MIRA INFORM REPORT

 

 

 

Report Date :

21.11.2012

 

IDENTIFICATION DETAILS

 

Name :

CMC LIMITED

 

 

Registered Office :

CMC Center, Old Mumbai Highway, Gachibowli, Hyderabad – 500032, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.12.1975

 

 

Com. Reg. No.:

01-001970

 

 

Capital Investment / Paid-up Capital :

Rs. 303.000 Millions

 

 

CIN No.:

[Company Identification No.]

L72200AP1975PLC001970

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC06151F

 

 

PAN No.:

[Permanent Account No.]

AAACC2030K

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Subject is engaged in the design, development and implementation of software technologies and applications

 

 

No. of Employees :

10775 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 20000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having good track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The Company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

LONG TERM RATING : ICRA AA+

Rating Explanation

Having high degree of safety regarding timely Servicing of financial Obligation. It carry low credit risk.

Date

April 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

CMC Center, Old Mumbai Highway, Gachibowli, Hyderabad – 500032, Andhra Pradesh, India

Tel. No.:

91-40-66578000 (10 Lines)

Fax No.:

91-40-23000509

E-Mail :

vivek.agarwal@cmcltd.com

Website :

www.cmcltd.com

 

 

Corporate Office :

PTI Building, 5th Floor, 4 Sansad Marg, New Delhi – 110001, India

Tel. No.:

91-11-23736151/8 (8 Lines)

Fax No.:

91-11-23736159

 

 

Materials Management Centre :

CMC House, C-18, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-67811000 /01 /02

Fax No.:

91-22-26591444

 

 

Regional Offices :

Northern Region

 

CMC Limited, Jeevan Vihar Building, 3, Sansad Marg, New Delhi – 110 001, India

Tel: 91-11-2336 0184 / 2374 5261

Fax: 91-11-2374 6025

Email: gmnr@cmcltd.com

Eastern Region

 

CMC Limited, CMC House, 28, Camac Street, Kolkata – 700 016, West Bengal,
India

Tel: 91-33-2287 4845

Fax: 91-33-2287 8058

Email: gmer@cmcltd.com

 

Western Region

 

CMC Limited, CMC House, C-18, Bandra-Kurla Complex, Bandra (East),
Mumbai – 400 051, Maharashtra, India

Tel: 91-22-6781 1000 / 01 / 02

Fax: 91-22-2659 1046

Email: gmwr@cmcltd.com

 

Southern Region – 1, Chennai

Central Square I
III Floor, C28-C35 Cipet Road,
Thiru-vi-Ka Industrial Estate
Guindy,
Chennai 600 032
India

Tel: +91-44- 2250 4500
Fax: +91-44-2250 1080

 

Southern Region – 2, Hyderabad

4-3-596/A, Tilak Road
5th Floor, Posnett Bhawan
Ramkote
Hyderabad 500 001
India

Tel: +91-40-2475 0371
Fax: +91-40-2475 2678

 

Southern Region – 3, Bangalore

11/2, Palace Road
Bengaluru 560 052
India

Tel: +91-80-6694 0500
Fax: +91-80-2235 3322

Tel: +91-44- 2250 4500
Fax: +91-44-2250 1080

 

Southern Region – 2, Hyderabad

4-3-596/A, Tilak Road
5th Floor, Posnett Bhawan
Ramkote
Hyderabad 500 001
India

Tel: +91-40-2475 0371
Fax: +91-40-2475 2678

 

Southern Region – 3, Bangalore

11/2, Palace Road
Bengaluru 560 052
India

Tel: +91-80-6694 0500
Fax: +91-80-2235 3322

 

 

Branches :

Located at:

Ahmedabad

Address: 6th Floor, Premier House-I, 406/2, Bodakdev Sarkhej Gandhinagar Highway, Ahmedabad 380 054, India

Tel: +91-79-6609 0900 / 01 / 02

Fax: +91-79-2685 5175

 

