MIRA INFORM REPORT

 

 

Report Date :

16.11.2012

 

IDENTIFICATION DETAILS

 

Name :

GKN SINTER METALS PRIVATE LIMITED (w.e.f. 04.06.2009)

 

 

Formerly Known As :

GKN SINTER METALS LIMITED

 

 

Registered Office :

146, Mumbai- Pune Road, Pimpri, Pune - 411018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.05.1960

 

 

Com. Reg. No.:

11-018827

 

 

Capital Investment / Paid-up Capital :

Rs. 22.558 millions

 

 

CIN No.:

[Company Identification No.]

U29130PN1960PLC018827

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEM00089F

 

 

PAN No.:

[Permanent Account No.]

AAACM4432H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Sintered Bearings and Parts.

 

 

No. of Employees :

900 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5070000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of GKN Sinter Group.

 

It is a well established and reputed company having fine track. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dilip Rathi

Designation :

Finance Manager

Contact No.:

91-20-27426261

Date :

12.11.2012

 

 

LOCATIONS

 

Registered Office /

Factory / Sales and Administrative Office :

146, Mumbai- Pune Road, Pimpri, Pune - 411018, Maharashtra, INDIA

Tel. No.:

91-20-27426261/ 66145231

Fax No.:

91-20-27426274

E-Mail :

dilip.rathi@gknsintermetals.com

v.ramaswamy@gknsintermetals.com

iut@th.net

Website :

http://www.gknsintermetals.com  

Location :

Owned

 

 

Factory :

C-18, MIDC, Industrial Area, Ahmednagar – 414111, Maharashtra, India

 

 

DIRECTORS

 

As on 23.09.2011

 

Name :

Mr. Dayasagar Gurudittaram Mrig

Designation :

Director

Address :

B-2, Devlink Apartment, Link Road, Chinchwad, Pune – 411033, Maharashtra, India

Date of Appointment :

11.05.2007

DIN No.:

01754388

 

 

Name :

Mr. Hemant Charudatta Nighojkar

Designation :

Managing director

Address :

Flat - Pl/303, Oxford Premium, Oxford Village, Wanowrie, Pune – 411040, Maharashtra, India

Date of Appointment :

05.05.2008

DIN No.:

02252423

 

 

Name :

Peter Moelgg

Designation :

Director

Address :

Via Peinten, Brunico Bruneck-39031, Italy

Date of Birth/Age :

08.09.1959

Date of Appointment :

04.09.2009

DIN No.:

02424929

 

 

Name :

Douglas Mcildowie

Designation :

Director

Address :

The Majors, 21 Sigh Street, Badsey, Evesham, WR 11 7EW United Kingdom

Date of Appointment :

19.09.2006

DIN No.:

02592962

 

 

KEY EXECUTIVES

 

Name :

Mr. Viswanathan Pichumani Ramaswamy

Designation :

Secretary

Address :

F/40, Shriram Nagar, D.P. Road, Aundh, Pune - 411 007, Maharashtra, India

Date of Appointment :

05.05.2008

PAN No.:

AAHPR7135E

 

 

Name :

Mr. Dilip Rathi

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2011

 

Names of Shareholders

 

No. of Shares

GKN Sinter Metals Holdings Limited

 

2255842

GKN Sinter Metals Holdings and GKN International Trading (Holdings) Limited

 

1

GKN Sinter Metals Holdings Limited and GKN United Kingdom PLC

 

1

Total

 

2255844

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Sintered Bearings and Parts.

 

 

Products :

Item Code No. (ITC Code)

Product Description

848300000

Sintered Bushes

870800000

Sintered Parts-Motor Vehicle

740610000

Copper Powder

 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Sintered Bearings and Parts

Pcs.

NA

10080

298290

Metal Powders

MT

NA

2424

905

Tools

Pcs.

NA

NA

9

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

900 (Approximately)

 

 

Bankers :

HSBC Bank, Pimpri Branch, Pune, Maharashtra, India

 

 

Facilities :

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans others unsecured

0.000

220.000

Total

0.000

220.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

252, Veer Sawakar Marg, Shivaji Park, Mumbai – 400028, Maharashtra, India

PAN No.:

AADFP9359C

 

 

Fellow Subsidiary:

·         GKN Sinter Metals, Emporium USA

·         Hoeganaes Corporation, USA

·         GKN Group  Services Ltd., United Kingdom

·         Hoeganaes Europe S.A.

