|
Report Date : |
12.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
WARNER ELECTRIC ( |
|
|
|
|
Formerly Known As : |
VILLARICA PTE LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
December 2011 |
|
|
|
|
Date of Incorporation : |
17.12.1999 |
|
|
|
|
Com. Reg. No.: |
199907984G |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
General Wholesale Trade (Including General Importers And
Exporters) |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
|
Company
Name: |
Registered Number: |
|
WARNER ELECTRIC ( |
199907984G |
|
Date Incorporated: |
Registered Office: |
Telephone Number: |
|
17/12/1999 |
|
6487 4464 |
|
Age of Company: |
Website: |
Industry Type: |
|
13 |
NA |
NA |
|
|
|
Risk
Dashboard |
||
|
|
Days Beyond Terms |
Trend: |
No. of Litigation Counts: |
|
|
|
Company DTC: |
NA |
||
|
|
NA |
|||
|
|
The
entity is paying current to the creditors |
No. of Charges(s): |
||
|
|
Industry DTC |
|
||
|
26 |
||||
|
Directors |
|
Corporate Structure |
||
|
Number of Current Directors |
3 |
Holding Company: |
WARNER ELECTRIC (NETH) HOLDINGS B V |
|
|
Number that are shareholders |
1 |
No. of Subsidiaries & Associated Companies: |
NA |
|
|
: |
WARNER
ELECTRIC ( |
|
|
Registration
No |
: |
199907984G |
|
Date of
Registration |
: |
17/12/1999 |
|
Former Name |
: |
VILLARICA PTE
LTD Eff. date : 17/12/1999 Eff. date : 17/12/1999 |
|
Date of
Change of Name |
: |
28/03/2000 |
|
Type of
Company |
: |
LIMITED PRIVATE
COMPANY |
|
Registered
Address |
: |
|
|
Date of
Change of Address |
: |
02/07/2007 |
|
Contact No. |
: |
64874464 |
|
Fax No. |
: |
6487 6674 |
|
Website |
: |
NA |
|
Registered
Activities |
: |
1. OTHER INVESTMENT
HOLDING COMPANIES 2. GENERAL
WHOLESALE TRADE (INCLUDING GENERAL IMPORTERS AND EXPORTERS) |
|
Issued
Ordinary Capital* |
: |
$2.00 |
|
Issued
Preference Capital |
: |
NA |
|
Paid-Up
Ordinary Capital |
: |
$2.00 |
|
Paid-Up
Preference Capital |
: |
NA |
|
* Number of
Shares includes number of Issued Treasury Shares |
||
|
Issued
Treasury Capital |
: |
NA |
|
Paid-Up
Treasury Capital |
: |
NA |
|
No. of Local
Subsidiaries |
: |
NA |
|
No. of Local Associates |
: |
NA |
|
Auditor |
: |
SMALLEY &
CO |
|
Bankers /
Financiers |
: |
NA |
|
Turnover |
: |
|
|
Net Worth |
: |
|
|
No. of Bank
Charges |
: |
NA |
|
No. of Litigation
Suits |
: |
NA |
|
S1000 / SME
1000 / FG50 Ranking |
: |
|
|
Compounded
Annual Growth Rate (CAGR) |
: |
0.97% (4
years) |
|
: |
WARNER ELECTRIC (NETH) HOLDINGS B V |
|
|
SHAREHOLDER
ID |
: |
S99UF0136J |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
"DE GELDER" 7TH FLOOR ERNSTRAA T 535 H 1082 LD |
|
NO. OF ORD SHARES |
: |
2 |
|
% OF
SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
|
|
: |
CARL
RICHARD CHRISTENSON |
|
|
ADDRESS |
: |
46
ARROWOOD DRIVE |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
26/10/2006 |
|
NATIONALITY |
: |
AMERICAN |
|
I/C PASSPORT |
: |
158411093 |
|
|
||
|
NAME |
: |
CHRISTIAN
STORCH |
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
23/05/2012 |
|
NATIONALITY |
: |
GERMAN |
|
I/C PASSPORT |
: |
C4FY3G4K6 |
|
|
||
|
NAME |
: |
LIM
PIEW KIONG |
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
20/03/2000 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1387106Z |
|
|
||
|
NAME |
: |
CHIN
KOOI YIN |
|
ADDRESS |
: |
700
LORONG 1 TOA PAYOH #10-10 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
16/06/2000 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1801949C |
|
|
||
|
LIM PIEW KIONG |
|
|
NRIC Number: |
S1387106Z |
|
Available Address: |
|
Current Business Interest
|
No. |
Name |
Position |
Appt
Date |
#of
Share |
% |
|
WARNER ELECTRIC ( |
DIRECTOR |
20/03/2000 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt
Date |
Last Known Inactive Date |
|
|
|
|
|
||
Bankruptcy Record
(Status include petition filed, order made, discharge,
annulment, set aside, rescinded and withdrawn)
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Note: Please purchase case details to know the latest
status.
Litigation Search – Writ of Summons
|
Court |
Case No. |
Transfer |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
22616 |
- |
2001 |
02/08/2001 |
- |
Negligence
Related |
|
|
M |
27411 |
- |
1999 |
01/11/1999 |
- |
Negligence
Related |
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
Subject enjoys a normal banking routine with its bankers. To
date, there are no bank charges registered against Subject by its bankers.