Bhopal

Address: 10, Char Bungalow Road, Behind MLB Girls College, Professor Colony, Civil Lines, Bhopal 462 002, India

Telefax: +91-755-266 1836

 

Chandigarh

Address:  SCO 156-158, Sector 17 C, Chandigarh 160 017, India

Tel: +91-172-270 9102
Fax: +91-172-270 2123

 

Dehradun

Address: Lane No. B, Street No. 3, Vasant Vihar Enclave, Dehradun 248 001
India,

Tel: +91-135-276 7606
Telefax: +91-135-276 1739

 

Delhi

Address: Community Centre, C-58, Shahpuri Tirath Singh Tower, Behind Janak Cinema, Janakpuri, New Delhi 110 058, India

Tel: +91-11-2553 4208 / 4209
Fax: +91-11-2553 4249

 

Jaipur

Address: 201-208, Jaipur Stock Exchange Building, 2nd Floor, J.L.N. Marg, Malviya Nagar, Jaipur 302 017, India

Tel: +91-141-272 9141 / 9142
Fax: +91-141-272 9129

 

Kolkata

Address: BP-4, Sector-V, Salt Lake, Kolkata 700 091, India

Tel: +91-33-2367 5348
Fax: +91-33-2367 5370

 

Lucknow

Address: Nav Chetna Kendra 2nd Floor, 10 Ashok Marg, Lucknow 226 001
India

Tel: +91-522-228 7150 / 51 / 52
Fax: +91-522-228 7306

 

Mumbai

Address:  301, Vidyasagar Building, 3rd Floor, Raheja Township, Near Western Express Highway, Malad (East), Mumbai 400 097, India

Tel: +91-22-6675 0865-68 / 6677 0600
Fax: +91-22-6675 0864

 

Pune

Address: Elbee House, 2nd Floor, Plot No. 213, Siddharth Path, Office Dhole Patil Road, Pune 411 001, India

Tel: +91-20-66417900 / 01
Fax: +91-20-2616 1548

 

Raipur

Address: D-37, P&T Colony, Tagore Nagar, Raipur 492 001, India

Tel: +91-771-405 3669 / 407 3234
Fax: +91-771-406 9175

 

Vadodara

 Address:  203, Regent Towers, Opposite. Income Tax Office, Race Course Circle, Vadodara 390 007,India

Tel: +91-265-664 0741 / 0742
Fax: +91-265-231 1501

 

Visakhapatnam

Address: 4th Floor Eswar Madhav Mansion, Tata Teleservices Building No. 47-11-11, Dwaraka Nagar, Visakhapatnam 530 016, India

Tel: +91-891-274 6551
Fax: +91-891-274 6554

 

 

Overseas Offices :

Located at:

Austin, Texas

9600 N Mopac Expwy, Ste 400, Austin, TX 78759, USA

 

California

515 S Flower Street, Suite 3600, Los Angeles CA 90071 USA

 

Georgia

2 Ravinia, Suite 500, Atlanta, Georgia 30346, USA

 

Louisiana

4354 South Sherwood Forest Blvd Suite 175, Baton Rouge, LA 70816, USA

 

Michigan

39555 Orchard Hill Place Suite 600 Novi, MI 48375 USA

 

New Jersey

39555 Orchard Hill Place Suite 600 Novi, MI 48375 USA

 

Virginia

11710 Plaza America Drive Suite 2000 Reston, VA 20190 USA

 

Massachusetts

15 New England Executive Park Burlington, MA 01803 USA

 

Cmc Inormatics UK

1st Floor Exchange Tower 1 Harbour Exchange Square London E14 9GE

Tel: +44 (0) 2034406630 /31/32/33
Email: saibal.ghosh@cmcltd.com

 

UAE

CMC Limited Suite # 116, Al Khaleej Center Near Jumbo Showroom, Bur Dubai, P O Box 49613 Dubai, U.A.E.

