|
Report Date : |
16.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
ALSTOM T AND D INDIA LIMITED (w.e.f. 31.01.2012) |
|
|
|
|
Formerly Known
As : |
AREVA T & D INDIA LIMITED ALSTOM LIMITED |
|
|
|
|
Registered
Office : |
A-18, First
Floor, okhla industrial Area, Phase II, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
13.03.1957 |
|
|
|
|
Com. Reg. No.: |
21-193993 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.478.208 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31102DL1957PLC0193993 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufactures and supplies a complete range of equipment,
systems and services for all stages in the transfer of electricity, from the
generator to the large end-user backed by a comprehensive services portfolio. |
|
|
|
|
No. of Employees
: |
3597 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (67) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a
subsidiary of Grid Equipments Limited, Trade relations
are reported as trustworthy. Business is active. Payments are reported to be
regular and as per commitments. The company can
be considered good for business dealings at usual trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
A-18, First
Floor, okhla industrial Area, Phase II, |
|
Tel. No.: |
91-11-47629100 |
|
Fax No.: |
91-11-47629129 /
30 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Head Office / Regional Office 1 : |
457, Anna Salai,
Teynampet, Chennai – 600018, |
|
|
|
|
Regional Office 2 : |
D-2 Gillander House, Netaji Subhas Road, Kolkata – 700001,
West |
|
|
|
|
Regional Office 3 : |
Narottam Morarji Marg, Ballard Estate, Mumbai – 400038, |
|
|
|
|
Branch Office : |
A-7, Sector – 65,
Noida, Uttar Pradesh – 201 301, |
|
Tel. No.: |
91-120-2405421/
22/ 23 / 4790000 |
|
Fax No.: |
91-120-2405439/
40 / 4791140 |
|
|
|
|
Factory 1 : |
Plot No.46,
SIPCOT Industrial Works, Hosur – 635 126, |
|
|
|
|
Factory 2 : |
P. O. Naini, |
|
Tel No.: |
91-532-2697422 /
424 |
|
Fax No.: |
91-532-2697604 |
|
|
|
|
Factory 4 : |
Plot No. 142, |
|
|
|
|
Factory 5 : |
19/1, GST Road,
Pallavaram, Chennai – 600 043, |
|
Tel. No.: |
91-44-22368621 /
8723 / 8917 / 22640033 / 37 |
|
Fax No.: |
91-44-22367276 /
22640040 |
|
|
|
|
Factory 6 : |
|
|
|
|
|
Factory 7 : |
1, |
|
|
|
|
Factory 8 : |
Salt |
|
|
|
|
Factory 9 : |
No.119/120, Electrical
and Electronics Industrial Estate, Perungudi, Chennai – 600096, |
|
|
|
|
Factory 10 : |
27th KM, |
|
|
|
|
Factory 11 : |
RS 38/2, |
|
|
|
|
Factory 12 : |
A 88, Sector 57, Noida
– 201301, |
DIRECTORS
AS ON 31.03.2012
|
Name : |
T.S. Vishwanath |
|
Designation : |
Chairman (w.e.f. 04.02.2011) |
|
|
|
|
Name : |
Mr. Rathindra
Nath Basu |
|
Designation : |
Managing Director
|
|
Address : |
C-302, |
|
Date of Birth/Age : |
13.07.1954 |
|
Date of Appointment : |
01.02.2007 |
|
Voter ID No.: |
AAFPB7016C |
|
DIN No : |
01192973 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
L31102DL1957PLC193993 |
ALSTOM
T AND D INDIA LIMITED |
Managing
director |
01/02/2012 |
01/02/2007 |
- |
Active |
NO |
|
2 |
U93090TN1983PTC010395 |
AREVA
T AND D LIGHTNING ARRESTERS PRIVATE LIMITED |
Director |
13/04/2007 |
13/04/2007 |
- |
Amalgamated |
NO |
|
3 |
U40108DL2004PLC125470 |
AREVA
T AND D SYSTEMS INDIA LIMITED |
Director |
07/05/2007 |
07/05/2007 |
- |
Amalgamated |
NO |
|
4 |
U31909DL2000PTC107456 |
AREVA
T AND D INSTRUMENT TRANSFORMERS INDIA PRIVATE LIMITED |
Director |
07/05/2007 |
07/05/2007 |
- |
Dormant |
NO |
|
5 |
U31200HR2010PLC041758 |
GRID
EQUIPMENTS LIMITED |
Director |
29/12/2010 |
29/12/2010 |
28/12/2011 |
Active |
NO |
|
Name : |
Mr. Pierre Joseph Jean Marie Laprote |
|
Designation : |
Director |
|
Address : |
8, Rue De La Paroisse, Versailles, France-78000 |
