|
Report Date : |
21.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
BP Chemicals ( |
|
|
|
|
Formerly Known As : |
AMOCO CHEMICAL ( |
|
|
|
|
Registered Office : |
Level 22, Quill 7, 9, Jalan Stesen Sentral 5, Kuala Lumpur Sentral,
50470 Kuala Lumpur, Wilayah Persekutuan |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
17.11.1993 |
|
|
|
|
Com. Reg. No.: |
281845-P |
|
|
|
|
Legal Form : |
Private Limited |
|
|
|
|
Line of Business : |
Manufacturing of Purified Terehthalic Acid (PTA). |
|
|
|
|
No. of Employees : |
230 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Poor |
|
Payment Behaviour : |
Slow and delayed |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source : CIA |
EXECUTIVE SUMMARY
|
|
REGISTRATION NO. |
: |
281845-P |
||||
|
COMPANY NAME |
: |
BP CHEMICALS ( |
||||
|
FORMER NAME |
: |
AMOCO CHEMICAL ( |
||||
|
INCORPORATION DATE |
: |
17/11/1993 |
||||
|
|
|
|
||||
|
|
|
|
||||
|
COMPANY STATUS |
: |
EXIST |
||||
|
LEGAL FORM |
: |
PRIVATE LIMITED |
||||
|
LISTED STATUS |
: |
NO |
||||
|
|
|
|
||||
|
|
|
|
||||
|
REGISTERED ADDRESS |
: |
LEVEL 22, QUILL 7, 9, JALAN STESEN SENTRAL 5, KUALA LUMPUR SENTRAL,
50470 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA. |
||||
|
BUSINESS ADDRESS |
: |
LOT 116, KAWASAN PERINDUSTRIAN GEBENG , P O BOX 11 , BALOK, 26080
KUANTAN, PAHANG, MALAYSIA. |
||||
|
TEL.NO. |
: |
09-5825500 |
||||
|
FAX.NO. |
: |
09-5833082 |
||||
|
WEB SITE |
: |
www.bp.com |
||||
|
CONTACT PERSON |
: |
CHUNG RAE JOON ( GENERAL MANAGER ) |
||||
|
|
|
|
||||
|
INDUSTRY CODE |
: |
24290 |
||||
|
PRINCIPAL ACTIVITY |
: |
MANUFACTURING OF PURIFIED TEREHTHALIC ACID (PTA) |
||||
|
AUTHORISED CAPITAL |
: |
MYR 360,000,000.00 DIVIDED INTO ORDINARY SHARE 359,000,000.00 OF MYR 1.00 EACH. PREFERENCE SHARE 500,000.00 OF MYR 1.00 EACH. OTHER SHARE 500,000.00 OF MYR 1.00 EACH. |
||||
|
ISSUED AND PAID UP CAPITAL |
: |
MYR 358,732,541.00 DIVIDED INTO ORDINARY SHARES 343,862,345 CASH AND 14,781,200 OTHERWISE OF MYR 1.00
EACH. PREFERENCE SHARES 9,196 CASH OF MYR 1.00 EACH. OTHER SHARES 79,800 CASH OF MYR 1.00 EACH. |
||||
|
|
|
|
||||
|
SALES |
: |
MYR 2,623,419,000 [2011] |
||||
|
NET WORTH |
: |
MYR <744,312,000> [2011] |
||||
|
|
|
|
||||
|
STAFF STRENGTH |
: |
230 [2012] |
||||
|
||||||
|
LITIGATION |
: |
CLEAR |
||||
|
DEFAULTER CHECK |
: |
CLEAR |
||||
|
FINANCIAL CONDITION |
: |
POOR |
||||
|
PAYMENT |
: |
N/A |
||||
|
MANAGEMENT CAPABILITY |
: |
WEAK |
||||
|
|
|
|
||||
|
COMMERCIAL RISK |
: |
MODERATE |
||||
|
CURRENCY EXPOSURE |
: |
MODERATE |
||||
|
GENERAL REPUTATION |
: |
SATISFACTORY |
||||
|
INDUSTRY OUTLOOK |
: |
AVERAGE GROWTH |
||||
|
PROPOSED CREDIT LIMIT |
: |
NIL |
||||
HISTORY / BACKGROUND
|
The SC is a private limited company and is allowed to have a minimum of
one and a maximum of forty-nine shareholders. As a private limited company, the
SC must have at least two directors. A private limited company is a separate
legal entity from its shareholders. As a separate legal entity, the SC is
capable of owning assets, entering into contracts, sue or be sued by other
companies. The liabilities of the shareholders are to the extent of the equity
they have taken up and the creditors cannot claim on shareholders' personal
assets even if the SC is insolvent. The SC is governed by the Companies Act,
1965 and the company must file its annual returns, together with its financial
statements with the Registrar of Companies.