Tel: +971-4-3592881
Fax: +971-4-3592883
Email: vishesh.warikoo@cmcltd.com

 

New Zealand

CMC Limited Level 1 29 Beach Road Auckland City 1010 New Zealand

Tel: +64-21-993 825
Email: paul.hunt@cmcltd.com

 

 

DIRECTORS

 

As on: 31.03.2012

 

Name :

Mr. S. Ramadorai

Designation :

Chairman

 

 

Name :

Mr. R. Ramanan

Designation :

Managing Director and Chief Operating Officer

 

 

Name :

Dr. K. R. S. Murthy

Designation :

Director

 

 

Name :

Mr. Surendra Singh

Designation :

Director

 

 

Name :

Ms. Kalpana Morparia

Designation :

Director

 

 

Name :

Mr. S Mahalingam (w.e.f 14.01.2010)

Designation :

Director

 

 

Name :

Mr. Sudhakar Rao

Designation :

Director

 

 

KEY EXECUTIVES

 

Management Team

Mr. R Ramanan (Managing Director & CEO)

Mr. JK Gupta (CFO)

Mr. Avadhesh Dixit (Head – HR)

Mar Vivek Agarwal (Company Secretary & Head - Legal)

 

 

Audit Committee

 

Dr KRS Murthy

Mr. Surendra Singh

Mr. Sudhakar Rao

 

 

Share Transfer-cum-Shareholders \ Investors

Grievance Committee

Mr. Surendra Singh

Mr. R Ramanan

Dr KRS Murthy

 

 

Governance Committee

 

Dr KRS Murthy

Mr. S Ramadorai

Ms. Kalpana Morparia

Mr. Surendra Singh

Mr. S Mahalingam

 

 

Ethics and Compliance Committee

 

Mr. Surendra Singh

Mr. R Ramanan

Mr. Vivek Agarwal

 

 

Executive Committee :

Mr. S Ramadorai

Mr. R Ramanan

Dr KRS Murthy

Ms. Kalpana Morparia

Mr. Surendra Singh

Mr. S Mahalingam

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Names of Shareholders

 

No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Bodies Corporate

15489922

51.12

Sub Total

15489922

51.12

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

15489922

51.12

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

3840059

12.67

Financial Institutions / Banks

2557741

8.44

Foreign Institutional Investors

5784558

19.09

Sub Total

12182358

40.21

(2) Non-Institutions

 

 

Bodies Corporate

522503

1.72

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 1 lakh

1546797

5.10

Individual shareholders holding nominal share capital in excess of Rs. 1 lakh

326803

1.08

Any Others (Specify)

231617

0.76

Non Resident Indians

223705

0.74

Clearing Members

7543

0.02

Trusts

369

0.00

Sub Total

2627720

8.67

Total Public shareholding (B)

14810078

48.88

Total (A)+(B)

30300000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

30300000

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the design, development and implementation of software technologies and applications

 

 

Products :

ITC Code No.

Product Description

84.71

Automatic Data Processing Machines

 

GENERAL INFORMATION

 

No. of Employees :

10775 (Approximately)

 

 

Bankers :

  • Canara Bank
  • State Bank of Bikaner and Jaipur

·         ICICI Bank Limited

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Statutory Auditor

Deloitte Haskins and Sells

Chartered Accountant

Name :

Secretarial Auditors

Chandrasekaran Associates

Company Secretaries

Name :

Internal Auditor

Ernst and Young Private Limited

 

 

Ultimate Holding Company :

  • Tata Sons Limited

 

 

Holding Company :

  • Tata Consultancy Services Limited

 

  •  

Fellow Subsidiaries :

  • Tata AIG General Insurance Company Limited
  • Tata Teleservices (Maharashtra) Limited
  • Tata Consultancy Services, Netherlands BV
  • Tata Consultancy Services Sverige AB
  • Tata Teleservices Limited
  • Tata Business Support Services Limited (formerly E2E Serwiz Solutions Limited)
  • Diligenta Limited
  • Infiniti Retail Limited
  • Tata Consultancy Services, Asia Pacific Pte Limited
  • E-NXT Financials Private Limited
  • TC Travel and Services Limited
  • Tata Autocomp Systems Limited
  • Tata Housing Development Company Limited

 

 

Subsidiaries :

  • CMC Americas Inc. (formerly Baton Rouge International Inc.)