|
Date of Birth/Age : |
17.08.1961 |
|
Date of Appointment : |
25.04.2008 |
|
DIN No : |
02146282 |
|
|
|
|
Name : |
Mr. Michel Eugene Louis Augonnet |
|
Designation : |
Director |
|
Address : |
47, Rue Perronet, |
|
Date of Birth/Age : |
28.09.1950 |
|
Date of Appointment : |
09.05.2005 |
|
DIN No : |
00276267 |
|
|
|
|
Name : |
Mr. Michel Serra |
|
Designation : |
Director (w.e.f. 04.02.2011) |
|
|
|
|
Name : |
Mr. Chandan Roy |
|
Designation : |
Director (w.e.f. 06.08.2011) |
|
|
|
|
Name : |
Mr. |
|
Designation : |
Alternate Director (Appointed as an Alternate Director to
Mr. Pierre Laporte on 06.08.2011 and due to Mr. Laporte's presence in |
|
|
|
|
Name : |
Mr. Anil Chaudhry |
|
Designation : |
Director (from 04.02.2011 to 12.12.2011) |
|
|
|
|
Name : |
Mr. Vinod Kumar Dhall |
|
Designation : |
Director (from 04.02.2011 to 12.12.2011) |
|
|
|
|
Name : |
Mr. Alexandre Tagger |
|
Designation : |
Director (from 04.02.2011 to 12.12.2011) |
|
|
|
|
Name : |
Mr. Arvind Pachauri |
|
Designation : |
Alternate Director ('Appointed as Alternate Director to
Mr. |
KEY EXECUTIVES
|
Name : |
Mr. Manoj Prasad Singh |
|
Designation : |
Company Secretary |
|
|
|
|
COMMITTEES OF DIRECTORS |
|
|
Audit Committee |
|
|
Name : |
T.S. Vishwanath |
|
Designation : |
Chairman (w.e.f. 04.02.2011) |
|
|
|
|
Name : |
Mr. Pierre Joseph Jean Marie Laprote |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Chandan Roy |
|
Designation : |
Member (w.e.f. 06.08.2011) |
|
|
|
|
Name : |
Mr. Vinod Kumar Dhall |
|
Designation : |
Member (from 04.02.2011 to 12.12.2011) |
|
|
|
|
Share Transfer and Shareholders
/ Investors Grievance Committee |
|
|
Name : |
T.S. Vishwanath |
|
Designation : |
Chairman (w.e.f. 04.02.2011) |
|
|
|
|
Name : |
Mr. Rathindra
Nath Basu |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Chandan Roy |
|
Designation : |
Member (w.e.f. 06.08.2011) |
|
|
|
|
Name : |
Mr. Vinod Kumar Dhall |
|
Designation : |
Member (from 04.02.2011 to 12.12.2011) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2012
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
-- |
-- |
|
|
|
|
|
|
175492524 |
73.40 |
|
|
175492524 |
73.40 |
|
Total shareholding of Promoter and Promoter Group (A) |
175492524 |
73.40 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
14591737 |
6.10 |
|
|
308271 |
0.13 |
|
|
605 |
0.00 |
|
|
21115282 |
8.83 |
|
|
1019760 |
0.43 |
|
|
37035655 |
15.49 |
|
|
|
|
|
|
4650688 |
1.95 |
|
|
|
|
|
|
20449315 |
8.55 |
|
|
466000 |
0.19 |
|
|
1009853 |
0.42 |
|
|
8675 |
0.00 |
|
|
605 |
0.00 |
|
|
679691 |
0.28 |
|
|
320882 |
0.13 |
|
|
26575856 |
11.11 |
|
Total Public shareholding (B) |
63611511 |
26.60 |
|
Total (A)+(B) |
239104035 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
239104035 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufactures and supplies a complete range of equipment,
systems and services for all stages in the transfer of electricity, from the generator
to the large end-user backed by a comprehensive services portfolio. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2012)
|
Particulars |
Units |
Installed Capacity |
Actual Production |
|
Switchgear – All types |
Nos. |
259370 |
353849 |
|
Control panels |
Nos. |
2200 |
2460 |
|
Line Traps |
Nos. |
2000 |
1988 |
|
Current Transformers |
Nos. |
3888 |
4388 |
|
Bushing |
Nos. |
7000 |
4467 |
|
Transformers |
MVA Nos. |
36075 -- |
-- 236 |
NOTES:
1.
The Company's products are exempt from licensing requirement under the new
industrial policy by virtue of notification NO 477(E) of 25.07.91
2.
Figures in brackets represent previous year figures
3.
Capacities:
Installed capacities are as certified by the management, but not verified
byte auditors, being a technical matter.
4.