The SC is principally engaged in the (as a / as an) manufacturing of
purified terehthalic acid (pta).
The SC is not listed on
The immediate holding company of the SC is AMOCO CHEMICAL HOLDING BV., a
company incorporated in
The ultimate holding company of the SC is BP P.L.C., a company
incorporated in
The major shareholder(s) of the SC are shown as follows :
Name |
Address |
IC/PP/Loc No |
Shareholding |
(%) |
|
|
|
20901 |
358,652,741.00 |
99.98 |
|
BP AMOCO CHEMICAL MALAYSIA HOLDING COMPANY |
|
20902 |
79,800.00 |
0.02 |
|
|
|
|
--------------- |
------ |
|
|
|
|
358,732,541.00 |
100.00 |
|
|
|
|
============ |
===== |
+ Also Director
DIRECTOR 1
|
Name Of Subject |
: |
MS. WONG WAI YEE |
|
Address |
: |
TOWER 1,22D STAR CREST, 9 STAR CREST, WANCHAI, |
|
IC / PP No |
: |
KJ0023873 |
|
|
|
|
|
Date of Birth |
: |
30/09/1959 |
|
|
|
|
|
Nationality |
: |
CHINESE |
|
|
|
|
|
Remark |
: |
OLD PP: H90028178 |
|
|
|
|
|
|
|
|
|
|
|
|
DIRECTOR 2
|
Name Of Subject |
: |
CHUNG RAE JOON |
|
Address |
: |
4-1, BLOCK A, JALAN KELAB GOLF, OFF JALAN TELUK CHEMPEDAK, KUANTAN
TEMBELING RESORT, 25250 KUANTAN, |
|
IC / PP No |
: |
M04124290 |
|
|
|
|
|
Date of Birth |
: |
07/02/1948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIRECTOR 3
|
Name Of Subject |
: |
CHUNG RAE JOON |
|
Address |
: |
BLOCK B, LG-1, 1 KUANTAN TEMBELING RESORT, 25250 KUANTAN, |
|
IC / PP No |
: |
MO4124290 |
|
|
|
|
|
Date of Birth |
: |
07/02/1948 |
|
|
|
|
|
Nationality |
: |
KOREAN |
|
|
|
|
|
Remark |
: |
OLD PP: MP0177724 |
|
|
|
|
|
|
|
|
|
|
|
|
DIRECTOR 4
|
Name Of Subject |
: |
SEAN ZAHID PLANT |
|
Address |
: |
1, LORONG PJU 7/22E, MUTIARA DAMANSARA, 47810 PETALING JAYA, |
|
IC / PP No |
: |
P099082854 |
|
|
|
|
|
Date of Birth |
: |
05/07/1969 |
|
|
|
|
|
Nationality |
: |
BRITISH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIRECTOR 5
|
Name Of Subject |
: |
MR. MOHD ROSLAN BIN ISMAIL |
|
Address |
: |
LOT 4450, |
|
|
|
|
|
New IC No |
: |
660528-03-5847 |
|
Date of Birth |
: |
28/05/1966 |
|
|
|
|
|
Nationality |
: |
MALAYSIAN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIRECTOR 6
|
Name Of Subject |
: |
YANG SHIXU |
|
Address |
: |
ROOM 2602, BUILDING 4, FOUR SEASON, GARDEN, 149, DONGAN ROAD,
SHANGHAI, 200032, PEOPLES REPUBLIC OF CHINA, MALAYSIA. |
|
IC / PP No |
: |
G45763844 |
|
|
|
|
|
Date of Birth |
: |
08/11/1969 |
|
|
|
|
|
Nationality |
: |
CHINESE |
|
Date of Appointment |
: |
03/11/2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MANAGEMENT
|
|
1) |
Name of Subject |
: |
CHUNG RAE JOON |
|
|
Position |
: |
GENERAL MANAGER |
AUDITOR
|
|
Auditor |
: |
ERNST & YOUNG |
|
Auditor' Address |
: |
LEVEL 23A, MENARA MILENIUM, JALAN DAMANLELA,, PUSAT BANDAR DAMANSARA,
DAMANSARA HEIGHTS, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA. |
|
|
|
|
COMPANY SECRETARIES
|
|
|||
|
1) |
Company Secretary |
: |
MS. CHEN BEE LING |
|
|
|
|
|
|
|
|
|
New IC No |
: |
740719-06-5256 |
|
|
|
Address |
: |
B-3-3A PANGSAPURI IMPIAN, OFF JALAN PIPIT, BANDAR PUCHONG JAYA, 47100
PUCHONG, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2) |
Company Secretary |
: |
MS. CHIN NGEOK MUI |
|
|
|
|
|
|
|
New IC No |
: |
640423-10-7826 |
|
|
Address |
: |
3,JALAN IBU |
|
|
|
|
|
|
|
|
|
|
BANKING
|
Banking relations are maintained principally with :
|
1) |
Name |
: |
HSBC BANK |
|
|
|
|
|
|
2) |
Name |
: |
MALAYAN BANKING BHD |
|
|
|
|
|
|
The SC enjoys normal banking routine with above mentioned banker(s).