 

 

Step-downSubsidiaries :

·         CMC eBiz, Inc. (wholly owned subsidiary of CMC Americas, Inc

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30300000

Equity Shares

Rs.10/- each

Rs. 303.000 Millions

 

 

 

 

 

Note:

·         The Company has one class of equity shares having a par value of Rs.10 each. Each shareholder is eligible for one vote per share held.

·        Details of shares held by each shareholder holding more than 5% shares:

 

 

Class of shares / Name of shareholder

 

Equity shares with voting rights

As at 31 March, 2012

Number of

share held              % holding

Tata Consultancy Services Limited

15,489,922

51.12

Aberdeen Global Indian Equity Fund - Mauritius Limited

1,920,000

6.34

HDFC Trustees Company Limited - HDFC Equity Fund

1,912,832

6.31

Total

19,322,754

63.77

 

·         Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Particulars

Opening Balance

Bonus

Closing Balance

Year ended 31 March, 2012

Number of shares

Amount Rs in Millions)

 

15,150,000

1,51.500

 

15,150,000

1,51.500

 

30,300,000

3,03.000

 

 

 

 

 

·         Details of shares held by Tata Consultancy Services Limited, the holding Company

 

 

Particulars

Aggregate number of shares

As at

31 March, 2012

Fully paid up equity shares with voting rights

15,489,922

 

·         Aggregate number and class of shares allotted as bonus shares for the period of 5 years immediately preceding the Balance Sheet date:

 

Particulars

Aggregate number of shares

As at

31 March, 2012

Equity shares with voting rights

Fully paid up by way of bonus shares

 

15,150,000


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

303.000

151.500

151.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6661.198

5819.577

4614.419

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6964.198

5971.077

4765.919

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

6964.198

5971.077

4765.919

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2573.558

952.680

930.045

Capital work-in-progress

333.857

1075.495

209.840

 

 

 

 

INVESTMENT

1597.581

2343.506

2034.975

DEFERREX TAX ASSETS

90.996

76.090

54.899

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

134.068

134.690

85.276

 

Sundry Debtors

2659.646

1747.137

1661.639

 

Cash & Bank Balances

221.738

338.768

205.364

 

Other Current Assets

1292.086

1218.266

1068.095

 

Loans & Advances

1878.387

1543.467

1140.110

Total Current Assets

6185.925

4982.328

4160.484

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1750.520

1436.835

1084.644

 

Other Current Liabilities

588.997

808.128

792.269

 

Provisions

1478.202

1214.059

747.411

Total Current Liabilities

3817.719

3459.022

2624.324

Net Current Assets

2368.206

1523.306

1536.160

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6964.198

5971.077

4765.919

 


 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

9553.369

7980.821

6900.130

 

 

Other Income

443.941

117.918

187.511

 

 

TOTAL                                     (A)

9997.310

8098.739

7087.641

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock in trade

1448.116

990.579

 

 

Changes in inventories of work-in-progress and stock-in-trade

(3.348)

(32.336)

 

 

 

Employee benefits expense

3425.837

2767.400

 

 

 

Other expenses

 

 

3017.281

2531.782

 

 

 

TOTAL                                     (B)

7887.886

6257.425

5494.610

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2109.424

1841.314

1593.031

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.094

0.095

26.522

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2109.330

1841.219

1566.509

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

208.830

100.895

98.162

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1900.500

1740.324

1468.347

 

 

 

 

 

Less

TAX                                                                  (H)

467.184

183.012

172.539

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1433.316

1557.312

1295.808

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5250.686

4201.259

3389.527

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

143.300

155.731

129.581

 

 

Dividend

61.400

49.154

51,495

 

 

