|
Report Date : |
16.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered
Office : |
S-23, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
21.01.1983 |
|
|
|
|
Com. Reg. No.: |
55-015047 |
|
|
|
|
Capital Investment/
Paid-up Capital: |
Rs.97.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51109DL1983PLC015047 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELF02468E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF0240N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Conveyor Belts, Rubber Sheets Conveyor Belt
Accessories and Repair Material |
|
|
|
|
No. of
Employees: |
400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1910000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. the latest
financials are not made available. As per the financial of 2011, the company is found to be improving
well. Trade relations are reported as decent. Business is active. Payments
are reported to be usually correct The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB + (Long Term Rating) |
|
Rating Explanation |
Moderate degree of safety and moderate credit
risk. |
|
Date |
31.05.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A2 (Short Term Rating) |
|
Rating Explanation |
Strong degree of safety and very low credit
risk. |
|
Date |
31.05.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
S.C Gupta |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-11-26960868 |
|
Date : |
16.11.2012 |
LOCATIONS
|
Registered Office : |
S-23,
|
|
Tel. No.: |
91-11-26960868 |
|
Fax No.: |
91-11-26862373 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft.
(approximately) |
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Village Rai, |
|
Tel. No.: |
91-130-2366571/2366572/2366379 |
|
Fax No. : |
91-130-2366384 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
|
|
Tel. No.: |
91-130-2475931 |
|
Fax No.: |
91-130-2475931 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
1, |
|
Mobile No.: |
91-9444895612 |
|
E-Mail : |
DIRECTORS
As on 25.08.2012
|
Name : |
Mr. Krishan Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
53 Suvidha Kunj Zone H 4/5, Pitampura, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.05.1970 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00020206 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravi Khanna |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-1/40, Safdarjaug Enclave, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.12.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00165154 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bharat Gandotra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-1/40, Safdarjaug Enclave, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1975 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00165267 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Jyoti Khanna |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-1/40, Safdarjaug Enclave, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.01.1995 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00165409 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jens Hamacher |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Dorotheenstrasse, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.06.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02758627 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Thomas Josef Ziller |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
Dorfstrasse, Erkrath – 40699, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.03.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02846016 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
S.C Gupta |
|
Designation : |
Finance Manager |
|
|
|
|
Name : |
Mr. Anuradha Nahar |
|
Designation : |
Secretary |
|
Address: |
Namdev Chowk, Near Babaji Ki Haveli, Janganer, Jaipur– 302029,
Rajasthan |
|
Date of Birth/Age : |
06.07.1989 |
|
Date of Appointment : |
11.05.2011 |
|
Pan No. : |
ANWPN9280A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.08.2012
|
Names of Shareholders |
|
No. of Shares |
|
|
|
529000 |
|
Jyoti Khanna |
|
630878 |
|
Aadisht Khanna |
|
864000 |
|
|
|
2880494 |
|
Bhavya Khanna |
|
857000 |
|
Suversha Khanna |
|
448672 |
|
|
|
9000 |
|
Hilton Tyre Private Limited |
|
400000 |
|
Euro Soft Solution |
|
300000 |
|
G C Technology ( |
|
18000 |
|
Fair N Square Exports Private Limited – |
|
18000 |
|
Bharat Gandotra |
|
846824 |
|
Bhavna Malik |
|
16 |
|
Manik Dogra |
|
16 |
|
D D Agarwal |
|
86400 |
|
Pankaj Agarwal |
|
9600 |
|
D D Aggarwal HUF |
|
9600 |
|
Sunrise Build more Private limited, |
|
612500 |
|
Renu Aggarwal |
|
67200 |
|
Hira Mani Devi |
|
52800 |
|
Nilos Hans Ziller, |
|
960000 |
|
Blue prints Securities limited |
|
600000 |
|
|
|
|
|
Total |
|
10200000 |
Equity Share Break up (Percentage of Total Equity)
As on 25.08.2012
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
9.41 |
|
Bodies corporate |
|
47.43 |
|
Directors or relatives of directors |
|
43.16 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Conveyor Belts, Rubber Sheets Conveyor Belt
Accessories and Repair Material |
||||||||||
|
|
|
||||||||||
|
Products : |
·
Conveyor Belts ·
Transmission belts ·
Cleated Belts ·
V-Belts ·
Rubber Sheets ·
Conveyor Accessories ·
Strips ·
Conveyor belt’s Repair Strips ·
Patches ·
Material Handling Equipments |
||||||||||
|
|
|
||||||||||
|
Exports : |
|
||||||||||
|
Products : |
·
Conveyor Belts ·
Rubber Sheets Conveyor ·
Belt Accessories ·
Repair Material |
||||||||||
|
Countries : |
·
·
|
||||||||||
|
|
|
||||||||||
|
Imports : |
|
||||||||||
|
Products : |
Raw Material |
||||||||||
|
Countries : |
·
·
·
·
|
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Cash/Credit |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Cash/Credit |
PRODUCTION STATUS As on 31.03.2011
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Conveyor Belts |
MT |
12000 |
564787 Mtrs |
|
Rubber Sheet |
MT |
6000 |
237297 Mtrs |
|
|
|
|
|
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400 013, Maharashtra ·
Bank of Punjab Limited, L – 40, Connaught
Circus, |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Footnotes (A) ( Term Loans are secured by first paaripassu charge on entire
Fixed Assets of the Company and second parripassu charges by way of
hypthecation of Raw Material, Finished Goods, Work in Progress and Book Debts
also by Personal Guarantee of Directors of the Company.) (B) ( Working Capital limits are secured by first parripassu charge by
hypothecation of Raw Material, Finished Goods , Work in Process, Book Debts
and second parripassu charge on entire fixed assets and further secured by
personal guarantee of Directors of the Company. ) (C) (Cars Loans from HDFC Bank Limited and Axis Bank are secured
against Hypothecation of car )
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shanti Prasad and Company Chartered Accountants |
|
Address : |
M-96, |
|
Tel. No.: |
91-11-23416000/ 7000 |
|
Pan No.: |
AAZFS2102G |
|
|
|
|
Associates : |
·
Hilton International Limited Address: Hilton House, S-23, Tel.
