MIRA INFORM REPORT

 

 

Report Date :

17.11.2012

 

IDENTIFICATION DETAILS

 

Name :

RACHANA SEEDS INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Survey No. 9, Rajkot Road, Dolatpara, Junagadh - 362003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.10.2011

 

 

Com. Reg. No.:

04-067539

 

 

Capital Investment / Paid-up Capital :

Rs.22.500 Millions

 

 

CIN No.:

[Company Identification No.]

U15142GJ2011PTC067539

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of HPS Ground Nut, Kernels Shell Peanuts, Roasted Seeds etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as a partnership concern during 1985 and during October 2011 it got converted into a Private Limited. It is having moderate track.

 

The company has achieved better sales during 2012. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vikaram

Designation :

Director

Contact No.:

91-982522278

Date :

16.11.2012

 

 

LOCATIONS

 

Registered Office/ Factory 1:

Survey No. 9, Rajkot Road, Dolatpara, Junagadh - 362003, Gujarat, India

Tel. No.:

91-285-2661727/ 2660484

Mobile No.:

91-982522278 (Mr. Vikaram)

Fax No.:

91-285-2661931

E-Mail :

vikram@rachanaseed.com

rsijnd@sancharnet.in

info@rachanaseeds.com

Website :

http://www.rachanaseeds.com

Area :

4000 Sq.ft.

Location :

Owned

 

 

Factory 2 :

Dhoraji Road, Near Vinay Solvant, Junagadh - 362003, Gujarat, India

Location :

Rented

 

 

DIRECTORS

 

As on: 03.10.2011

 

Name :

Mr. Vikram Prabhudas Duvani

Designation :

Director

Address :

25 Gokul Nagar, Near Lodhia Wadi, Laxmi Nagar, Junagadh – 362001, Gujarat, India 

Date of Birth/Age :

16.01.1962

Qualification :

Graduate

Date of Appointment :

19.10.2011

DIN No.:

03249805

 

 

Name :

Mrs. Sarojben Prabhudas Duvani

Designation :

Director

Address :

25 Gokul Nagar, Near Lodhia Wadi, Laxmi Nagar, Junagadh – 362001, Gujarat, India 

Date of Birth/Age :

09.03.1935

Date of Appointment :

19.10.2011

DIN No.:

03302738

 

 

Name :

Mrs. Avniben Vikrambhai Duvani

Designation :

Director

Address :

Parishram Gokul Nagar Society, Behind Junagadh, Gujarat, India 

 

 

Name :

Mr. Sunny Vikrambhai Duani

Designation :

Director

Address :

Parishram Gokul Nagar Society, Behind Junagadh, Gujarat, India 

 

 

Name :

Mr. Dipakbhai Bhailalbhai Kotecha

Designation :

Director

Address :

Star Villa, Bungalow No.51, Suryoday Society, Opposite Wockhardt Hospital, Kalawad Road, Rajkot, Gujarat, India 

 

 

Name :

Mr. Vipulbhai Bhailalbhai Kotecha

Designation :

Director

Address :

Surya Amrakunj Society, Plot No. 10-B,  Kalawad Road, Rajkot, Gujarat, India 

 

 

Name :

Mr. Haresh Purshottamdas Raithatha

Designation :

Director

Address :

B-202, Ramjas Apartment, Devidas Lane, S. V. Road, Borivali (West), Mumbai, Maharashtra India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 03.10.2011

 

Names of Shareholders

 

No. of Shares

Vikrambhai Prabhudas Duvani

 

1000000

Sarojben Prabhudas Duvani

 

1000000

Avniben Vikrambhai Duvani

 

249600

Sunny Vikrambhai Duvani

 

100

Dipakbhai Bhailalbhai Kotecha

 

100

Vipulbhai Bhaylalbhai Kotecha

 

100

Hareshbhai Purshottamdas Raithatha

 

100

 

 

 

Total

 

2250000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of HPS Ground Nut, Kernels Shell Peanuts, Roasted Seeds etc.

