MIRA INFORM REPORT

 

 

Report Date :

17.11.2012

 

IDENTIFICATION DETAILS

 

Name :

REXAM HTW BEVERAGE CAN (INDIA) PRIVATE LIMITED  (w.e.f. 20.03.2007)

 

 

Formerly Known As :

HTW BEVERAGE CAN (INDIA) PRIVATE LIMITED

 

 

Registered Office :

488, Bartan Market, Sadar Bazar, Delhi – 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.06.2006

 

 

Com. Reg. No.:

55-150218

 

 

Capital Investment / Paid-up Capital :

Rs.219.030 Millions

 

 

CIN No.:

[Company Identification No.]

U28129DL2006PTC150218

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH05744E

 

 

PAN No.:

[Permanent Account No.]

AABCH7101B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Beverage Cans.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint Venture between Rexam PLC of UK and Hindustan Tin Works Limited, India. It is an established company having moderate track. There appears huge accumulated losses recorded by the company. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Bavdekar

Designation :

Account Assistant 

Contact No.:

91-11-27412904

Date :

17.11.2012

 

 

LOCATIONS

 

Registered Office :

488, Bartan Market, Sadar Bazar, Delhi – 110006, Delhi, India

Tel. No.:

91-11-23679016 / 23673645

Fax No.:

91-11-23550405

E-Mail :

info@rexamhtw.com

cs@hindustantin.com

Website :

www.rexamhtw.com

Location :

Owned

 

 

Factory :

C-7 Taloja Industrial Estate, Raigad District, Panvel Taluk, Raigad – 410208, Maharashtra, India

Tel. No.:

91-22-27402864/27412904

Fax No.:

91-22-27412904

Area :

25000Mtrs.

Location :

Owned

 

 

Sales Office :

71, Empire Building, 2nd Floor, 134, D Naroji Road, Opposite CST, Mumbai, Maharashtra, India 

Tel. No.:

91-22-66317971

Fax No.:

91-22-66317971

 

 

DIRECTORS

 

As on 29.11.2011

 

Name :

Mr. Richard J Peachey

Designation :

Director

Address :

36, Lower Weald, Calverton, Milton, Keynes Mk 196eq, UK

Date of Birth/Age :

14.03.1965

Date of Appointment :

14.10.2006

DIN No.:

00914482

 

 

Name :

Mr. Vijay Kumar Bhatia

Designation :

Director

Address :

22, Seeta Mahal, 3rd Floor, Kambal Hill, Bomanji Petit Road, Mumbai – 400036, Maharashtra, India 

Date of Birth/Age :

07.05.1942

Date of Appointment :

14.10.2006

DIN No.:

00088762

 

 

Name :

Mr. Sanjay Bhatia

Designation :

Director

Address :

A-155, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

10.03.1952

Date of Appointment :

14.10.2006

DIN No.:

00080533

 

 

Name :

Mr. Behrilal Khurana

Designation :

Director

Address :

H. No. E-150, Forest Lane, Sainik Farm, New Delhi – 110062, India

Date of Birth/Age :

01.11.1925

Date of Appointment :

09.05.2007

DIN No.:

00671592

 

 

Name :

Mr. Nand Parkash Sahni

Designation :

Director

Address :

K.No. 239, Westend Marg, Mehrauli, Badarpur Road, (Ps) Saidulazab, New Delhi – 110030, India

Date of Birth/Age :

15.04.1941

Date of Appointment :

09.05.2007

DIN No.:

00037478

 

 

Name :

Mr. Ramesh Kumar Jain

Designation :

Director

Address :

459/B/2, Shalimar Park Dalhai, Mohalla Bhola Nath Nagar, Delhi – 110032, India

Date of Birth/Age :

07.12.1957

Date of Appointment :

09.05.2007

DIN No.:

00254518

 

 

Name :

Mr. Kamal Kumar Sharma

Designation :

Whole Time Director 

Address :

PL 53 and 53A, Sec 3, Riddhi Siddhi, Res New Panvel Falt A-904, New Panvel – 410206, Maharashtra, India

Date of Birth/Age :

27.08.1973

Date of Appointment :

10.02.2011

DIN No.:

03440201

 

 

Name :

Mr. Francis Peter Blundell

Designation :

Director

Address :

38, Wallace Drive Eaton Bray, Dunstable, Lu62df, United Kingdom

Date of Birth/Age :

09.02.1949

Date of Appointment :

29.09.2009

DIN No.:

02798023

 

 

Name :

Mr. John Richard Gorton

Designation :

Director

Address :

The Old House, Church Walk, Lghtn Bzzrd, Lu79ql, United Kingdom

Date of Birth/Age :

14.10.1955

Date of Appointment :

29.09.2009

DIN No.:

02798035

 

 

Name :

Mr. Tomas Nils Arne S Jolin

Designation :

Director

Address :

Flat 4 Top Floor, 6, Redington Road, London, Nw37rg. United Kingdom

Date of Birth/Age :

04.02.1949

Date of Appointment :

29.09.2009

DIN No.:

00955634

 

 

Name :

Mr. Gary Frederick Clark

Designation :

Director

Address :

13 Wrens Park, Middleton, Milton, Keynes – Mk109bh, United Kingdom

Date of Birth/Age :

23.03.1957

Date of Appointment :

29.01.2010

DIN No.:

02916837

 

 

KEY EXECUTIVES

 

Name :

Mr. Bavdekar

Designation :

Account Assistant 

 

 

Name :

Ms. Monika Bhatnagar

Designation :

Company Secretary

Address :

A-12-A, DDA Flats, Munirka, Delhi, India

Date of Birth/Age :

21.01.1970

Date of Appointment :

28.11.2006

PAN No. :

AJEPB2329L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.11.2011

 

Names of Shareholders

 

No. of Shares

Paras Bhatia S/o Mr. Ashok Bhatia

 

100

Atit Bhatia S/o Mr. Sanjay Bhatia

 

100

Hindustan Tin Works Limited, Delhi

 

3285250

Rexam Beverage Can  (India Holding) Limited, London

 

153617547

Rexam European Holdings Limited, London

 

01

Berkeley Nominees Limited, London

 

01

Rexam Beverage Can Europe Limited, Bedfordshire

 

01

Total

 

156903000

 

 

As on 29.11.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.91

Bodies corporate

2.09

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Beverage Cans.

 

 

Products :

Product 

ITC Code

Two Priece Beverage CAN

73101010

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

* Licensed Capacity

@ Installed Capacity

Actual Production

Cans

Numbers

--

222,000,000

137,689,530

 

Note:

 

* Licensed Capacity is not applicable as industrial licensing has been abolished in respect of these products vide notification No. SO-477(E) dated 25th July, 1991 as amended vide Press Release Note no. 4 of the 1994 series dated 25th October, 1994 issued by the Department of Industrial Development, Ministry of Industry, Government of India.

 

@Installed Capacity (at Taloja plant on triple shift basis), being a technical matter, is certified by the management and relied upon by the auditors.

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • HDFC Bank, Branch Fort, Mumbai
  • The Hong kong and Shanghai Banking Corporation Limited, Corporate Office, 52/60, Mahatma Gandhi Road, Fort, Mumbai – 400001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

(A)743.670

868.025

Rupee term loans others secured

(B)245.000

0.000

Other external commercial borrowings secured

(C)63.400

63.006

Loans taken for vehicles secured

0.000

0.089

Total

1052.070

931.120

 

(A) Term Loans are Secured by first charge on all the project assets including land, plant and machinery as well as current assets of the Company.

 

(B) Short Term Loans are Secured by first charge on all the project assets including land, plant and machinery as well as current assets of the Company

 

(C) External Commercial Borro Term Loans are Secured by first charge on all the project assets including land, plant and machinery as well as current assets of the Company.

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

Foreign currency loans banks unsecured

99.356

0.000

Working capital loans banks unsecured

76.500

0.000

Total

(A)175.856

0.000

(A) Repayable on demand

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

252, Veer Savarkar Marg, Shivaji Park, Mumbai – 400028, Maharashtra, India

PAN.:

AAEFP5579P

 

 

Ultimate Holding Company

Rexam Plc, UK

 

 

Holding Company :

Rexam Beverage Can (India Holdings) Limited, United Kingdom

 

 

Enterprise Where significant Influence Exists:

Hindustan Tin Works Limited

 

 

Fellow Subsidiaries :

  • Rexam Beverage Can Company, USA
  • Rexam Beverage Can Europe Limited, UK
  • Rexam Beverage Can SAS, France
  • Rexam Beverage Can UK Limited, UK
  • Hanil Can Company Limited, South Korea
  • Rexam Beverage Can Italia SRL, Italy
  • Rexam Beverage Can Berlin GmbH, Germany
  • Rexam Beverage Can, Egypt

 

 

CAPITAL STRUCTURE

 

As on 29.11.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

157000000

Equity Shares

Rs.10/- each

Rs.1570.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

156903000

Equity Shares

Rs.10/- each

Rs.1569.030 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

Rs.10/- each

Rs.220.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21903000

Equity Shares

Rs.10/- each

Rs.219.030 Millions

 

 

 

 

 

Note:

 

Of the above, 18,617,547 shares are held by the holding company Rexam Beverage Can (India Holdings) Limited and 3 shares are held by other subsidiaries of Rexam Plc, UK, the ultimate holding company.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