No adverse record was found during our investigation. |
ENCUMBRANCE (S)
|
No encumbrance was found in our databank at the time of investigation.
LEGAL CHECK AGAINST SC
|
* A check has been conducted in our databank againt the SC
whether the subject has been involved in any litigation. Our databank consists
of 99% of the wound up companies in
No legal action was found in our databank.
No winding up petition was found in our databank.
DEFAULTER CHECK AGAINST SC
|
* We have checked through the SC in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection since 1990. Information was provided by third party where the debt amount can be disputed. Please check with creditors for confirmation as alleged debts may have been paid since recorded or are being disputed.
No blacklisted record & debt collection case was found in our defaulters' databank.
PAYMENT RECORD
|
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
YES |
|
Overseas |
: |
YES |
|
|
|
|
CLIENTELE
|
|
||||||
|
Local |
: |
YES |
|
||||
|
Domestic Markets |
: |
|
|||||
|
Overseas |
: |
YES |
|
|
|
||
|
Export Market |
: |
|
|||||
|
Credit Term |
: |
30 - 60 DAYS |
|||||
|
|
|
|
|
|
|
||
|
Payment Mode |
: |
CHEQUES,TELEGRAPHIC TRANSFER (TT),LETTER OF CREDIT (LC) |
|||||
|
Type of Customer |
: |
MEDICAL INDUSTRIES,LABORATORIES,CHEMICAL INDUSTRY,PETROCHEMICAL
INDUSTRIES,PHARMACEUTICAL INDUSTRIES |
|||||
|
|
|
|
|
|
|
||
|
CUSTOMER(S) |
: |
|
|||||
OPERATIONS
|
|
|||||||
|
Products manufactured |
: |
|
||||||
|
|
|
|
||||||
|
Brand Name |
: |
BP
|
||||||
|
|
|
|
||||||
|
Award |
: |
1 ) MS ISO 14001 Year :2000
|
||||||
|
|
|
|
||||||
|
Competitor(s) |
: |
EMERY OLEOCHEMICALS (M) SDN BHD
|
||||||
|
|
|
|
||||||
|
Member(s) / Affiliate(s) |
: |
FEDERATION OF MALAYSIAN MANUFACTURERS (FMM) SMI ASSOCIATION OF SMALL & MEDIUM MALAYSIAN INTERNATIONAL CHAMBER OF COMMERCE AND INDUSTRY (MICCI) CHEMICAL INDUSTRIES COUNCIL OF |
||||||
|
|
|
|
||||||
|
Ownership of premises |
: |
OWNED
|
||||||
|
Total Number of Employees: |
|
||||||||
|
YEAR |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
|
|
|
|
|
|||||||||
|
GROUP |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
|
|
|
|
COMPANY |
230 |
230 |
212 |
212 |
240 |
245 |
|
|
|
|
Branch |
: |
NO
|
Other Information:
The SC is principally engaged in the (as a / as an) manufacturing of purified
terehthalic acid (pta).
The SC produces the Purified Terehthalic (PTA) and chemicals to both private and government sectors.
The SC's PTA is the key raw material for the manufacture of polyester. It is a white powder that is produced from the oxidation of paraxylene, a hydrocarbon obtained from naphtha.