 

 

Terms :

 

Selling :

Cash and Credit 

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Kiran Traders

·         Absortech India Private Limited, Chennai

·         Akash Proteins-Junagadh

·         Aman Suraj Agro Produce Brokers Private Limited, Challakere

·         Amardeep Enterprises Maktupur

·         Amin Tranport Junagadh

·         Archana Automation

·         Bhagwati Seeds Kuvadava

·         Bhanu Brokers Junagadh

·         Bharat Traders Junagadh

·         B T Traders Junagadh

·         Buhler India Private Limited, Bangalore

·         Commodity Impex - Mumbai

·         Dalai Dilipkumar Dhirajlal Mehta-Jamnagar

·         Dalai J. J. and Company - Junagadh

·         Dalai Mahendrakumar Liladhar Junagadh

·         Dalai Maheshbhai Liladhar Junagadh

·         Dalai Nalinkumar Bhagvanji - JND

·         Dalai Pareshbhai Liladhar Junagadh

·         Ekta Enterprise- Mangrol

·         Essen Multipacks Limited, Rajkot

·         Fagun D Parikh Mumbai

·         First Flight Couriers Limited

 

 

Customers :

Wholesalers and Retailers

·         Aditya Birla

·         Druzhkovskaya Pishevkusovaya Fabrika Limited Ukraine

·         Dana Fruits Limited - Russia

·         Mcken Sales International Corporation- Philippines

·         Novaro Export Corporation - Panama

·         Tesco Ukraine

·         Vicam, A Waters Business - Pittsburgh

·         Anknsh Nnmkoons Private Limited,  Indore

·         Adanan Trading, Rajkot

·         Aditya Birla Retails Limited, Pune

·         Alaghentren Exim India Private Limited, Chennai

·         Anurag Protiens Junagadh

·          Ashish and Brothers Kota

·         Ashutosh Industries - Amreli

·         Asiatic Tradelink Ahmedabad

·         Bajaj Foods Limited

·         Balaji Agro Industries - Idar

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Punjab National Bank, Danapith, Junasadh Branch – 362003, Gujarat, India

 

 

Facilities :

Cash Credit Rs.200.000 Millions (From Punjab National Bank)

 

(Rs. In Millions)

Secured Loan

 

As on

31.03.2012

Punjab National Bank Packing Credit

 

134.928

Punjab National Bank Credit Limited

 

49.010

Punjab National Bank Term Loan

 

10.113

Kotak Mahindra Prime Limited Car Loan

 

0.376

 

 

 

Total

 

194.427

 

Unsecured Loan

 

As on

31.03.2012

Alka V Dattani

 

1.422

Avniben V. Duvani

 

6.343

Bhartiben Rajesh Ashar

 

0.050

Bhavnaben H. Raithatha, Mumbai

 

0.300

Dipak Ghosh, Kolkata

 

0.500

Devendra S. Doshi HUF - Kolkata

 

1.200

Dhara Rachh - Kolkata

 

0.700

Gaurav Rachh, Kolkata

 

0.400

Jigna Thakkar, Kolkata

 

0.300

Jinal Doshi, Kolkata

 

1.200

Jitendra Thakkar, Kolkata

 

0.300

Jitendra Thakkar HUF, Kolkata

 

0.500

Mahesh Rachh HUF, Kolkata

 

0.400

Mahesh Rachh Kolkata

 

0.300

Nainaben Sunilbhai Baraiya

 

0.020

Prakash Shamjibhai Bharodiya, Junagadh

 

0.200

Pravinchandra B. Ghedia

 

0.300

Rekhaben Snehalbhai Shah

 

0.098

Sant Brokers

 

0.270

Sarojben P. Duvani

 

6.506

Shailendra Rachh

 

0.800

Suchitra Bhandari

 

0.150

Sunny Vikrambhai Duvani

 

2.100

Vikarambhai P. Duvani

 