Proposed dividend on Equity Shares

378.800

303.000

303.000

 

BALANCE CARRIED TO THE B/S

6100.502

5250.686

4201.259

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2843.142

2346.884

1933.973

 

 

Dividend received from subsidiary

269.390

 

 

 

TOTAL EARNINGS

3112.532

2346.884

1933.973

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Equipment/ system software

242.303

234.885

217.434

 

 

Stores & Spares

0.626

0.684

1.246

 

 

Capital equipment

87.648

34.507

9.831

 

TOTAL IMPORTS

330.577

270.076

228.511

 

 

 

 

 

 

Earnings Per Share (Rs.)

47.30

51.40

85.53

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

Type

1st Quarter

2nd Quarter

Net Sales

2663.130

2609.090

Total Expenditure

2141.620

2048.120

PBIDT (Excl OI)

521.510

560.970

Other Income

57.020

287.360

Operating Profit

578.530

848.330

Interest

0.030

0.030

PBDT

578.500

848.300

Depreciation

52.630

54.340

Profit Before Tax

525.880

793.970

Tax

89.980

146.380

Profit After Tax

435.910

647.580

Net Profit

435.910

647.580

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

14.34

19.23

18.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.89

21.81

21.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.69

29.32

28.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.29

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.55

0.58

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.44

1.58

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BACKGROUND

 

CMC Limited ("the Company") is engaged in the design, development and implementation of software technologies and applications, providing professional services in India and overseas, and procurement, installation, commissioning, warranty and maintenance of imported/indigenous computer and networking systems, and in education and training. The Company was a Government of India (GoI) enterprise up to 15 October, 2001. Under the disinvestment process, GoI sold 7,726,500 shares representing 51 percent of the share capital to Tata Sons Limited, on 16 October, 2001. The GoI further sold its entire remaining shares representing 26.25 percent of the share capital, in March 2004 by an open offer to the public. On 29 March, 2004, as per specific approval granted by SEBI, Tata Sons Limited transferred its entire shareholding in the Company to Tata Consultancy Services Limited (a subsidiary of Tata Sons Limited). As a result, the Company has become a subsidiary of Tata

Consultancy Services Limited.

 

 

OPERATING RESULTS & BUSINESS OPERATIONS

 

The Company built-up on the momentum of growth achieved in the previous year and delivered a robust

growth of 36% in consolidated income from sales and services to Rs. 14669.600 Millions in the year ending 31

March, 2012 compared to `Rs.10805.300 Millions achieved in the previous year. The growth was broad based with both domestic and international geographies contributing to growth. The domestic business grew by 21%

to Rs. 5828.200 Millions, while International business grew 48% to Rs. 8841.400 Millions. The wholly owned subsidiary of the Company, CMC Americas, Inc. drove growth of international business with 48% increase in revenue in dollar terms. The income from sales and services on standalone basis grew by 20% to Rs.  9529.600 Millions  during 2011-12 compared to Rs. 7942.100 Millions in the previous year.

 

All the business segments of the Company contributed to growth. SI SBU delivered highest growth of 45% followed by 27% by ITeS SBU, 24% by CS SBU and 9% by E&T SBU on a consolidated basis.

 

The Operating Profit (Earnings Before Interest, Tax and Depreciation) increased by 6.5% on a consolidated basis to Rs. 2243.300 Millions compared to Rs. 2107.100 Millions in the previous year.

 

On a Standalone basis, the Company has recorded income from sales and services of Rs. 9529.600 Millions as

compared to Rs. 7942.100 Millions in the previous year registering a growth of 20% on yearly basis. The growth in operating revenue has been contributed, 30% by ITeS SBU followed by 13% by SI SBU, 24% by CS SBU, 9% by E&T SBU and 70% increase in rentals from SEZ Hyderabad over the previous financial year.