It is also used to make polyethylene terephthalate (PET), the primary container resin for applications such as carbonated beverage bottles and food containers.
PROJECTS
|
No projects found in our databank
CURRENT INVESTIGATION
|
Latest fresh investigations carried out on the SC indicated that :
|
Telephone Number Provided By Client |
: |
N/A |
|
Current Telephone Number |
: |
09-5825500 |
|
Match |
: |
N/A |
|
|
|
|
|
Address Provided by Client |
: |
|
|
Current Address |
: |
LOT 116, KAWASAN PERINDUSTRIAN GEBENG , P O BOX 11 , BALOK, 26080
KUANTAN, PAHANG, MALAYSIA. |
|
Match |
: |
YES |
|
|
|
|
|
Latest Financial Accounts |
: |
YES |
Other Investigations
We contacted one of the staff from the Admin Department. She provided some
information on the SC.
FINANCIAL ANALYSIS
|
|
Profitability |
|
|
|
|
|
|
|
Return on Shareholder Funds |
: |
Unfavourable |
[ |
<6.47%> |
] |
|
|
Return on Net Assets |
: |
Unfavourable |
[ |
2.35% |
] |
|
|
|
|
|
|
|
|
|
|
The SC's unfavourable returns on shareholders' funds indicate the
management's inefficiency in utilising its assets to generate returns. |
||||||
|
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
|
Current Ratio |
: |
Favourable |
[ |
2.73 Times |
] |
|
|
|
|
|
|
|
|
|
|
The SC was in good liquidity position with its current liabilities
well covered by its current assets. With its net current assets, the SC should
be able to repay its short term obligations. |
||||||
|
|
|
|
|
|
|
|
|
Solvency |
|
|
|
|
|
|
|
Liability Ratio |
: |
Unfavourable |
[ |
<2.89
Times> |
] |
|
|
|
|
|
|
|
|
|
|
The SC has an unfavourable liabilities ratio and it may face financial
difficulties if no additional capital is injected. |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Assessment : |
|
|
|
|
|
|
|
The SC was in good liquidity position with its total current
liabilities well covered by its total current assets. With its current net
assets, the SC should be able to repay its short term obligations. |
||||||
|
|
|
|
|
|
|
|
|
Overall financial condition of the SC : POOR |
||||||
|
|
|||||
|
Major Economic Indicators: |
2008 |
2009 |
2010 |
2011* |
2012** |
|
|
|
|
|
|
|
|
|
|
Population ( Million) |
27.73 |
28.13 |
28.35 |
28.70 |
29.10 |
|
|
Gross Domestic Products ( % ) |
4.6 |
<0.5> |
7.2 |
5.5 |
5.3 |
|
|
Domestic Demand ( % ) |
6.9 |
2.9 |
6.3 |
4.8 |
7.6 |
|
|
Private Expenditure ( % ) |
7.1 |
<2.7> |
8.1 |
7.0 |
8.7 |
|
|
Consumption ( % ) |
8.4 |
0.7 |
6.7 |
6.3 |
7.1 |
|
|
Investment ( % ) |
1.5 |
<17.2> |
17.7 |
16.2 |
15.9 |
|
|
Public Expenditure ( % ) |
6.5 |
5.2 |
3.8 |
7.6 |
4.7 |
|
|
Consumption ( % ) |
11.6 |
3.1 |
0.2 |
8.9 |
3.0 |
|
|
Investment ( % ) |
0.7 |
8.0 |
2.8 |
0.6 |
7.0 |
|
|
|
|
|
|
|
|
|
|
Balance of Trade ( MYR Million ) |
129,563 |
89,650 |
118,356 |
116,058 |
- |
|
|
Government Finance ( MYR Million ) |
<34,462> |
<28,450> |
<40,482> |
<45,511> |
<43,021> |
|
|
Government Finance to GDP / Fiscal Deficit ( % ) |
<4.8> |