9.687

Vikarambhai P. Duvani HUF

 

2.787

Vivek Ghedia

 

0.249

 

 

 

Total

 

37.082

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. Javia and Company

Chartered Accountants

Address :

10, Balia Bhavan, Near Jayshri Talkies, Junagadh – 362001, Gujarat, India

Tel. No.:

91-285-2624247

PAN No.:

ABUPJ6672N

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs.22.500 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

22.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

8.579

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

31.079

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

194.427

2] Unsecured Loans

 

 

37.082

TOTAL BORROWING

 

 

231.509

DEFERRED TAX LIABILITIES

 

 

0.205

 

 

 

 

TOTAL

 

 

262.793

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

34.568

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.577

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

120.620

 

Sundry Debtors

 

 

137.275

 

Cash & Bank Balances

 

 

7.384

 

Other Current Assets

 

 

19.757

 

Loans & Advances

 

 

1.500

Total Current Assets

 

 

286.536

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

55.770

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

3.118

Total Current Liabilities

 

 

58.888

Net Current Assets

 

 

227.648

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

262.793

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

393.128

 

 

Other Income

 

 

14.349

 

 

TOTAL                                     (A)

 

 

407.477

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

 

380.615

 

 

Other Expenses

 

 

5.819

 

 

TOTAL                                     (B)

 

 

386.434

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

 21.043

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

9.906

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

11.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

2.358

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

 

8.779

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

2.700

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

 

6.079

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

2.70

 

 

Expected Sales (2012-2013): Rs.800.000 Millions

 

The above information has been parted by Mr. Vikaram

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2012

PAT / Total Income

(%)

 

 

1.49

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

2.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

2.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

9.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

4.87

 

 


RACHANA SEEDS INDUSTRIES

 

(Partnership Concern)

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

01.04.2010 To 28.02.2011

01.03.2011 To

31.03.2011

01.04.2011 To

18.10.2011

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Fix Capital

20.000

22.500

22.500

2] Partner’s Current Capital

1.236

5.405

8.375

3] Share Application Money

0.000

0.000

0.000

4] Reserves & Surplus

0.000

0.000

0.000

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

21.236

27.905

30.875

LOAN FUNDS

 

 

 

1] Secured Loans

198.355

203.653

182.208

2] Unsecured Loans

12.622

13.014

13.139

TOTAL BORROWING

210.977

216.667

195.347

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

232.213

244.572

226.222

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

30.740

31.085

33.415

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.571

0.583

0.578

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

144.121

110.894

157.236

 

Sundry Debtors

66.785

108.523

89.341

 

Cash & Bank Balances

0.982

2.367

0.357

 

Other Current Assets

18.614

18.994

25.400

 

Loans & Advances

0.000

0.000

0.000

Total Current Assets

230.502

240.778

272.334

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

29.506

27.529

79.890

 

Other Current Liabilities

0.094

0.345

0.215

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

29.600

27.874

80.105

Net Current Assets

200.902

212.904

192.229

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

232.213

244.572

226.222

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

01.04.2010 To 28.02.2011

01.03.2011 To

31.03.2011

01.04.2011 To

18.10.2011

 

SALES

 

 

 

 

 

Income

402.330

128.197

355.163

 

 

Other Income

3.268

0.743

3.052

 

 

TOTAL                                    

405.598

128.940

358.215

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

346.866

120.655

314.405

 

 

Manufacturer and Kharajat Expenses 

7.780

0.706

5.687

 

 

Export and Import Kharajat

20.709

3.483

11.440

 

 

Interest Expenses

14.313

1.949

12.910

 

 

Administrative, Sales and General Expenses 

6.357

0.702

6.855

 

 

Partner Remuneration

0.165

0.030

0.330

 

 

Interest on Partner 

0.000

0.000

1.487

 

 

TOTAL                                    

396.190

127.525

353.114

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

9.408

1.415

5.101

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.316

0.088

2.261

 

 

 

 

 

 

