|
Report Date : |
19.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
HANWA CO LTD |
|
|
|
|
Registered Office : |
4-3-9 Fushimimachi Chuoku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
April 1947 |
|
|
|
|
Com. Reg. No.: |
1200-01-077530 (Osaka-Chuoku) |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Import, Export, Wholesale of steel products, nonferrous metals, foods,
chemicals, petroleum products, machinery, lumber, other. |
|
|
|
|
No. of Employees : |
2,217 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
-- |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com while quoting report
number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source : CIA |
HANWA CO LTD
Hanwa Kogyo KK
4-3-9 Fushimimachi Chuoku
Tel: 06-6206-3233
Fax: 06-6206-3305
*.. The
Import, export, wholesale of steel products, nonferrous metals, foods,
chemicals, petroleum products, machinery, lumber, other.
N America (6), Asia (13),
HIRONARI FURUKAWA, PRES & CEO
In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 1,396,103 M
PAYMENTS REGULAR CAPITAL Yen
45,651 M
TREND SLOW WORTH Yen
110,458 M
STARTED 1947 EMPLOYES 2,217
TRADING HOUSE SPECIALIZING IN STEEL PRODUCTS.
FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS
ENGAGEMENTS.
%2019-Nov-2012_files/image002.gif)
Forecast (or estimated) figures for 31/03/2012 fiscal term
This is a time-honored trading house originating in
The sales volume for Mar/2011 fiscal term amounted to Yen 1,396,103
million, a 25.0% up from Yen 1,116,628 million in the previous term. Transportation volume increased, because the
operational status of users had improved.
Orders for plywood and construction materials doubled in Mar from Feb as
affected by the North Japan Earthquake and are still climbing, as the surge in
demand continues to outpace shipments.
The quake & tsunami affected at least five plywood factories in
eastern
(Apr/Dec/2011 results): Sales Yen 1,172,635 million (up 15.8%),
operating profit Yen 12,634 million (up 37.1%), recurring profit Yen 11,608
million (up 16.8%), net profit Yen 2,491 million (down 53.8%). (% compared with the corresponding period a year
ago). Sales of steel, petroleum and
chemicals were solid and expanded.
For the term that ended Mar 2012 the recurring profit was projected at
Yen 15,000 million and the net profit at Yen 5,000 million, respectively, on a
6.4% rise in turnover, to Yen 1,485,000 million. The firm revised its forecast for net profits
to Yen 5,000 million from the previous forecast of Yen 9,000 million, due to
impairment losses on investment securities as of Dec 31, 2011. Other figures remain unchanged. Power generation-use petroleum sales are
rising steadily. Operating profit will
grow. Sales to emerging nations will
grow. Steel prices should rise, reflecting
soaring material steel prices. Fish
demand will be solid.
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date Registered: Apr
1947
Regd No.: 1200-01-077530
(Osaka-Chuoku)
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 570
million shares
Issued: 211,663,200
shares
Sum: Yen
45,651 million
Major shareholders
(%): Japan Trustee Services T (8.5), Master Trust Bank of Japan T (4.9),
SMBC (3.6), Customers’ S/Holding Assn (2.5), Japan Trustee Services T9 (2.2),
Employees’ S/Holding Assn (2.1), Company’s Treasury Stock (2.0), Trust &
Custody Services Inv T (2.0), BBH for Fidelity Low Price Stock (1.6), Chase
London SL Omnibus Acct (1.6); foreign owners (17.0)
No. of
shareholders: 12,238
Listed on the
S/Exchange (s) of:
Managements: Shuji Kita, ch; Hironari Furukawa, pres; Tetsuro Akimoto,
s/mgn dir; Yoshifumi Nishi, mgn dir; Takuji Kita, mgn dir; Hideo Kawanishi, mgn
dir; Hiroshi Serizawa, mgn dir; Hiroshi Ebihara, mgn dir; Akihiko Ogasawara,
mgn dir; Osamu Seki, dir; Kazuhisa Majime, dir; Masataka Toyoda, dir
Nothing detrimental is known as to the commercial morality of
executives.
Related companies: Hanwa Logistics, Hanwa (
Activities: A trading house
for import, export and wholesale of:
(Sales Breakdown by Divisions)
Steel Div (48%): steel bars, shapes, construction materials, wire rods,
steel sheets, other; Steel Materials Div
(9%); forged iron, cast iron, special steel wires, screws;
Non-Ferrous Metal Div (4%): aluminum, copper, nickel, chromium, other;
Foods Div (6%): prawns, crab, other seafoods;
Petroleum & Chemicals Div (26%): fuels, petrochemicals, other;
Other Div (7%): lumber, plywood, logs, building materials, other.