Production:
a) Production of finished goods is inclusive of
production for captive use.
b)
"Others" represent internally manufactured components, meant
for sale. Since the quantitative denominations of these items are dissimilar in
nature it is impracticable to disclose the quantitative information in respect
thereof.
c)
Production for the period excludes production for demerged business
GENERAL INFORMATION
|
No. of Employees : |
3597 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Standard Chartered Grindlays Bank Limited, Kolkata
– 700001, West Bengal, ·
BNP
Paribas CIB ·
Citibank
N.A. ·
Credit
Agricole CIB ·
HDFC
Bank Limited ·
HSBC ·
ICICI
Bank Limited ·
IDBI
Bank Limited ·
Standard
Chartered Bank ·
State
Bank of |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
Notes: a) ALSTOM Holdings and T & D Holdings, France (Previous year-ALSTOM Grid SAS, France) has provided comfort letter to the bankers for loans taken by the Company. b) Short-term loans from banks includes - Overdraft of Rs.809.787 Millions (Previous year - Rs.262.294 Millions) and foreign currency loan of US$ 3,831 thousand and Euro 739 thousand (Previous year - US$ 85,800 thousand and Euro Nil) which is repayable within six months from the date of loan and carries varying interest rates of 8% to 11.5%, (Previous year- 5% - 9%) - Overdraft of
Rs.380.447 Millions (Previous year- Rs.247.931 Millions) from Standard
Chartered Bank Interoperate deposits represents amount borrowed from
ALSTOM Projects India Limited and are repayable on demand. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered
Accountants |
|
|
|
|
Cost Auditors : |
|
|
Name : |
Shome and Banerjee Cost Accountants |
|
|
|
|
Ultimate Holding
Company : |
· ALSTOM SA, France |
|
|
|
|
Intermediate Holding Company : |
·
T&D ·
ALSTOM Sexant 5 SAS, ·
ALSTOM |
|
|
|
|
Immediate Holding Company : |
·
Grid Equipments Limited, ·
ALSTOM Grid SAS, |
|
|
|
|
Subsidiaries : |
·
Grid Equipments Limited, ·
Energy Grid Automation Transformers and
Switchgears India Limited, ·
Smartgrid Automation Distribution and
Switchgear Limited, |
|
|
|
|
Fellow
Subsidiaries : |
·
ALSTOM (Yanghou) High voltage bus ducts
Company Limited, ·
ALSTOM ·
ALSTOM ·
ALSTOM Grid Vietnam Company Limited, ·
ALSTOM Grid Australia Limited, ·
ALSTOM Grid Canada Inc, ·
ALSTOM Grid ·
ALSTOM Grid Enerji ·
ALSTOM Grid ·
ALSTOM Projects India Limited, ·
ALSTOM Grid GMBH, ·
ALSTOM Grid · ALSTOM Power Conversion SAS, France ·
ALSTOM Grid ·
ALSTOM Grid Midle East FZE, ·
ALSTOM Grid ·
ALSTOM Grid ·
ALSTOM Grid Protection ·
ALSTOM Grid Pte Limited, ·
ALSTOM systems( ·
ALSTOM Grid SAS, ·
ALSTOM Grid SA, ·
ALSTOM Grid Sdn ·
ALSTOM Grid, · ALSTOM Grid UAE, UAE ·
ALSTOM Grid UK Limited, ·
ALSTOM Grid AG, ·
ALSTOM ·
ALSTOM · ALSTOM Hungaria KFT, Hingeria · ALSTOM Hydro France, France ·
ALSTOM Hydro ·
ALSTOM ·
ALSTOM Grid Inc., ·
ALSTOM Power ·
ALSTOM SA ·
ALSTOM Grid ·
PTUNELEC, ·
·
ALSTOM Grid S.A. de C.V, · ALSTOM T and D HVDC India Limited ·
Schneider Electric ·
Schneider Electric Canada Inc, ·
Schneider Electric De Colombia S.A., ·
Schneider Electric Energy Gmbh, · Schneider Electric Energy Sp Zoo, Polland ·
Schneider Electric India Private Limited, · Schneider Electric Industries SA, UAE · Schneider Electric Industries SAS, France ·
Schneider Electric Infrastructure Limited, ·
Schneider Electric Protection and · Schneider Electric Sachsenwerk Gmbh ·
Schneider-Electric Energy Hungary Limited, ·
Shanghai Schneider Electric Power Automation
Company Limited, ·
Suzhou Alstom Switchgear Company Limited, ·
ALSTOM Instrument Transformers ( ·
ALSTOM Suzhou High Voltage Switchgear Company
Limited, ·
ALSTOM Grid Trans formateurs demesures, · Schneider-Electric Energy, Zalatnai ·
Schneider Electric Maroc, ·
Schneider Panama S.A., ·
ALSTOM ·
Energy Grid Automation Transformers and
Switchgears India Limited, ·
Smartgrid Automation Distribution and
Switchgear Limited, ·
T and D |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
627500000 |
Equity Shares |
Rs.2/- each |
Rs.1255.000 Millions |
|
|
|
|
|
Issued:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
239106635 |
Equity Shares |
Rs.2/- each |
Rs.478.213
Millions |
|
|
|
|
|
Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
239104035 |
Equity Shares |
Rs.2/- each |
Rs.478.208
Millions |
|
|
|
|
|
NOTES:
a) 175,492,524 (73.4%) equity shares of Rs 2/- each are held by Grid Equipments
Ltd. The ultimate holding Company is ALSTOM SA, France
As at December 31, 2010 172,585,900
equity shares of Rs2/- each held by:
|
|
No. of Shares |
Percentage |
|
ALSTOM Grid SAS |
132,919,225 |
55.59% |
|
T & D Holding, France
|
27,893,950 |
11.67% |
|
Long & Crawford Limited
|
11,772,725 |
4.92% |
|
Total |
172,585,900 |
72.18% |
In addition, as at December 31, 2010, 2,906,624 shares (1.22%) were held
in Trust forthe Promoter Group by the Registrar to the Public Offer made by the
Company in December 2010, tendered in the public offer by them and not
transferred to their name in the Company's.