<4.8> |
<5.6> |
<5.4> |
<4.7> |
|
|
Inflation ( % Change in Composite CPI) |
<3.3> |
<5.2> |
5.1 |
3.1 |
- |
|
|
Unemployment Rate |
3.7 |
4.5 |
3.9 |
3.3 |
- |
|
|
|
|
|
|
|
|
|
|
Net International Reserves ( MYR Billion ) |
388 |
331 |
329 |
415 |
- |
|
|
Average Risk-Weighted Capital Adequacy Ratio ( % ) |
1.91 |
2.87 |
2.20 |
3.50 |
- |
|
|
Average 3 Months of Non-performing Loans ( % ) |
13.24 |
11.08 |
15.30 |
14.80 |
- |
|
|
Average Base Lending Rate ( % ) |
6.72 |
5.53 |
6.30 |
6.60 |
- |
|
|
Business Loans Disbursed( % ) |
11.6 |
10.5 |
14.7 |
15.3 |
- |
|
|
Foreign Investment ( MYR Million ) |
23,261.4 |
22,156.8 |
22,517.9 |
23,546.1 |
- |
|
|
Consumer Loans ( % ) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
Registration of New Companies ( No. ) |
41,599 |
41,578 |
44,148 |
- |
- |
|
|
Registration of New Companies ( % ) |
<4.0> |
<0.1> |
6.2 |
- |
- |
|
|
Liquidation of Companies ( No. ) |
27,992 |
39,075 |
25,585 |
- |
- |
|
|
Liquidation of Companies ( % ) |
23.7 |
39.6 |
<34.5> |
- |
- |
|
|
|
|
|
|
|
|
|
|
Registration of New Business ( No. ) |
269,866 |
312,581 |
271,414 |
- |
- |
|
|
Registration of New Business ( % ) |
- |
- |
- |
- |
- |
|
|
Business Dissolved ( No. ) |
18,885 |
19,345 |
19,738 |
- |
- |
|
|
Business Dissolved ( % ) |
<7.6> |
2.4 |
2.0 |
- |
- |
|
|
|
|
|
|
|
|
|
|
Sales of New Passenger Cars (' 000 Unit ) |
497.5 |
486.3 |
543.6 |
363.0 |
- |
|
|
Cellular Phone Subscribers ( Million ) |
25.1 |
30.1 |
32.8 |
35.3 |
- |
|
|
Tourist Arrival ( Million Persons ) |
21.5 |
23.6 |
24.6 |
25.3 |
- |
|
|
Hotel Occupancy Rate ( % ) |
68.0 |
58.0 |
63.0 |
51.3 |
- |
|
|
|
|
|
|
|
|
|
|
Credit Cards Spending ( % ) |
17.1 |
12.8 |
14.1 |
15.6 |
- |
|
|
Bad Cheque Offenders (No.) |
34,834 |
36,667 |
33,568 |
27,208 |
- |
|
|
Individual Bankruptcy ( No.) |
13,907 |
16,228 |
18,119 |
16,155 |
- |
|
|
Individual Bankruptcy ( % ) |
5.1 |
16.7 |
11.7 |
<10.8> |
- |
|
|
|
|
|
|
|
|
|
|
INDUSTRIES ( % of Growth ): |
2008 |
2009 |
2010 |
2011* |
2012** |
|
|
|
|
|
|
|
|
Agriculture |
3.6 |
0.4 |
2.1 |
4.7 |
4.1 |
|
Palm Oil |
7.0 |
<1.1> |
<3.4> |
7.3 |
- |
|
Rubber |
<1.1> |
<19.8> |
9.9 |
6.4 |
- |
|
Forestry & Logging |
<1.5> |
<5.9> |
<3.3> |
<4.7> |
- |
|
Fishing |
4.0 |
5.5 |
5.6 |
2.8 |
- |
|
Other Agriculture |
5.9 |
9.0 |
7.9 |
8.5 |
- |
|
Industry Non-Performing Loans ( MYR Million ) |
393.0 |
413.7 |
508.4 |
634.1 |
- |
|
% of Industry Non-Performing Loans |
<2.0> |
1.3 |
2.1 |
3.2 |
- |
|
|
|
|
|
|
|
|
Mining |
<0.8> |
<3.8> |
0.2 |
<2.4> |
2.5 |
|
Oil & Gas |
12.7 |
2.1 |
0.5 |
<1.7> |
- |
|
Other Mining |
- |
- |
- |
- |
- |
|
Industry Non-performing Loans ( MYR Million ) |
36.0 |
44.2 |
49.7 |
46.5 |
- |
|
% of Industry Non-performing Loans |
0.1 |
0.1 |
0.1 |
0.1 |
- |
|
|
|
|
|
|
|
|
Manufacturing # |
1.3 |
<9.4> |
11.4 |
5.6 |
4.5 |
|
Exported-oriented Industries |
2.7 |
<19.0> |
12.1 |
2.8 |
- |
|
Electrical & Electronics |
2.4 |
<30.3> |
28.4 |
<4.9> |
- |