91-11-26534243/26516327 Fax. 91-11-51755366 E-mail. hilton@hilton-int.com Line of Business:
Manufacturer of Conveyor Belts, Rubber Sheets Conveyor Belt Accessories
and Repair Material ·
Mercury Rubber Mills ·
Hilton Renoulds Limited, Rai, Sonepat ·
Sunrise Buildmore P Limited |
CAPITAL STRUCTURE
As on 25.08.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14200000 |
Equity Shares |
Rs.10/- each |
Rs.142.000 Millions |
|
|
|
|
|
Issued, Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10200000 |
Equity Shares |
Rs.10/- each |
Rs.102.000
Millions |
|
|
|
|
|
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9750000 |
Equity Shares |
Rs.10/- each |
Rs.97.500Millions
|
|
|
|
|
|
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14200000 |
Equity Shares |
Rs.10/- each |
Rs.142.000 Millions |
|
|
|
|
|
Issued, Subscribed Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9850000 |
Equity Shares |
Rs.10/- each |
Rs.98.500
Millions |
|
|
Less: Forfeiter shares |
|
Rs.1.500 |
|
|
|
|
Rs.97.000 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
97.000 |
92.328 |
87.400 |
|
|
2] Share Application Money |
0.000 |
18.156 |
0.000 |
|
|
3] Reserves & Surplus |
381.206 |
301.977 |
205.391 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
478.206 |
412.461 |
292.791 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
274.317 |
247.225 |
165.252 |
|
|
2] Unsecured Loans |
134.940 |
105.545 |
88.441 |
|
|
TOTAL BORROWING |
409.257 |
352.770 |
253.693 |
|
|
DEFERRED TAX LIABILITIES |
27.670 |
24.307 |
9.967 |
|
|
|
|
|
|
|
|
TOTAL |
915.133 |
789.538 |
556.451 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
621.226 |
575.881 |
188.052 |
|
|
Capital work-in-progress |
9.478 |
52.430 |
193.896 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.608 |
0.608 |
0.608 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
348.195
|
130.826 |
117.388 |
|
|
Sundry Debtors |
345.980
|
200.570 |
188.529 |
|
|
Cash & Bank Balances |
38.657
|
21.174 |
21.583 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
97.762
|
87.001 |
82.480 |
|
Total
Current Assets |
830.594
|
439.571 |
409.980 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
486.873
|
244.873 |
182.257 |
|
|
Other Current Liabilities |
46.412
|
20.178 |
23.268 |
|
|
Provisions |
13.711
|
14.286 |
30.860 |
|
Total
Current Liabilities |
546.996
|
279.337 |
236.385 |
|
|
Net Current Assets |
283.598
|
160.234 |
173.595 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.223 |
0.385 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
915.133 |
789.538 |
556.451 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1788.854 |
1247.768 |
1336.336 |
|
|
|
Other Income |
20.584 |
3.388 |
2.993 |
|
|
|
TOTAL (A) |
1809.438 |
1251.156 |
1339.329 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
1264.812 |
844.375 |
|
|
|
|
Manufacturing service costs |
171.503 |
132.928 |
|
|
|
|
Employee related expenses |
78.565 |
46.179 |
|
|
|
|
Administrative selling other expenses |
127.717 |
104.435 |
|
|
|
|
TOTAL (B) |
1642.597 |
1127.917 |
1187.700 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
166.841 |
123.239 |
151.629 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
52.939 |
26.530 |
45.433 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
113.902 |
96.709 |
106.196 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
84.302 |
37.313 |
27.762 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
29.601 |
59.396 |
78.434 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
10.864 |
25.839 |
28.488 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
18.737 |
33.557 |
49.946 |
|
|
|
|
|
|
|
|
|
Less |
INCOME TAX
ADJUSTMENT OF EARLIER YEARS |
NA |
1.042 |
0.348 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
110.005 |
60.407 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
142.520 |
110.005 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
974.489 |
564.345 |
691.662 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
493.366 |
169.101 |
213.437 |
|
|
|
Plant and Machinery |
14.996 |
45.989 |
36.884 |
|
|
|
Maintenance Goods |
0.016 |
0.050 |
4.111 |
|
|
|
Packing Material |
2.656 |
0.232 |
0.784 |
|
|
TOTAL IMPORTS |
511.034 |
215.372 |
255.216 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.5 |
3.71 |
6.24 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
2500.000 |
|
|
|
|
|
Expected Sales (2012-2013): Rs.2600.000 Millions
The above information has been parted by Mr. S.C Gupta
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.03 |
2.68 |
3.73 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.65 |
4.76 |
5.87 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.03 |
5.84 |
13.12 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.14 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.99 |
1.54 |
1.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.52 |
1.57 |
1.73 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
Yes |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
Yes |
|
Designation
of contact person |
Yes |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
Yes |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
Yes |
|
Export
/ Import Details [If Applicable] |
Yes |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
Yes |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
No |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
Yes |
LITIGATION DETAILS
|
S.