219.030

219.030

67.050

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

991.289

991.289

393.248

4] (Accumulated Losses)

(1175.352)

(825.303)

(543.444)

NETWORTH

34.967

385.016

(83.146)

LOAN FUNDS

 

 

 

1] Secured Loans

1052.070

931.120

1155.262

2] Unsecured Loans

175.856

0.000

57.000

TOTAL BORROWING

1227.926

931.120

1212.262

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1262.893

1316.136

1129.116

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

885.521

977.113

1083.518

Capital work-in-progress

13.990

4.381

0.430

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

301.222
164.571

217.685

 

Sundry Debtors

115.394
92.356

88.978

 

Cash & Bank Balances

13.070
82.359

15.376

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

222.500
180.574

165.678

Total Current Assets

652.186

519.860

487.717

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

250.115
143.097

397.753

 

Other Current Liabilities

35.030
22.235

41.341

 

Provisions

3.659
19.886

3.455

Total Current Liabilities

288.804

185.218

442.549

Net Current Assets

363.382
334.642

45.168

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1262.893

1316.136

1129.116

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

 

Turnover                                   (A)

691.927

715.547

353.406

 

 

 

 

 

Less

 

 

 

 

 

 

TOTAL EXPENSES                  (B)

799.628

997.406

696.713

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(107.701)

(281.190)

(1432.500)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

118.073

1323.520

1308.890

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(225.774)

(1604.710)

(2741.390)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

124.275

1213.880

691.680

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(350.049)

(2818.590)

(3433.070)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

9.660

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(350.049)

(2818.590)

(3442.730)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

64.358

9.115

 

 

Freight and Insurance

7.104

14.325

3.593

 

 

Commission Earnings

 

13.096

3.626

 

 

Exchange Gain (Net)

 

32.305

0.000

 

TOTAL EARNINGS

7.104

124.084

16.334

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

260.670

252.316

 

 

Components & Spares Parts

NA

20.407

13.541

 

 

Goods for Resale

NA

141.444

144.726

 

 

Capital Goods

NA

7.678

41.587

 

TOTAL IMPORTS

NA

430.199

452.170

 

 

 

 

 

 

Earnings Per Share (Rs.)

(15.98)

(30.35)

(51.35)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(22.76)
(188.28)

(974.16)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(10.01)
(7.32)

(41.29)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

43.38
2.90

(19.20)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26
2.81

1.10

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

Rs. In Millions

Particulars

31.03.2011

31.03.2010

31.03.2009

Micro and Small Enterprises 

2.604

4.050

5.135

Others

247.511

139.047

392.618

Total

250.115

143.097

397.753

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

During the year the turnover of the company grew by 2.24% registering sale of Rs.659.100 Millions over last year’s sale of Rs.644.600 Millions and the sale volume grew from 124.92mn cans to 136.58 mn cans during the year 2010-11 an increase of 9.33%. The company has successfully added new customers to the existing list of elite customers. The company had many exciting enquiries during the year and the outlook remains bright and challenging.

 

Due to the continuous and ongoing process of restructuring adopted by the company in all areas of its operations, there has been improvement in manufacturing resulting in improved productivity. The production recorded an increase of 4.58% of 137.69 mn cans during the year 2010-11 as against 131.66 mn cans during 2009-10..

 

 

CONTINGENT LIABILITIES

Rs. In Millions

Particulars

31.03.2011

31.03.2010

Claim by Maharashtra State Electricity Board against the company not acknowledged as debt

49.920

31.668

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U28129DL2006PTC150218

Name of the company

REXAM HTW BEVERAGE CAN (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

UGF, Antriksh Bhawan, 22, K.G. Marg, New Delhi – 110001, Delhi, India

cs@hindustantin.co.in

This form is for

Creation of charge

Type of charge

Immovable Property

Particular of charge holder

 

Nature of instrument creating charge

Memorandum of Deposit of Title deeds in respect of Land and Building

Date of instrument Creating the charge

21.10.2009

Amount secured by the charge

Rs.1155.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Facility Letter Dated 20th February' 2009

 

Terms of Repayment

Facility Letter Dated 20th February' 2009

 

Margin

Facility Letter Dated 20th February' 2009

 

Extent and Operation of the charge

Exclusive charge on land and building, boath present and future for Rs.1155.000 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Land and Building At C-7, MIDC Taloja, Taluka Panvel, District Raigad, Maharashtra - 410208 Both Present and Future By Way of Memorandum of Deposit of Title Deeds

 

FIXED ASSETS:

 

  • Computer
  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Office Equipment
  • Furniture and Fittings
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.99

UK Pound

1

Rs.87.21

Euro

1

Rs.70.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NTH

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.