|
Rubber Products |
4.2 |
<10.1> |
25.3 |
15.4 |
- |
|
Wood Products |
<6.0> |
<24.1> |
20.1 |
<7.3> |
- |
|
Textiles & Apparel |
1.9 |
<19.5> |
<0.4> |
14.8 |
- |
|
Domestic-oriented Industries |
9.9 |
<9.8> |
16.3 |
6.3 |
- |
|
Food, Beverages & Tobacco |
9.5 |
0.2 |
3.0 |
4.2 |
- |
|
Chemical & Chemical Products |
1.4 |
<7.7> |
16.2 |
5.6 |
- |
|
Plastic Products |
6.5 |
<9.1> |
2.4 |
3.8 |
- |
|
Iron & Steel |
16.8 |
<32.7> |
29.3 |
2.4 |
- |
|
Fabricated Metal Products |
14.7 |
<2.5> |
14.9 |
25.2 |
- |
|
Non-metallic Mineral |
8.3 |
<15.5> |
20.2 |
16.3 |
- |
|
Transport Equipment |
27.1 |
<13.5> |
36.5 |
<9.4> |
- |
|
Paper & Paper Products |
8.6 |
<5.0> |
18.7 |
15.6 |
- |
|
Crude Oil Refineries |
7.8 |
0.2 |
<11.4> |
9.3 |
- |
|
Industry Non-Performing Loans ( MYR Million ) |
5,729.4 |
6,007.3 |
6,217.5 |
6,537.2 |
- |
|
% of Industry Non-Performing Loans |
16.8 |
18.3 |
23.8 |
25.7 |
- |
|
|
|
|
|
|
|
|
Construction |
2.1 |
5.8 |
5.1 |
4.4 |
7.0 |
|
Industry Non-Performing Loans ( MYR Million ) |
4,149.8 |
3,241.8 |
4,038.5 |
3,856.9 |
- |
|
% of Industry Non-Performing Loans |
12.2 |
9.9 |
10.7 |
10.2 |
- |
|
|
|
|
|
|
|
|
Services |
7.3 |
2.6 |
6.5 |
6.4 |
6.5 |
|
Electric, Gas & Water |
5.0 |
0.4 |
8.5 |
5.6 |
4.8 |
|
Transport, Storage & Communication |
7.8 |
1.6 |
7.7 |
6.5 |
7.3 |
|
Wholesale, Retail, Hotel & Restaurant |
10.0 |
2.8 |
4.7 |
5.2 |
6.9 |
|
Finance, Insurance & Real Estate |
9.2 |
3.8 |
6.1 |
6.3 |
6.5 |
|
Government Services |
8.6 |
2.0 |
6.7 |
7.6 |
5.6 |
|
Other Services |
5.9 |
4.4 |
4.2 |
5.4 |
5.7 |
|
Industry Non-Performing Loans ( MYR Million ) |
8,281.4 |
6,631.3 |
7,384.6 |
6,825.2 |
- |
|
% of Industry Non-Performing Loans |
24.3 |
20.2 |
25.7 |
23.4 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Estimate / Preliminary |
|
|
|
|
|
|
** Forecast |
|
|
|
|
|
|
# Based On Manufacturing Production Index (Source : Department of Statistics / Economic Report / Bank Negara
Report) |
|||||
INDUSTRY ANALYSIS
|
|
|
|
MSIC CODE |
|
|
|
24290 : Manufacture of other chemical products n.e.c |
||
|
|
|
|
|
INDUSTRY : |
MANUFACTURING |
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
OVERALL INDUSTRY OUTLOOK : Average Growth |
||
CREDIT RISK EVALUATION &
RECOMMENDATION
|
|
Incorporated in 1993, the SC is a Private Limited company, focusing on
manufacturing of purified terehthalic acid (pta). Having been in the industry
for over a decade, the SC has achieved a certain market share and has built
up a satisfactory reputation in the market. Having strong support from its
holding company has enabled the SC to remain competitive despite the
challenging business environment. The SC is a large entity with strong
capital position. |
|
|
|
|
|
|
|
|
|
|
PROFIT AND LOSS ACCOUNT
|
|
THE FINANCIAL
STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING
STANDARDS(FRS) |
|
BP CHEMICALS ( |
|
Financial Year End |
31/12/2011 |
|
Months |
12 |
|
Consolidated Account |
Company |
