|
Report Date : |
20.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
WASAM TECHNOLOGY (SHENZHEN) CO. LTD. |
|
|
|
|
Registered Office : |
Bldg. B & F, Taifeng
Industrial Zone ( |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
07.09.2005 |
|
|
|
|
Com. Reg. No.: |
440301503245965 |
|
|
|
|
Legal Form : |
Wholly Foreign-Owned |
|
|
|
|
Line of Business : |
Manufacturing and Selling Mobile Phones, DVD Module, VCD Module, etc. |
|
|
|
|
No. of Employees : |
308 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaint |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Since the late 1970s
|
Source : CIA |
WASAM TECHNOLOGY (SHENZHEN) CO., LTD.
BLDG. B & F, TAIFENG INDUSTRIAL ZONE
(
BAO’AN DISTRICT, SHENZHEN,
TEL: 86 (0)
755-61681029/61180966/61180666
FAX: 86 (0) 755-61181223
Date of Registration : SEPTEMBER 7, 2005
REGISTRATION NO. : 440301503245965
LEGAL FORM : Wholly foreign-owned
REGISTERED CAPITAL : HKD 32,000,000
staff : 308
BUSINESS CATEGORY : manufacturing & trading
Revenue : CNY 668,850,000 (AS OF DEC. 31, 2011)
EQUITIES : CNY 79,430,000 (AS OF DEC. 31, 2011)
WEBSITE : www.wasam.hk
E-MAIL :
lixuesong@wasam.hk
PAYMENT : AVERAGE
MARKET CONDITION : competitive
FINANCIAL CONDITION : fairly stable
OPERATIONAL TREND : FAIRLY STEADY
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE : CNY 6.24 = USD 1
This section aims at indicating the relative positions of SC in respect of
its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not yet be determined
Not yet be determined
SC was
established as a wholly foreign-owned enterprise of PRC with State
Administration of Industry & Commerce (SAIC) under registration No.: 440301503245965 on September 7, 2005.
SC’s Organization Code Certificate No.:
77715466-6
%20CO%20%20LTD%20%20-%20200265%2020-Nov-2012_files/image002.jpg)
SC’s registered capital: HKD 32,000,000
SC’s paid-in capital: HKD 32,000,000
Registration Change Record:-
|
Date |
Change of Contents |
Before the change |
After the change |
|
|
Legal Representative |
Huang Zhiwen |
Huang Lijuan |
|
Registered Capital |
HKD 3,000,000 |
HKD 16,000,000 |
|
|
|
Registration No. |
316217 |
440301503245965 |
|
|
Registered Capital |
HKD 16,000,000 |
HKD 32,000,000 |
Current Co search indicates SC’s shareholders & chief
executives are as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Wasam Technology ( |
100 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative,
Chairman, and General Manager |
Huang Lijuan |
No recent development was found during our checks at present.
Wasam Technology (
----------------------------------------------------------------
Registration No.: 0974088
Date of Registration: May 31, 2005
Legal Form: Private
Status: Live
Huang Lijuan, Legal Representative, Chairman and General Manager
-------------------------------------------------------------------------------------------------------
Ø
Gender: F
Ø
Age: 52
Ø
Qualification:
University
Ø
Working
experience (s):
From 2006 to present, working in SC as legal representative,
chairman and general manager
SC’s registered
business scope includes manufacturing and selling DVD module, VCD module,
computer peripheral equipment, plastic hardware products, rubber & plastic
mould, digital photo frame, DVD sound, car DVD, audio frequency player, video
frequency player, mobile telephone set and new flat display. Added:
manufacturing and selling laptop and main board of laptop,
SC is mainly
engaged in manufacturing and selling mobile phones, DVD module, VCD module,
etc.
SC’s products
mainly include mobile phone, DVD module and VCD module, etc.
SC sources its materials 60%
from domestic market, and 40% from overseas market, mainly
The buying terms of SC include Check, T/T, L/C and Credit of
30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60
days.
Staff & Office:
--------------------------
SC is
known to have approx. 308 staff
at present.
SC rents an area
as its operating office and factory, but the detailed information is unknown.
Note:
SC’s headquarters locates in the (3/F, Wenzhengxin Building Science and
n
Sales Office
Add.:
Unit E, 12/F,
n
Wasam Technology (Holdings) Limited
Registration No.: 1270060
Date of Registration: Sep. 3, 2008
Legal Form: Private
Status: Live
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent payment record: None in our
database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
Basic Bank:
Industrial & Commercial Bank of
AC#: N/a
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
|
11,390 |
|
|
Accounts receivable |
310,470 |
|
Advances to suppliers |
0 |
|
Other receivable |
46,490 |
|
Inventory |
77,290 |
|
Non-current assets within one year |
0 |
|
Other current assets |
2,020 |
|
|
------------------ |
|
Current assets |
447,660 |
|
Fixed assets |
3,820 |
|
Construction in progress |
0 |
|
Intangible assets |
0 |
|
Long-term prepaid expenses |
0 |
|
Deferred income tax assets |
0 |
|
Other non-current assets |
0 |
|
|
------------------ |
|
Total assets |
451,480 |
|
|
============= |
|
Short-term loans |
81,160 |
|
Notes payable |
0 |
|
Accounts payable |
294,090 |
|
Wages payable |
0 |
|
Other payable |
0 |
|
Other current liabilities |
-3,200 |
|
|
------------------ |
|
Current liabilities |
372,050 |
|
Non-current liabilities |
0 |
|
|
------------------ |
|
Total liabilities |
372,050 |
|
Equities |
79,430 |
|
|
------------------ |
|
Total liabilities & equities |
451,480 |
|
|
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31,
2011 |
|
Revenue |
668,850 |
|
Cost of sales |
591,920 |
|
Sales expense |
8,200 |
|
Management expense |
27,320 |
|
Finance expense |
14,500 |
|
Profit before
tax |
30,400 |
|
Less: profit tax |
2,760 |
|
27,640 |
Important Ratios
=============
|
|
As
of Dec. 31, 2011 |
|
*Current ratio |
1.20 |
|
*Quick ratio |
1.00 |
|
*Liabilities
to assets |
0.82 |
|
*Net profit
margin (%) |
4.13 |
|
*Return on
total assets (%) |
6.12 |
|
*Inventory /
Revenue ×365 |
43 days |
|
*Accounts
receivable/ Revenue ×365 |
170 days |
|
*
Revenue/Total assets |
1.48 |
|
* Cost of
sales / Revenue |
0.88 |
PROFITABILITY:
FAIRLY GOOD
l
The revenue of SC appears
fairly good in its line.
l
SC’s net profit margin is fairly good.
l
SC’s return on total assets is fairly good.
l
SC’s cost of goods sold is average, comparing with
its revenue.
LIQUIDITY:
AVERAGE
l
The current ratio of SC is maintained in a normal
level.
l
SC’s quick ratio is maintained in a normal level.
l
The inventory of SC appears average.
l
The accounts receivable of SC appears large.
l
The short-term loans of SC appear fairly large.
l
SC’s revenue is in an
average level, comparing with the size of its total assets.
LEVERAGE:
AVERAGE
l
The debt ratio of SC is high.
l
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fairly Stable.
SC is considered medium-sized in its line with
fairly stable financial conditions. The large amount of accounts
receivable may be a threat to SC’s financial condition.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.97 |
|
|
1 |
Rs.87.50 |
|
Euro |
1 |
Rs.70.16 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.