b)
The equity shares of Rs 10/- each
oft he Company were sub-divided into five shares of Rs 2/- each with effect
from October 31, 2008.
c)
Prior to subdivision of shares:
i)
15,750,000 equity shares of Rs 10/-
each were allotted as fully paid bonus shares by capitalisation of general
reserve, share premium and profit and loss account balance.
ii)
19,871,327 equity shares of Rs 10/-
each were issued and allotted as fully paid up shares pursuant to the scheme of
amalgamation with The General Electric Company of India Limited in 1992-93
(11,520,000 shares), GEC Power Engineering Services of India Limited (PESIL) in
1993-94 (330,000 shares), ALSTOM T&D Distribution Transformers Limited in
2000-01 (87,992 shares) and with AREVA T&D Systems India Limited, AREVA
T&D Instrument Transformers India Private Limited and AREVA T&D
Lightning Arresters Private Limited, in 2007, (7,933,335 shares)without payment
being received in cash.
iii) During
1994-95, the Company offered 9,950,000 equity shares of Rs 10/- each to the
existing shareholders in the ratio of 1 share for every 3 shares held at a
premium of Rs 40/- per share as per letter of offer dated May 10,1994. The shares,
barring 1,034 shares, which were kept in abeyance for technical reasons, were
allotted at the meeting of Committee of Directors held on July 28,1994. Of the
1,034 shares of Rs.10/- each, kept in abeyance, 514 shares of Rs.10/- each,
were allotted upto 2001-02.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 (15 Months) |
31.12.2010 (12 Months) |
31.12.2009 (12 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
478.208 |
478.208 |
478.208 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
8286.091 |
9545.511 |
8187.705 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
8764.299 |
10023.719 |
8665.913 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
5936.676 |
8952.751 |
7676.119 |
|
|
TOTAL BORROWING |
5936.676 |
8952.751 |
7676.119 |
|
|
DEFERRED TAX LIABILITIES |
149.703 |
38.130 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
14850.678 |
19014.600 |
16342.032 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
6636.602 |
8715.388 |
8383.916 |
|
|
Capital work-in-progress |
199.166 |
223.870 |
518.875 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.034 |
2.034 |
0.034 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
100.089 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
5553.536
|
4808.383
|
3790.460 |
|
|
Sundry Debtors |
18128.362
|
21400.177
|
15994.357 |
|
|
Cash & Bank Balances |
331.052
|
1199.271
|
1325.302 |
|
|
Other Current Assets |
3692.477
|
5140.808
|
4474.711 |
|
|
Loans & Advances |
2891.615
|
3191.592
|
3173.978 |
|
Total
Current Assets |
30597.042
|
35740.231
|
28758.808 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
15903.708
|
18298.248
|
7140.524 |
|
|
Other Current Liabilities |
5648.451
|
6342.620
|
13180.296 |
|
|
Provisions |
1030.007
|
1027.055
|
1098.870 |
|
Total
Current Liabilities |
22582.166
|
25667.923
|
21419.690 |
|
|
Net Current Assets |
8014.876
|
10072.308
|
7339.118 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
14850.678 |
19014.600 |
16342.032 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 (15 Months) |
31.12.2010 (12 Months) |
31.12.2009 (12 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
41291.890 |
40200.358 |
35658.766 |
|
|
|
Other Income |
217.544 |
169.421 |
173.112 |
|
|
|
TOTAL (A) |
41509.434 |
40369.779 |
35831.878 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material and Contract related cost |
28798.511 |
27776.762 |
|
|
|
|
Employee Cost |
3620.175 |
3465.864 |
|
|
|
|
Other manufacturing, administration and selling cost |
5193.723 |
4719.908 |
|
|
|
|
Exceptional Items |
(145.018) |
0.000 |
|
|
|
|
TOTAL (B) |
37467.391 |
35962.534 |
31711.737 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4042.043 |
4407.245 |
4120.141 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
652.035 |
655.011 |
578.598 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3390.008 |
3752.234 |
3541.543 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
1014.249 |
936.010 |
611.289 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
2375.759 |
