del 84,63%).
The operating result was positive (28,09%). and
is higher than the sector's average.
It's equal to Eur. 80.258 the amount of the
operating result coming from the financial management.
The value of the gross operating margin is
os Eur. 89.001.
The financial status of the company is fairly
balanced with an indebtedness level of 2,67
It has been registered an equity capital
value of Eur. 65.057.
Debts amount to Eur. 199.898.
Bank and suppliers credit recourse is
limited, 54,78 gg. is payment average period which is also lower than the sector
average.
The management determines a good range of
liquidity.
Trade credits average terms are 78,99 days.
, more or less in line with the average of the sector.
The value of cash flow was of Eur. 63.800.
|
|
|
Complete balance-sheet for the year |
31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
821.542 |
|
Profit (Loss) for the period |
55.057 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet
as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2011 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|
|
|
|
Rigidity Ratio |
Units |
0,13 |
0,13 |
|
Elasticity Ratio |
Units |
0,82 |
0,85 |
|
Availability of stock |
Units |
0,03 |
0,16 |
|
Total Liquidity Ratio |
Units |
0,79 |
0,62 |
|
Quick Ratio |
Units |
0,09 |
0,03 |
|
COMPOSITION ON
SOURCE |
|
|
|
|
Net Short-term indebtedness |
Units |
2,67 |
5,02 |
|
Self Financing Ratio |
Units |
0,23 |
0,13 |
|
Capital protection Ratio |
Units |
0,00 |
0,58 |
|
Liabilities consolidation quotient |
Units |
n.c. |
0,10 |
|
Financing |
Units |
3,07 |
6,17 |
|
Permanent Indebtedness Ratio |
Units |
0,23 |
0,25 |
|
M/L term Debts Ratio |
Units |
n.c. |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
0,52 |
1,16 |
|
CORRELATION |
|
|
|
|
Fixed assets ratio |
Units |
1,82 |
1,57 |
|
Current ratio |
Units |
1,17 |
1,09 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,13 |
0,85 |
|
Structure's primary quotient |
Units |
1,82 |
0,96 |
|
Treasury's primary quotient |
Units |
0,13 |
0,05 |
|
Rate of indebtedness ( Leverage ) |
% |
439,15 |
743,68 |
|
Current Capital ( net ) |
Value |
33.794 |
70.465 |
|
RETURN |
|
|
|
|
Return on Sales (R.O.S.) |
% |
7,77 |
1,66 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
84,63 |
6,68 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
123,37 |
19,39 |
|
Return on Investment ( R.O.I. ) |
% |
28,09 |
3,84 |
|
Return/ Sales |
% |
9,77 |
2,16 |
|
Extra Management revenues/charges incid. |
% |
68,60 |
28,56 |
|
Cash Flow |
Value |
63.800 |
48.046 |
|
Operating Profit |
Value |
80.258 |
59.910 |
|
Gross Operating Margin |
Value |
89.001 |
99.701 |
|
MANAGEMENT |
|
|
|
|
Credits to clients average term |
Days |
78,99 |
86,56 |
|
Debts to suppliers average term |
Days |
54,78 |
100,32 |
|
Average stock waiting period |
Days |
3,14 |
31,97 |
|
Rate of capital employed return ( Turnover
) |
Units |
2,88 |
1,82 |
|
Rate of stock return |
Units |
114,82 |
11,18 |
|
Labour cost incidence |
% |
n.c. |
5,95 |
|
Net financial revenues/charges incidence |
% |
n.c. |
-0,81 |
|
Labour cost on purchasing expenses |
% |
n.c. |
5,95 |
|
Short-term financing charges |
% |
n.c. |
2,18 |
|
Capital on hand |
% |
34,78 |
54,67 |
|
Sales pro employee |
Value |
|
507.074 |
|
Labour cost pro employee |
Value |
|
32.650 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.34 |
|
UK Pound |
1 |
Rs.86.97 |
|
Euro |
1 |
Rs.69.43 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.