 

The Company continued to focus in the areas aligned with the overall vision of being a leading Systems Engineering and Integration Company. Key activities that received thrust during 2011-12 were delivery of services around CMC's software assets, turnkey project implementatioin, ERP implementations and development of portals to bring state government services to the doorstep of the citizen. The Company also focused product development capability including indigenously developed solutions involving complex embedded hardware designs, software and firmware development.

 

 

SPECIAL ECONOMIC ZONE (SEZ)

 

The Company had taken up setting up of an IT and ITeS Sector Specific Special Economic Zone (SEZ), named Synergy Park, at its Campus at Gachibowli, Hyderabad. The project is being develped in 3 phases at total estimated cost of Rs. 4450.000 Millions, and will have total capacity of around 12500 seats when completed. Phase I of the project, consisting of Offshore Development Centre (ODC) 1, 2 & 3 was completed in 2008-09. In Phase II of the project, ODC 5 with seating capacity of 3200 has become operational in April, 2011 and ODC 6 with seating capacity of 2800 became operational in January, 2012. The work on Phase III of the project consisting of Multi Level Car Parking and ODC 4 with seating capacity of around 3500 is in full swing. The Company has spent Rs. 2276.300 Millions on this project till 31 March, 2012. The Company has also set up another SEZ Unit in Kolkata to cater the demand of international client and provide them business continuity solution.

 

CUSTOMER SERVICES (CS):

 

The CS SBU focuses on creating solutions and providing services for the IT infrastructure requirements covering infrastructure architecture, design and consulting services; turnkey system integration of large network and data centre infrastructures. The scope of services includes supply of associated equipment and software; On-Site and Remote Support Services for multi-locations for the IT infrastructures of domestic and international clients. Traditionally equipment supply business had formed a large portion of the CS SBU business. Over the years the margins in equipment supply business declined considerably leading to overall decline in the margins for the Company. As a strategy to improve margins, the Company started defocusing from equipment business resulting in decline in CS SBU revenue prior to financial year 2011 in last five years

 

The CS SBU earned revenue of Rs. 335.99 Millions during the year on a consolidated basis compared to Rs. 2713.200 Millions during the previous year, registering an increase of 24% on yearly basis. The share of CS SBU in total revenue from operations decreased from 25% in FY 11 to 23% in FY 12

 

SYSTEMS INTEGRATION (SI):

 

The SI SBU undertakes the activities of solution deployment that includes embedded systems, software development, software maintenance and support, turnkey project implementation and systems consultancy and has been one of the key drivers of its transformation towards more value added business with a view to improve overall margin. SI SBU continued to invest and grow its solution asset base during the year so that it can offer innovative solutions around the core IPs’ of these assets. This includes enhancements of Biometrics based assets for identity management, mining assets for mining solutions, transportation assets, insurance and financial solution assets and e-governance assets.

 

The SI SBU earned revenue of Rs. 8390.000 Millions during the year compared with Rs. 5779.200 Millions earned in the previous year, registering an increase of 45% over the previous financial year. The share of SI SBU in total revenue from operations increased from 53% in FY 11 to 57% in FY 12.

 

IT ENABLED SERVICES (ITES):

 

The ITeS SBU provides a variety of IT enabled services which include Business Process Outsourcing and Knowledge Process Outsourcing for front end and back office. This SBU has created specific business domain expertise such as ondemand software services; office records digitisation and document management; recruitment and examination results management; legacy data migration management. Also, ITeS SBU continues to work for Election Commission as a statelevel agency. ITeS SBU has taken initiatives to leverage its experience in handling large national projects for more rewarding international geographies and has over the years been one of the main drivers to increase international revenue of the company.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

A. Industry Structure and development

 