2816.224 |
2930.254 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
751.654 |
(948.811) |
1010.228 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1624.105 |
1867.413 |
1920.026 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
6696.949 |
5518.405 |
4293.913 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
165.000 |
187.000 |
192.003 |
|
|
|
Dividend |
430.387 |
430.387 |
430.387 |
|
|
|
Tax on Dividend |
69.820 |
71.482 |
73.144 |
|
|
BALANCE CARRIED
TO THE B/S |
7655.847 |
6696.949 |
5518.405 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of exports |
3589.289 |
5280.455 |
8398.406 |
|
|
|
IDA/ IBRD aided projects |
35.499 |
895.136 |
1993.213 |
|
|
|
Service |
42.688 |
39.463 |
58.632 |
|
|
TOTAL EARNINGS |
3667.476 |
6215.054 |
10450.251 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
5469.768 |
5658.507 |
5298.722 |
|
|
|
Stores & Spares |
399.036 |
8.356 |
9.089 |
|
|
|
Capital Goods |
203.699 |
148.309 |
1587.774 |
|
|
TOTAL IMPORTS |
6072.503 |
5815.172 |
6895.585 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.79 |
7.81 |
8.03 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
30.09.2012 |
30.06.2012 |
|
Type |
|
2nd
Quarter |
1st
Quarter |
|
Net Sales |
|
6829.900 |
6755.200 |
|
Total Expenditure |
|
6534.900 |
6072.000 |
|
PBIDT (Excl OI) |
|
295.000 |
683.200 |
|
Other Income |
|
0.100 |
0.000 |
|
Operating Profit |
|
295.100 |
683.200 |
|
Interest |
|
216.500 |
129.800 |
|
Exceptional Items |
|
121.000 |
0.000 |
|
PBDT |
|
199.600 |
553.400 |
|
Depreciation |
|
197.100 |
213.000 |
|
Profit Before Tax |
|
2.500 |
340.400 |
|
Tax |
|
20.600 |
110.400 |
|
Provisions and contingencies |
|
0.000 |
0.000 |
|
Profit After Tax |
|
(18.100) |
230.000 |
|
Extraordinary Items |
|
0.000 |
0.000 |
|
Prior Period Expenses |
|
0.000 |
0.000 |
|
Other Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
(18.100) |
230.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 (15 Months) |
31.12.2010 (12 Months) |
31.12.2009 (12 Months) |
|
PAT / Total Income |
(%) |
3.91
|
4.63
|
5.35
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.75
|
7.01
|
8.21
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.38
|
6.33
|
7.88
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27
|
0.28
|
0.33
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.25
|
3.46
|
3.35
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.35
|
1.39
|
1.34
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
-- |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
The registered office
address of the company has been shifted from “E-48/7, okhla industrial
Area, Phase II,
FINANCIAL RESULTS
The Company transferred the relevant assets and liabilities of the
demerged business and vested unto the transferee Company with an equivalent
withdrawal from the reserves of Rs. 2383.320 million.
CHANGE IN NAME
The name of the Company was changed to ALSTOM T and D India Limited from
AREVA T and D India Limited, effective January 31, 2012, to reflect its name
with that of Promoter group. The change of name of the Company does not change
the legal status or constitution of the Company, nor does it affect any rights
or obligations of the Company
MANAGEMENT
DISCUSSIONAND ANALYSIS REPORT
The onset of the fiscal problems that started in October 2008 cast a
dark shadow on the Indian economy throughout 2009. Indian market had a partial
recovery in 2010, thanks to positive response from the Fll investments mainly
due to some quick initiatives from the government. The economy started showing
signs of recovery in first half of 2011, but went retrograde due to several
problems that cropped up affecting the sentiments of the investors.
Most of the problems were concerning allocation of land for new
projects, allocation of fuel linkages for power plants and delay in
environmental clearances for projects. While the investors in the Power
Generation segment were keen to invest but could not do so at their speed (due
to the above factors), the private sector went into wait and watch mode for
investments in the Industry and Infrastructure segments of the market.
All of these factors, amongst others, led to the lower GDP growth of the
Indian economy.
