|
Report Date : |
17.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
SPECTRALAB INSTRUMENTS PRIVATE LIMITED (w.e.f. 31.10.2007) |
|
|
|
|
Formerly Known
As : |
ENTECH LABS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. W-446, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation
: |
07.04.1988 |
|
|
|
|
Com. Reg. No.: |
11-046920 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1988PTC046920 |
|
|
|
|
IEC No.: |
0308019865 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE9965H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Analytical Instruments. |
|
|
|
|
No. of Employees
: |
50 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 20000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Sanjay Desai |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-9820523041 |
|
Date : |
16.11.2012 |
LOCATIONS
|
Registered Office : |
Plot No. W-446, |
|
Tel. No.: |
91-22-27644030/34 |
|
Mobile No.: |
91-9820523041 [Mr. Sanjay Desai] |
|
Fax No.: |
91-22-27644035 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 sq. ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
8, 9, 10, 4A, 5A Sachin Industrial Estate, |
|
Area : |
3000 sq. ft |
|
Location : |
Owned |
|
|
|
|
Branch Office 1 : |
7, Raj Roshan, |
|
Tel. No.: |
91-22-25800191/25813635/25822772 |
|
Fax No.: |
91-22-25821033 |
|
|
|
|
Branch Office : |
Also Located At:
·
·
Dehradun |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Vishwas Udhaorao Kulkarni |
|
Designation : |
Director |
|
Address : |
301, Hira Mahal, Near Vandana Talkies, Thane (West), Thane-400602, |
|
Date of Birth/Age : |
05.07.1946 |
|
Qualification : |
B.E |
|
Date of Appointment : |
07.04.1988 |
|
DIN No.: |
01361089 |
|
|
|
|
Name : |
Mrs. Vrinda Vishwas Kulkarni |
|
Designation : |
Director |
|
Address : |
301, Hira Mahal, Near Vandana Talkies, Thane (West), Thane-400602, |
|
Date of Birth/Age : |
03.11.1953 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
07.04.1988 |
|
DIN No.: |
01381174 |
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Desai |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Vishwas Udhaorao Kulkarni |
|
470 |
|
Vrinda Vishwas Kulkarni |
|
400 |
|
Gopinath Kolhapure |
|
130 |
|
|
|
|
|
TOTAL
|
|
1000 |
AS ON 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Analytical Instruments. |
|
|
|
|
Exports : |
|
|
Products : |
Analytical Instruments |
|
Countries : |
·
·
US |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
·
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
50 [Approximately] |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
The Saraswat Co-operative Bank Limited, K-8, Ansa Industrial Estate,
Ground Floor, Sakinaka, Mumbai-400072, |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bhise and Associates Chartered Accountants |
|
Address : |
C-156, Amar Gian, Opposite S. T. Workshop, Thane-400601, |
|
Tel. No.: |
91-22-25470418 |
|
Fax No.: |
91-22-25477276 |
|
PAN No: |
AARPB0648Q |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000 |
Equity Shares |
Rs.100/- each |
Rs.0.500 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000 |
Equity Shares |
Rs.100/- each |
Rs.0.100
Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
5.148 |
2.882 |
1.258 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
5.248 |
2.982 |
1.358 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
13.371 |
3.373 |
4.267 |
|
|
2] Unsecured Loans |
2.884 |
0.854 |
0.000 |
|
|
TOTAL BORROWING |
16.255 |
4.227 |
4.267 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
21.503 |
7.209 |
5.625 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.258 |
0.144 |
0.111 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.627 |
0.415 |
0.384 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
4.464
|
4.398
|
4.450 |
|
|
Sundry Debtors |
6.461
|
6.347
|
6.402 |
|
|
Cash & Bank Balances |
0.199
|
0.660
|
0.471 |
|
|
Other Current Assets |
0.164
|
0.178
|
0.000 |
|
|
Loans & Advances |
16.686
|
1.243
|
0.534 |
|
Total
Current Assets |
27.974
|
12.826
|
11.857 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
3.828
|
3.432
|
5.031 |
|
|
Other Current Liabilities |