NET PROFIT

5.092

1.327

2.840

 

 

KEY RATIOS

 

PARTICULARS

 

 

01.04.2010 To 28.02.2011

01.03.2011 To

31.03.2011

01.04.2011 To

18.10.2011

PAT / Total Income

(%)

1.26

1.03

0.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.27

1.04

0.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.95

0.49

0.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.05

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

11.33

8.76

8.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.88

8.64

3.40

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

 

The Registered Office of the company has been shifted from Survey No. 9, Near Jagdish Export, Rajkot Road, Dolatpara, Junagadh - 362003, Gujarat, India to the present address w.e.f. 29.03.2012

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U15142GJ2011PTC067539

Name of the company

RACHANA SEEDS INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No. 9, Rajkot Road, Dolatpara, Junagadh - 362003, Gujarat, India

E-mail: rsijnd@sancharnet.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10316820

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Others (RM, SIP, Finished Goods and Plant and Machinery)

Particular of charge holder

Punjab National Bank, Danapith, Junasadh – 362003, Gujarat, India

E-mail: bo0238@pnb.co.in

Nature of instrument creating charge

Instrument modifying the charge:

 

Instrument modifying the charge:

 

1) Hypothecation of Goods and Book Debts to secure Cash Credit Facility.

1. (a) Packing Credit Agreement (Hypothecation).

1. (b) Hypothecation of Movable Assets forming part of fixed/block assets.

1. (c) Term Loan Agreement.

Date of instrument Creating the charge

25.09.2012

Amount secured by the charge

Rs.333.777 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Terms of Repayment

Cash Credit: On demand, subject to annual review.

Packing Credit: As per agreement.

FOBNLC/FOUBNLC/FOBP: As per agreement.

Inland/Foreign Letter of Credit (DA/DP): As per agreement.

Term Loan: 20 quarterly installments of Rs.0.940 Million each (principal amt.) end of quarter after COD.

 

Margin

CC: 25% on Stocks and 35% on Book Debts.

Packing Credit: 25%.

FOBNLC/FOUBNLC/FOBP: Nil

Inland/Foreign Letter of Credit (DA/DP): 15%

Term Loan: 40.08% i.e. Rs.12.577 Millions

 

Extent and Operation of the charge

The charge operates to extend security by way of hypothecation of moveable properties of the Company as mentioned in Sr.No.15 (i) of this form in favour of Punjab National Bank, Junagadh to secure repayment of entire credit facilities of Rs.333.777 Millions in addition to all other interest, cost and expenses.

 

Others

There are three other separate agreements viz.,

 

1) Packing Credit Agreement (Hypothecation)

2) Hypothecation of moveable assets forming part of fixed/block assets.

3) Term Loan.

 

All the above mentioned agreements forms part of the Principal Agreement titled "Hypothecation of Goods and Book Debts to secure Cash Credit Facility" and the same shall be read jointly with the said Agreement.

Particulars of the present modification

Total credit facilities have been enhanced from Rs.206.300 Millions to Rs.333.777 Millions.

 

The charge is further extended by way of hypothecation of all the movable properties of the Company to secure repayment of entire credit facilities of Rs.333.777 Millions granted by Bank.

 

Bifurcation of total credit facilities granted by the Bank.

 

 

TRADE REFERENCES:

 

·         Aditya Birla

·         Kiran Traders

 

 

FIXED ASSETS:

 

·         Factory Building

·         Factory Land

·         Construction (Factory and Godown)  

·         Construction (Factory New)

·         Machinery

·         Fire Safety Equipments

·         Air Conditioner

·         Colour TV TCL

·         Computer and Fax

·         CCTV Camera

·         Dead Stock

·         Electric Weight Kanta

·         Furniture and Fixture

·         Motor Car – Alto

·         Scooter

·         Spider Fly Catcher

·         Weighing Machine

·         Honda City Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subect of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.99

UK Pound

1

Rs.87.21

Euro

1

Rs.70.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.