During 2011 the Financial Institutions and the Bankers started noticing
the increasing level of losses in the State Electricity Boards (SEBs) who were
primarily distributing 90% of the electricity as the last point of sale in the
electricity market. This led to the setting up of the Shunglu committee, under
Planning Commission, to study the SEB losses, who came outwit
recommendation/remedies.
The Shunglu committee report unfolded the huge cumulative losses (over
Rs.800000.000 Million) in the books of the SEBs. The committee recommended that
the State Electricity regulators should be more active in passing revised
tariff orders and should ask SEBs to significantly improve the collections. The
committee also recommended that a Special Purpose Vehicle (SPV) be created at
the level of the Central Government to help the SEBs to clean up their book
losses with special measures with the concerned States.
The poor financial health of the SEBs led to poor off- take of
electricity by the SEBs who preferred load shedding to increasing losses. This
led to an even bigger problem with the Power Generation Companies who were
forced to back down their generating plants due to poor demand from the SEBs.
Consequently several of these Generation Companies performed far below the
Plant Load Factor (PLF) that they could have delivered. The overall PLF of India
came down, as a consequence.
Several private power generators, with their new assets and high
depreciation, got badly hit leading to huge cash flow problems.
However, the Transmission segment of the market remained positive,
mainly driven byte investments by Power Grid and some selected SEBs who were
keen to upgrade their transmission infrastructure. Both 765 kV AC and in HVDC
segments of the transmission business witnessed significantly increased
investments.
The Industry, the Infrastructure segment and the Power Generation
segments continue to be in a state of despair. Strong and positive sentiments
from the Government only can infuse confidence in the investors.
The impact of the above factors led to contraction in the available
market for the T AND D segments.
Consequently the prices fell significantly in 2011 mainly due to supply
exceeding demand in the market. The Chinese and Korean companies are very
active in the Indian market. They are very aggressive with prices, especially
in power transformers and GIS businesses.
In a very challenging environment, such as above, the Company fared
quite well, by retaining the market leadership, through strong actions on cost
controls, operational improvement and competitive pricing of products and
solutions. Strong leadership and team work by the entire work force led to good
performance of the Company.
OUTLOOK
While the Company is optimistic on the growth of the Transmission
sector, the scenario in the Power Generation, in the Industry and in the
Infrastructure segments is not encouraging.
The Company is well prepared to capture the growth in the high end of
the Transmission segment with technologies such as 765 kV AC, HVDC and 1,200 kV
AC. India's electrical grid is expected to integrate digital substations and
smart grid in making the grid secure, safe and high performing in terms of
managing power flow at lower transport cost. The Company has all the hardware
and software necessary to make this happen.
The Company recognizes that the current market condition in
The Company's management team, notwithstanding, remains holistically
focused to meet the challenges and is committed to deliver the best and
increase value for its stake holders.
FIXED ASSETS:
·
·
·
Buildings
·
Plant and Machinery
·
Furniture fittings and
Office equipment
·
Motor vehicles
·
Goodwill
AS PER WEBSITE
DETAILS
PROFILE
With a 100 years of presence in India, Subject is a leading player in the Power Transmission business with a product portfolio ranging from Medium Voltage to Extra High Voltage (765 kV) for the Utility, Industry and Infrastructure markets. Subject has a predominant presence in all stages of the power supply chain, with a wide range of products that include Power Transformers, Circuit Breakers, Gas Insulated Switchgears, Instrument Transformers, Protection Relays and Power System Automation equipments.
Over the years it has become the leading turnkey solution
provider for Transmission Projects, HVDC, e-BOP projects, FACTS, Network
Management System and Power Line Carrier Communication (PLCCs). Alstom Grid
With 3500+ employees and 8 manufacturing units, Subject is
clearly the undisputed market leader in
With an increased demand for energy worldwide, and consumption forecasts predicting energy production increases of around 80% between 2006 and 2030*, Subject’s dedicated teams combine their skills to deliver customer-valued solutions to build smarter, more stable, more efficient and environmentally friendly electricity grids worldwide.
Subject, as one of the three global players in electrical transmission, boasts technologies and expertise which have always ensured higher safety, reliability, capacity of power grids around the world and well-positioned to meet the energy challenges of today and tomorrow.
Subject is the first company in
PRESS RELEASE:
IN THE FIRST HALF OF
2012/13
ALSTOM DELIVERED
ACCORDING TO PLAN
07.11.2012
Between 1 April and 30 September 2012, Alstom booked a sound level of orders at €12.1 billion, up 19% compared to the first half of last year, driven in particular by a strong semester for Transport. Over the same period, sales were up 4%, amounting to €9.7 billion. Income from operations increased to €703 million, leading to a 7.2% margin or a 50 basis point improvement. The net result stood at €403 million and the free cash flow turned positive at €101 million.