|
Audited Account |
YES |
|
Unqualified Auditor's Report (Clean Opinion) |
YES |
|
Financial Type |
SUMMARY |
|
Currency |
MYR |
|
|
|
|
TURNOVER |
2,623,419,000 |
|
|
---------------- |
|
Total Turnover |
2,623,419,000 |
|
|
---------------- |
|
|
|
|
PROFIT/(LOSS) FROM OPERATIONS |
25,161,000 |
|
|
---------------- |
|
PROFIT/(LOSS) BEFORE TAXATION |
25,161,000 |
|
Taxation |
23,016,000 |
|
|
---------------- |
|
PROFIT/(LOSS) AFTER TAXATION |
48,177,000 |
|
|
---------------- |
|
RETAINED PROFIT/(LOSS) BROUGHT FORWARD |
|
|
As previously reported |
<1,157,625,000> |
|
|
---------------- |
|
As restated |
<1,157,625,000> |
|
|
---------------- |
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
<1,109,448,000> |
|
|
---------------- |
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
<1,109,448,000> |
|
|
============= |
|
|
|
BALANCE SHEET
|
|
BP CHEMICALS ( |
|
ASSETS EMPLOYED: |
|
|
FIXED ASSETS |
491,849,000 |
|
|
|
|
|
---------------- |
|
TOTAL LONG TERM ASSETS |
491,849,000 |
|
|
|
|
CURRENT ASSETS |
|
|
TOTAL CURRENT ASSETS |
915,296,000 |
|
|
---------------- |
|
TOTAL ASSET |
1,407,145,000 |
|
|
============= |
|
|
|
|
CURRENT LIABILITIES |
|
|
TOTAL CURRENT LIABILITIES |
335,120,000 |
|
|
---------------- |
|
NET CURRENT ASSETS/(LIABILITIES) |
580,176,000 |
|
|
---------------- |
|
TOTAL NET ASSETS |
1,072,025,000 |
|
|
============= |
|
|
|
|
SHARE CAPITAL |
|
|
Ordinary share capital |
358,644,000 |
|
|
---------------- |
|
TOTAL SHARE CAPITAL |
358,644,000 |
|
|
|
|
RESERVES |
|
|
Share premium |
6,492,000 |
|
Retained profit/(loss) carried forward |
<1,109,448,000> |
|
|
---------------- |
|
TOTAL RESERVES |
<1,102,956,000> |
|
|
|
|
|
---------------- |
|
SHAREHOLDERS' FUNDS/EQUITY |
<744,312,000> |
|
|
|
|
LONG TERM LIABILITIES |
|
|
TOTAL LONG TERM LIABILITIES |
1,816,337,000 |
|
|
---------------- |
|
|
1,072,025,000 |
|
|
============= |
|
|
|
FINANCIAL RATIO
|
|
BP CHEMICALS ( |
|
TYPES OF FUNDS |
|
|
Net Liquid Assets |
580,176,000 |
|
Net Current Assets/(Liabilities) |
580,176,000 |
|
Net Tangible Assets |
1,072,025,000 |
|
Net Monetary Assets |
<1,236,161,000> |
|
|
|
|
BALANCE SHEET ITEMS |
|
|
Total Liabilities |
2,151,457,000 |
|
Total Assets |
1,407,145,000 |
|
Net Assets |
1,072,025,000 |
|
Net Assets Backing |
<744,312,000> |
|
Shareholders' Funds |
<744,312,000> |
|
Total Share Capital |
358,644,000 |
|
Total Reserves |
<1,102,956,000> |
|
|
|
|
LIQUIDITY (Times) |
|
|
Current Ratio |
2.73 |
|
|
|
|
SOLVENCY RATIOS (Times) |
|
|
Liabilities Ratio |
<2.89> |
|
Assets Backing Ratio |
2.99 |
|
|
|
|
PERFORMANCE RATIO (%) |
|
|
Operating Profit Margin |
0.96 |
|
Net Profit Margin |
1.84 |
|
Return On Net Assets |
2.35 |
|
Return On Capital Employed |
2.35 |
|
Return On Shareholders' Funds/Equity |
<6.47> |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.91 |
|
|
1 |
Rs.87.38 |
|
Euro |
1 |
Rs.70.23 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.