·         GKN Driveline (India) Limited, India

PAN No.: AAACG4276B

CIN No.: U74999HR1998PLC034079

·         GKN Sinter Metals Engg., Redevormald, Germany

·         GKN Sinter Metals, Bad Bruckenau, Germany

·         GKN Sinter Metals, Bonn,

·         GKN Sinter Metals, Brazil

 

 

Related Parties:

·         A.P. Newall and Company, United Kingdom

·         GKN Holdings Plc, United Kingdom

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2255844

Equity Shares

Rs.10/- each

Rs.22.558 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

22.558

22.558

22.558

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1245.035

993.025

850.303

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1267.593

1015.583

872.861

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

220.000

130.000

TOTAL BORROWING

0.000

220.000

130.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1267.593

1235.583

1002.861

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

660.157

640.711

661.805

Capital work-in-progress

60.443

54.621

104.855

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

421.602

382.089

221.085

 

Sundry Debtors

482.664

406.003

395.460

 

Cash & Bank Balances

135.115

153.503

119.845

 

Other Current Assets

0.031

0.463

0.216

 

Loans & Advances

208.543

222.541

140.994

Total Current Assets

1247.955

1164.599

877.600

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

604.980

514.076

468.818

 

Other Current Liabilities

5.874

10.290

120.560

 

Provisions

98.714

99.982

52.021

Total Current Liabilities

709.568

624.348

641.399

Net Current Assets

538.387

540.251

236.201

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

OTHER ASSETS

8.606

0.000

0.000

 

 

 

 

TOTAL

1267.593

1235.583

1002.861

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3301.600

2413.600

2020.400

 

 

Other Income

43.400

25.300

68.200

 

 

TOTAL                                    

3345.000

2438.900

2088.600

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

2812.000

2137.100

2023.900

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2812.000

2137.100

2023.900

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

533.000

301.800

64.700

 

 

 

 

 

 

FINANCIAL EXPENSES                        

14.100

31.600

44.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

518.900

270.100

20.300

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

164.900

109.200

106.900

 

 

 

 

 

 

PROFIT BEFORE PRIOR PERIOD EXPENSES AND TAX

354.000

160.900

(86.600)

 

 

 

 

 

 

PRIOR PERIOD EXPENSES

0.000

18.200

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX                           

354.000

142.700

(86.600)

 

 

 

 

 

 

TAX                                                                 

102.000

0.000

30.400

 

 

 

 

 

 

PROFIT AFTER TAX                

252.000

142.700

(117.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

NA

195.942

203.522

 

 

Contribution received from foreign customers towards development of tools (on receipt basis)

NA

0.000

0.822

 

TOTAL EARNINGS

NA

195.942

204.344

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

133.480

104.209

 

 

Stores & Spares

NA

35.931

39.735

 

 

Capital Goods

NA

28.819

20.274

 

TOTAL IMPORTS

NA

198.230

164.218

 

 

 

 

 

 

Earnings Per Share (Rs.)

111.71

63.27

(51.88)

 

Particulars

 

 

 

31.03.2012

 

 

 

 

Sales Turnover (Approximately)

 

 

3800.000

 

 

 

 

 

Expected Sales (2012-2013): Rs. 4000.000 Millions

 

The above information has been parted by Mr. Dilip Rathi (Finance Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.53

5.85

(5.60)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.72

5.91

(4.29)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.55

7.90

(5.63)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Net worth)

 

0.28

0.14

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Net worth)

 

0.56

0.83

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.87

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

Creditors due small micro enterprises

3.969

4.616

2.981

Creditors due others

601.011

509.460

465.837

Total

604.980

514.076

468.818

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Results of Operations:

 

This financial year has been a record for GKN Sinter Metals in terms of highest ever sales, margins and profits considering the fact that we were amidst worst global economic and financial crisis. The key highlights of the results are :

 

Net sales and operating income grew by 37% to Rs. 3301.600 Millions.

 

Operating PBIDT grew by 77% to Rs. 533.000 Millions.

 

Operating PBT grew by 148% to Rs. 354.000 Millions.

 

However, the export turnover during the year ended March 31, 2011 was increased by 31% to Rs. 256.200 Millions as against Rs. 195.900 Millions for the year ended March 31, 2010.

 

 

CONTINGENT LIABILITY

 

i) Excise duty claims against the Company not acknowledged as debts amounts to Rs. 38.294 Millions  [Previous year Rs. 21.416 Millions], excluding penalties, if any, relating to penalty proceedings, since the precedence indicate that the probability of levy is remote. The timing and the amount of cash flows will be determined only on settlement of the respective cases.

 

ii) The Company regularly purchases EPCG licenses to avail customs duty benefits, the obligation is to export eight times of duty saved. The full export obligation for the open licenses as at March 31, 2011 was Rs. 260.737 Millions (previous year Rs. 252.939 Millions). Contingent liability to the extent the obligation has not been met as at March 31, 2011 was Rs. 3.706 Millions (previous year Rs. 89.077 Millions). The open export obligation as at March 31, 2011 has been completed subsequent to the year-end.

 

b) The Company discounts the receivables (bills discounting) with its bankers. As at March 31, 2011, the value of bills so discounted and subsequently settled by the customers on the due date amounts to Rs. 19.058 Millions  [Previous year Rs. 18.836 Millions].

 

 

FIXED ASSETS:

 

·         Tangible Assets

v      Land

v      Building

v      Roadways

v      Plant and Machinery

v      Electrical Installations

v      Computers and Laptops

v      Laboratory Equipment

v      Furniture and Fixtures

v      Motor Vehicles

·         Intangible Assets

v      Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.96

UK Pound

1

Rs.87.10

Euro

1

Rs.70.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

 

NEW BUSINESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.