Key figures
(In € Millions)
|
|
30.09.2011 |
30.09.2012 |
% Var. Sept 12 / Sept 11 |
|
Actual figures |
|
|
|
|
Orders received |
10,183 |
12,129 |
+19% |
|
Backlog |
47,382 |
52,015 |
+10% |
|
Sales |
9,389 |
9,748 |
+4% |
|
Income from operations |
627 |
703 |
+12% |
|
Operating margin |
6.7% |
7.2% |
-- |
|
Net income |
363 |
403 |
+11% |
|
Free cash flow |
(914) |
101 |
-- |
“In a still challenging economic environment, the Group achieved a sound commercial performance during the first half of 2012/13 with orders up 19%, leading to a book-to-bill above 1 for the fourth consecutive semester. Recovery of sales combined with strict cost control and good execution of contracts enabled the operating margin to improve to 7.2%. Free cash flow turned positive at €101 million. Thanks to these good results, we are on track with our three-year guidance: sales should grow over 5% per year for this fiscal year and the two following ones, the operating margin should gradually improve to around 8% in March 2015 and the free cash flow should be positive in each of the three fiscal years”, said Patrick Kron, Alstom’s Chairman & Chief Executive Officer.
A challenging world
During the first six months of 2012/13, the macro-economic conditions have remained challenging with a sluggish economic environment in mature countries and a slower growth in some emerging countries.
In power generation, demand in coal technologies remains
stable, coming mainly from
The power transmission market still presents a mixed outlook with overcapacity in transformers and a good momentum in high-end segments (power electronics, smart grids).
Finally, demand for rail transport continues to be sound,
supported by urban needs in
Sound level of orders
Orders booked over the first half of 2012/13 amounted to €12.1 billion, a 19% increase from the same period last year, driven by the very strong commercial performance of Transport. On 30 September 2012, the Group’s backlog amounted to €52 billion, representing 31 months of sales.
During the semester, Thermal Power booked 5 gas turbines (2 in Israel, 2 in the UK and 1 in China) as well as several equipment orders for both coal and nuclear, and continued to benefit from a strong activity in environmental control systems and in thermal services.
Renewable Power recorded a sound performance in the wind
business (notably in
Grid recorded a high level of orders with €2.2 billion of
contracts including a strategic 800 kV ultra high voltage direct current
(UHVDC) contract in
Transport registered its best commercial semester since
2008. Commercial activity remained sustained in Western Europe with, in
particular, a signalling system in
Operational
performance improving
Sales in the first half of 2012/13 amounted to €9.7 billion, compared to €9.4 billion for the first half of 2011/12, representing a 4% increase, with Thermal Power and Transport up, respectively 5% and 13%. Renewable Power’s revenues decreased by 17% due to much lower revenues during this period for large hydro contracts in execution in Latin America. Grid’s sales remained stable.
Supported by improved sales, sound project execution and strict cost control, the income from operations increased to €703 million, up 12% compared to the same period last year, whilst the operating margin went up 50 basis points to 7.2% for the first half of 2012/13. The operating margin in Thermal Power moved from 9.2% to 10.6%, benefiting mainly from good project execution, actions on costs and sales ramp-up. Renewable Power’s margin decreased from 7.3% to 5.7%, affected by lower volumes as well as price erosion in wind. Grid’s operating margin increased from 5.8% in the first half of last year to 6.1% as a result of overall good execution of projects together with cost optimisation. In Transport the operating margin increased from 5.0% to 5.3%, thanks to the recovery of sales.
Net profit amounted to €403 million compared with €363 million in the first half of 2011/12, up 11%. This figure included a contribution of €34 million from Transmashholding compared with €15 million for the same period last year.
Positive free cash
flow and sound financial structure
Free cash flow turned positive at €101 million during the first half of 2012/13, showing a marked improvement compared to the same period last year when it was negative at €(914) million.
Following the payment of the dividend, the Group’s net financial debt reached €(2,871) million at 30 September 2012 versus €(2,492) million at 31 March 2012 and €(2,748) million at 30 September 2011.
Equity was stable over the period, standing at €4,449 million at 30 September 2012 from €4,434 million at 31 March 2012.
With a gross cash in hands of €1.6 billion at the end of September 2012, an undrawn credit line of €1.35 billion and a schedule of gradual repayment of the debt starting in September 2014, the balance sheet remains strong.
On 1 October 2012, the Group launched a €350 million share capital increase through an accelerated book building. On 4 October 2012, Alstom launched a new bond issuance of €350 million. It will bear an annual coupon of 2.25% and mature in October 2017. These two financing transactions contributed to maintaining the sound financial structure of the Group.
Consolidating
position in key technologies and regions
During the first half of 2012/13, Alstom pursued its policy of partnerships and selective acquisitions and continued to invest in research & development and capital expenditures to reinforce its presence in dynamic markets.