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
25/07/2012 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2011 |
|
ANNUAL GENERAL MEETING,ANNUAL
RETURN AND ACCOUNTS UP-TO-DATE |
Note:
Provided by ACRA (Accounting and Corporate Regulatory
Authority), the Compliance Rating for Annual Filing measures a company’s
compliance with the provisions under S175, S197 or S201 of the Companies Act,
Cap. 50.
Applicable to all “Live” locally incorporated companies
except for the Limited Partnerships, Limited Liability Partnerships, Business
Entities, Foreign Companies and Public Accounting Firms, the rating provide
information on whether a company is up-to-date with the holding of its Annual
General Meeting (AGM) with up-to-date financial statements and filing of its
Annual Return (AR).
For more information: www.acra.gov.sg/compliance
|
Financial Figures |
||||||
|
|
DEC
2011 |
%
Change |
DEC
2010 |
DEC
2009 |
DEC
2008 |
DEC
2007 |
|
Currency |
|
|
|
|
|
|
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
5,322,774 |
-16.75 |
6,393,445 |
6,159,921 |
8,380,745 |
5,120,772 |
|
|
Profit/(Loss) Before Tax |
1,095,895 |
-12.88 |
1,257,894 |
1,099,471 |
1,764,835 |
1,017,586 |
|
Profit After Tax attributable to Shareholders |
946,872 |
-11.07 |
1,064,690 |
935,129 |
1,471,602 |
851,065 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
5,057,332 |
15.21 |
4,389,578 |
3,055,223 |
4,793,900 |
2,979,444 |
|
Current Assets |
5,054,566 |
15.20 |
4,387,736 |
3,049,504 |
4,784,784 |
2,964,860 |
|
Non Current Assets |
2,766 |
50.16 |
1,842 |
5,719 |
9,116 |
14,584 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
890,105 |
-23.87 |
1,169,223 |
899,558 |
2,874,744 |
1,030,872 |
|
Current Liabilities |
890,105 |
-23.87 |
1,169,223 |
899,083 |
2,874,744 |
1,030,872 |
|
Non Current Liabilities |
0 |
NA |
0 |
475 |
0 |
0 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
4,167,227 |
29.40 |
3,220,355 |
2,155,665 |
1,919,156 |
1,948,572 |
|
Share Capital |
2 |
0.00 |
2 |
2 |
2 |
2 |
|
Total Reserves |
4,167,225 |
29.40 |
3,220,353 |
2,155,663 |
1,919,154 |
1,948,570 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC
2011 |
DEC
2010 |
DEC
2009 |
DEC
2008 |
DEC
2007 |
|
Growth % |
|
|
|
|
|
|
-16.75 |
3.79 |
-26.50 |
63.66 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
17.79 |
16.65 |
15.18 |
17.56 |
16.62 |
|
Return on Equity (%) |
22.72 |
33.06 |
43.38 |
76.68 |
43.68 |
|
Return on Assets (%) |
18.72 |
24.25 |
30.61 |
30.70 |
28.56 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
0.21 |
0.36 |
0.42 |
1.50 |
0.53 |
|
Current Debt/Equity (Times) |
0.21 |
0.36 |
0.42 |
1.50 |
0.53 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
1.21 |
1.36 |
1.42 |
2.50 |
1.53 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
1.05 |
1.46 |
2.02 |
1.75 |
1.72 |
|
Fixed Assets Turnover (Times) |
1,924.36 |
3,470.93 |
1,077.10 |
919.34 |
351.12 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
5.68 |
3.75 |
3.39 |
1.66 |
2.88 |
|
|
|
|
|
|
|
The company's CAGR is 0.97% (4 years).
CAGR is the year-over-year growth rate of a company over a
specified period. Instead of looking at the average growth rate, CAGR allow
users to look at the annualized growth rate of a company over a given period, a
more indicative measure of growth of a company’s performance over a given
period.
Profitability
The company yielded a rate of
net profit on sales of 17.79 per cent in FY11 (FY10: 16.65 per cent). The
company is now able to book in
Liquidity
%20PTE%20LTD%20-%20200046%2012-Nov-2012_files/image006.gif)
Current ratio stood at 5.68
times in FY11 (FY10: 3.75 times). This means that the company has
A minimum figure of 1.0 would be considered the lowest limit
that this figure should reach. Any business that has a current ratio near 1.0
may be heading for liquidity problems, and would need to be closely monitored.
A figure greater than 2.0 would be more desirable, to act as a buffer against
any short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage
%20PTE%20LTD%20-%20200046%2012-Nov-2012_files/image008.gif)
Total debt-to-equity ratio
notched 0.21 times in FY11, compared with 0.36 times in FY10. This means that
the company requires additional external financing of
Generally, a total debt-to-equity ratio of less than 0.5
times is preferred. The ratio measures the proportion of the company's reliance
on external debt for financing, relative to the shareholder's fund. A lower
ratio would imply a greater financial safety and operating freedom for the
company.
Efficiency Ratio
Return on
equity was 22.72 per cent for Subject in the current financial period, as
compared to 33.06 per cent a year ago. The return on equity measures the return
earned on the owner's investment.
Generally, the higher this return, the better off the owner.
Return on assets stood at 18.72 per cent (FY10: 24.25 per
cent). The return on asset measures the overall effectiveness of management in
generating profit with its available assets.
Total assets turnover ratio logged at 1.05 times in FY11
(FY10: 1.46 times). This ratio measures the company's ability to make
productive use of its total assets to generate sales which reflects the
efficiency of the management in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.34 |
|
|
1 |
Rs.86.96 |
|
Euro |
1 |
Rs.69.24 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.