Overseas sales ratio (25.3%): Asia (
Region (
Clients: [Mfrs,
wholesalers, general contractors] Obayashi Corp, Takenaka Corp, Shimizu Corp, Sumitomo Metal Ind, Oji Paper Mills,
Osaka Uoichiba, NYK Lines, K Lines, Daewoo Shipbuilding & Marine
Engineering, Seojoo Global Corporation, Mitsui-OSK Lines, Nippon Metal Ind,
Idemitsu Kosan, other. No. of accounts: 1,000 Domestic areas of activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Nippon Steel, Sumitomo Metal Ind,
Energy, Nippon Oil, Kobe Steel, JFE Steel, China Marine Bunker, Yamato
Steel, Nisshin Steel, Kobe Steel, Nakayama Steel Works, Double Rich Ltd, Aegean
Marine Petroleum, other.
Imports from;
Payment record: Regular
Location: Business area in
Bank References:
SMBC (Tokyo-Chuo)
Mizuho Corporate Bank (H/O)
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2011 |
31/03/2010 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
1,396,103 |
1,116,628 |
||
|
|
Cost of Sales |
1,352,359 |
1,076,039 |
|||
|
|
GROSS PROFIT |
43,744 |
40,589 |
|||
|
|
Selling & Adm Costs |
29,890 |
29,169 |
|||
|
|
OPERATING PROFIT |
13,853 |
11,420 |
|||
|
|
Non-Operating P/L |
-363 |
-2,008 |
|||
|
|
RECURRING PROFIT |
13,490 |
9,412 |
|||
|
|
NET PROFIT |
5,793 |
11,579 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
20,707 |
24,669 |
||
|
|
Receivables |
|
274,348 |
214,416 |
||
|
|
Inventory |
|
101,350 |
72,352 |
||
|
|
Securities, Marketable |
|
|
|||
|
|
Other Current Assets |
26,799 |
21,729 |
|||
|
|
TOTAL CURRENT ASSETS |
423,204 |
333,166 |
|||
|
|
Property & Equipment |
47,041 |
46,299 |
|||
|
|
Intangibles |
|
684 |
753 |
||
|
|
Investments, Other Fixed Assets |
61,868 |
63,226 |
|||
|
|
TOTAL ASSETS |
532,797 |
443,444 |
|||
|
|
Payables |
|
156,546 |
134,800 |
||
|
|
Short-Term Bank Loans |
90,942 |
49,725 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
40,585 |
30,564 |
|||
|
|
TOTAL CURRENT LIABS |
288,073 |
215,089 |
|||
|
|
Debentures |
|
10,000 |
|
||
|
|
Long-Term Bank Loans |
115,075 |
114,355 |
|||
|
|
Reserve for Retirement Allw |
133 |
18 |
|||
|
|
Other Debts |
|
9,057 |
7,127 |
||
|
|
TOTAL LIABILITIES |
422,338 |
336,589 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common stock |
45,651 |
45,651 |
|||
|
|
Additional paid-in capital |
4 |
4 |
|||
|
|
Retained earnings |
67,608 |
64,301 |
|||
|
|
Evaluation p/l on
investments/securities |
952 |
889 |
|||
|
|
Others |
|
(2,334) |
(2,575) |
||
|
|
Treasury stock, at cost |
(1,423) |
(1,415) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
110,458 |
106,855 |
|||
|
|
TOTAL EQUITIES |
532,797 |
443,444 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2011 |
31/03/2010 |
||
|
|
Cash Flows from Operating Activities |
|
-46,948 |
46,250 |
||
|
|
Cash Flows from Investment
Activities |
-7,610 |
-12,991 |
|||
|
|
Cash Flows from Financing Activities |
51,271 |
-43,669 |
|||
|
|
Cash, Bank Deposits at the Term End |
|
20,586 |
24,514 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2011 |
31/03/2010 |
||||
|
|
|
Net Worth (S/Holders' Equity) |
110,458 |
106,855 |
||
|
|
|
Current Ratio (%) |
146.91 |
154.90 |
||
|
|
|
Net Worth Ratio (%) |
20.73 |
24.10 |
||
|
|
|
Recurring Profit Ratio (%) |
0.97 |
0.84 |
||
|
|
|
Net Profit Ratio (%) |
0.41 |
1.04 |
||
|
|
|
Return On Equity (%) |
5.24 |
10.84 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.99 |
|
|
1 |
Rs.87.21 |
|
Euro |
1 |
Rs.70.22 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.