To strengthen its portfolio of marine products and technologies, Renewable Power signed an agreement with Rolls-Royce in September 2012 to acquire its wholly-owned subsidiary Tidal Generation Limited (TGL). TGL is at the forefront of the design, development and manufacture of tidal stream turbines which capture and convert the energy of tidal streams to generate electrical power.
In September 2012, Grid signed a memorandum of understanding with Toshiba Corporation to develop cooperation on smart grid, more specifically on systems supporting wide-scale integration of renewable energy sources into the grid. Alstom increased its research and development expenses to €351 million during the first semester, with a continuing focus on gas turbines, new renewable energies, smart grid and energy management as well as transport technologies adapted to urban needs. At €186 million, capital expenditures remained at a high level, the four Sectors pursuing their investments, particularly in emerging markets.
Three-year guidance
reiterated
The Group confirms its guidance of a sales growth of over 5% per year for this fiscal year and the two following ones and a gradual improvement of the operating margin which should be at around 8% in March 2015. It also confirms that the free cash flow should be positive in each of the three fiscal years.
ALSTOM WINS 800 KV
UHVDC CONTRACT IN
27/08/2012
Alstom has been awarded a turnkey contract worth
approximately €400 million by Power Grid Corporation of India Limited, to
connect Champa (State of
Under the terms of the contract, Alstom will deliver ±800 kV UHVDC thyristor valves, 32 converter transformers, 400/220 kV gas-and air-insulated switchgear and substation equipment, communication and supervisory control and data acquisition systems (SCADA). The scope of work includes overall project management, studies, design, engineering, training, manufacture, civil works at site, erection, site testing and commissioning.
The main Alstom units involved in the project will be the
HVDC Centre of Excellence in Stafford (UK), and the Alstom Grid
ALSTOM AND BHEL TO
SUPPLY THE TURBO-GENERATOR PACKAGE FOR THE RAWATBHATA NUCLEAR PLANT IN
22/08/2012
Alstom, in consortium with the Indian company BHEL (Bharat Heavy Electricals Limited), has secured a contract from the Nuclear Power Corporation of India Limited (NPCIL) to supply the turbine generator package for the Rajasthan Atomic Power Project (RAPP) units 7 and 8, located at Rawatbhata in Rajasthan. Alstom’s share in the total consortium contract is around €100 million.
Alstom and BHEL will supply, install and commission the turbine generator packages for the power station’s two new 700 MW capacity units. The expansion of the existing capacity of the 1180 MW of RAPP nuclear power plant will help meet increasing demand for power in the country.
This contract marks Alstom’s growing contribution in the
nuclear energy business in
Patrick Fragman, Senior Vice President of Alstom’s nuclear business, said: "With India envisioning to increase the contribution of nuclear power to overall electricity generation capacity from 3.2 % to 9 % within 25 years, Alstom is well positioned to respond to the country’s ever-increasing electricity requirements.”
Alstom is the world leader in conventional islands for
nuclear power plants with close to 30 % of total nuclear capacity in operation
(approximately 114 GW) across the world operating on installations by Alstom.
Nuclear power is currently the fourth largest source of electricity in
ALSTOM T AND D INDIA
LIMITED ANNOUNCES Q1, 2012-13 RESULTS
02/08/2012
Alstom T and D India Limited announced its financial results on July 27, 2012, for the first quarter ended June 2012, following approval by the Company’s Board of Directors.
Adding to the healthy order backlog of the preceding quarter, the company has achieved a 9% increase over March 2012 bringing the total order backlog to 50,828 MINR. Sales revenue grew to 6,710 MINR and Profit After Tax increased by 28% to 230 MINR.
This robust performance is the result of the Company’s growth strategy and its continued focus on acquiring new orders, better cost optimisation and delivering operational excellence.
Recent highlights include successfully energising Power Grid’s 765 kV and 400 kV priority bays at Bhiwani in a record time of less than eight months; commissioning the electrical balance of plant (eBoP) package for the ESSAR group’s 2x600 MW power plant located at Salaya in the state of Gujarat; and charging the 220 kV substation for India's largest solar power plant in Rajasthan for Reliance Infrastructure Limited.
Commenting on the results, Mr Rathin Basu, Managing Director, Alstom T and D India said: “Despite the challenging market environment, Alstom T and D India continues to maintain its leadership position, thanks to a healthy order pipeline, and to improve its revenue profile with a focus on accelerating our project execution. We are well positioned as a high technology provider and this has enabled us to continue to win major orders further improving a robust order backlog. "
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.96 |
|
|
1 |
Rs.87.10 |
|
Euro |
1 |
Rs.70.03 |
INFORMATION DETAILS
|
Report Prepared
by : |
BSN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
67 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.