No. |
Case
No
Judgement(s) |
Date
of Judgement |
|
If Judgment(s)
(After Feb'2007) Not Found Please Search at : |
||
|
S.
No. |
Case
No
Judgement(s) |
Date
of Order |
|
1. |
CS(OS) 383/2012 and IA No. 2927/2012 (under Order XXXIX
Rule 1 and 2 |
17/09/2012 |
|
2. |
CS(OS) 383/2012 |
25/07/2012 |
|
3. |
CS(OS) 383/2012 |
15/02/2012 |
|
|
||
IN THE HIGH COURT OF
CS(OS) 383/2012 and IA No. 2927/2012 (under Order XXXIX Rule 1 and
2
CPC) and IA No. 2928/2012 (under Order II Rule 2 CPC)
DUNLOP INDIA LTD ..... Plaintiff
Through Mr. Ashok, Advocate .
versus
FORECH INDIA LIMITED ..... Defendant
Through Ms. Vaishali Mittal, Advocate .
CORAM:
SH. GIRISH KATHPALIA (DHJS), JOINT REGISTRAR
ORDER
17.09.2012
Written statement has not been filed till date. It is contended by
learned counsel for defendant that they had sent a compromise
proposal to learned counsel for plaintiff and have even stopped the
user of the impugned trade mark. Learned counsel for plaintiff
admits that he received the compromise proposal but he is not
getting instructions from his clients for settlement. However,
since no written communication was issued by learned counsel for
plaintiff as regards settlement proposal,
learned counsel for plaintiff fairly does not dispute that defendant
was under mistaken impression that the matter is going to be
compromised. As such, on oral request of learned counsel for
defendant, defendant is granted last opportunity to file written
statement and reply within four weeks, to be followed by
replication and rejoinder within next four weeks.
At request both the sides are granted four weeks to file their
complete original documents, to be followed by their admission /
denial affidavit within next four weeks.
Relist for completion of pleadings as also for admission/denial of
documents on 20th February, 2013.
SH. GIRISH KATHPALIA (DHJS)
JOINT REGISTRAR
SEPTEMBER 17, 2012
ms
FORM 8
|
Corporate
identity number of the company |
U51109DL1983PLC015047 |
|
Name of the
company |
FORECH
INDIA LIMITED |
|
Address of the
registered office or of the principal place of business in |
S 23, Email: scg@forech.com
|
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be
modified |
10292818 |
|
Type of charge |
· Book debts · Movable property (not being pledge) · Floating charge |
|
Particular of
charge holder |
HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400 013, Maharashtra Email: RBBform8@hdfcbank.com
|
|
Nature of
instrument creating charge |
Supplementary
Letter of Hypothecation. |
|
Date of
instrument Creating the charge |
11.06.2012 |
|
Amount secured by
the charge |
Rs. 448.760 Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of interest Interest at the
rate as may be communicated by the Bank from time to time. Term
of Payment: On demand. Margin As may be
stipulated by the Bank from time to time. Extent and
operation of the charge Hypothecation by way of First Charge on
Company's Stocks, Book Debts to secure as a continuing security as mentioned
in Column No.15 below for the repayment of Rs.448.760 Millions together with
interest, costs, charges, expenses and other moneys due and payable by the
Company to the Bank. |
|
Short particulars
of the property charged (Including location of the property) |
Stock-in-trade,
consisting of raw materials, goods in process of manufacturing finished goods,
and other merchandise whatsoever being movable properties |
|
Particulars of the present modification |
The
Charge shall now stand increased from Rs.389.208 Millions to Rs.448.760
Millions against the security of Stocks & Book Debts of the Company. |
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Moulds
·
Computer
·
Office Equipments
·
Fire Fighting Equipments
·
Furniture and Fixture
·
Cars
·
Vehicles
·
Air Pollution Equipments
·
Testing Equipments
·
Crane Escort
·
Boiler Thermax
·
ERP Software
·
Technical Know How
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.96 |
|
|
1 |
Rs.87.10 |
|
Euro |
1 |
Rs.70.03 |
INFORMATION DETAILS
|
Information Gathered
by : |
PJA |
|
|
|
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.