0.259
|
0.375
|
0.000 |
|
|
Provisions |
3.269
|
2.369
|
1.696 |
|
Total
Current Liabilities |
7.356
|
6.176
|
6.727 |
|
|
Net Current Assets |
20.618
|
6.650
|
5.130 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
21.503 |
7.209 |
5.625 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
38.665 |
30.104 |
29.374 |
|
|
|
Other Income |
0.096 |
0.036 |
0.006 |
|
|
|
TOTAL |
38.761 |
30.140 |
29.380 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
10.562 |
8.136 |
7.923 |
|
|
|
Wages and Salaries |
8.723 |
7.135 |
7.422 |
|
|
|
Labour Charges |
2.297 |
1.559 |
0.592 |
|
|
|
|
2.365 |
1.861 |
1.554 |
|
|
|
Directors Remuneration |
2.166 |
1.808 |
1.799 |
|
|
|
Printing and Stationery |
0.934 |
1.024 |
0.967 |
|
|
|
Advertising Expenses |
0.228 |
0.203 |
0.042 |
|
|
|
Other Expenses |
8.054 |
6.034 |
7.224 |
|
|
|
TOTAL |
35.329 |
27.760 |
27.523 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
3.432 |
2.380 |
1.857 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.049 |
0.017 |
0.012 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
3.383 |
2.363 |
1.845 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.117 |
0.740 |
0.580 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
2.266 |
1.623 |
1.256 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2.881 |
1.258 |
(0.007) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
5.147 |
2.881 |
1.258 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
2266.00 |
1623.00 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
5.85
|
5.38 |
4.27 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.75
|
7.85 |
6.28 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
28.27
|
18.22 |
15.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.64
|
0.79 |
1.35 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.50
|
3.49 |
8.10 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.80
|
2.07 |
1.76 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE:
The registered office of the company has been shifted from F-1, Om Anand Society, Louis Wadilouis Wadi, Thane-400604, Maharashtra, India to the present address.
PERFORMANCE:
The performance of the Company was satisfactory during the year. The
total income for the current year was Rs.38.665 Millions as compared to the
total income of Rs.30.104 Millions in the last year. The management tightened
the expenditure which resulted into a increased profit of Rs. 3.383 Millions
against the last year’s profit of Rs.2.363 Millions in the last the year. The
Directors are hopeful that the current year will show still better performance.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U99999MH1988PTC046920 |
|
Name of the
company |
SPECTRALAB
INSTRUMENTS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No. W-446, Tetavali Village, TTC Industrial Area, Rabale MIDC,
Navi Mumbai-400701, Maharashtra, India
|
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
The Saraswat Co-operative Bank Limited, K-8, Ansa Industrial Estate,
Ground Floor, Sakinaka, Mumbai-400072, Maharashtra, India |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Equitable
Mortgage by deposit of title deeds. |
|
Date of
instrument Creating the charge |
18.06.2012 |
|
Amount secured by
the charge |
Rs.0.600 Million |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest @15.00%p.a Terms of Repayment on demand Extent and Operation of the charge The charge will
operate to Rs.0.600 Million on the security offered by the company. |
|
Short particulars
of the property charged |
The Borrower
hereby create Equitable mortgage of all that part and parcel of Land and
Building constructed on Plot no. W-446,
in the trans thane creek Industrial area within the village limits of
Tetavali, Taluka and registration sub-district Thane. District and
Registration district thane containing by Admeasurment 420
sq. m or therebouts. |
FIXED ASSETS:
·
Equipments
·
Office Premises
·
Electrical Fittings
·
Furniture and Fittings
·
Typewriting Machines
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.99 |
|
|
1 |
Rs.87.21 |
|
Euro |
1 |
Rs.70.22 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.