The year 2011-12 is characterised as landmark year of India IT industry, as the aggregate revenue of the industry is estimated to have crossed US$ 100 billion. Despite continuing challenging environment in the global markets, the exports have estimated to have increased by 16%, while domestic revenue is estimated to have increased by about 9%. While the global macroeconomic scenario remains uncertain, the industry is expected to follow growth trajectory in FY 2012-13, driven by the need of the customers to be more competitive in their efforts to recover from global slowdown, and the IT Industry’s readiness to provide innovative solutions and new business models. Investment in IT is increasingly being seen by the customers as important element of growth strategies and also a fundamental enabler of cost reduction and cost optimisation. A NASSCOM study has predicted export revenue growth of 11-14% and domestic revenue growth of 13-16% in FY 2012-13. The study also predicts the growth to be driven by new business models, organisation efficiencies, services around disruptive technologies such as cloud, mobility, analytics, social media, flexible product portfolio and virtualised solutions. The prevailing global megatrends present new opportunities and risk for the industry, which will shape the technology industry landscape. CMC is gearing itself to derive benefits of the emerging trends and opportunities.

 

BUSINESS SEGMENTS OF THE COMPANY:

 

The Company generates its revenue from five segments:

• Customer Services (CS) • Systems Integration (SI)

• IT enabled Services (ITeS) • Education and Training (E&T)

• Special economic zone (SEZ)

 

CUSTOMER SERVICES (CS):

The CS SBU focuses on creating solutions and providing services for the IT infrastructure requirements covering infrastructure architecture, design and consulting services; turnkey system integration of large network and data centre infrastructures. The scope of services includes supply of associated equipment and software; On-Site and Remote Support Services for multi-locations for the IT infrastructures of domestic and international clients. Traditionally equipment supply business had formed a large portion of the CS SBU business. Over the years the margins in equipment supply business declined considerably leading to overall decline in the margins for the Company. As a strategy to improve margins, the Company started defocusing from equipment business resulting in decline in CS SBU revenue prior to financial year 2011 in last five years

 

The CS SBU earned revenue of Rs. 3359.900 Millions during the year on a consolidated basis compared to Rs. 2713.200 Millions during the previous year, registering an increase of 24% on yearly basis. The share of CS SBU in total revenue from operations decreased from 25% in FY 11 to 23% in FY 12.

 

SYSTEMS INTEGRATION (SI):

The SI SBU undertakes the activities of solution deployment that includes embedded systems, software development, software maintenance and support, turnkey project implementation and systems consultancy and has been one of the key drivers of its transformation towards more value added business with a view to improve overall margin. SI SBU continued to invest and grow its solution asset base during the year so that it can offer innovative solutions around the core IPs’ of these assets. This includes enhancements of Biometrics based assets for identity management, mining assets for mining solutions, transportation assets, insurance and financial solution assets and e-governance assets.

 

The SI SBU earned revenue of Rs. 8390.000 Millions during the year compared with Rs. 5779.200 Millions earned in the previous year, registering an increase of 45% over the previous financial year. The share of SI SBU in total revenue from operations increased from 53% in FY 11 to 57% in FY 12.

 

IT ENABLED SERVICES (ITES):

The ITeS SBU provides a variety of IT enabled services which include Business Process Outsourcing and Knowledge Process Outsourcing for front end and back office. This SBU has created specific business domain expertise such as ondemand software services; office records digitisation and document management; recruitment and examination results management; legacy data migration management. Also, ITeS SBU continues to work for Election Commission as a statelevel agency. ITeS SBU has taken initiatives to leverage its experience in handling large national projects for more rewarding international geographies and has over the years been one of the main drivers to increase international revenue of the Company

 

The ITeS SBU earned revenue of Rs. 2154.000 Millions during the year compared to Rs. 1696.500 Millions in the previous year, registering an increase of 27%. The share of ITeS SBU in total revenue from operations decreased from 16% in FY 11 to 15% in FY 12.

 

EDUCATION & TRAINING (E&T):

 

The E&T SBU of the Company offers education and training solutions for corporate organisations, government institutions and individuals. Its offerings include a wide range of courses that vary from information technology, soft skills training, integrated career development programmes, skill development to vocational training programmes. The Company offers integrated learning solutions for several corporations, and also conducts induction and refresher programmes. In addition to the training programs for employees, it also delivers various skill enhancement programs for experienced people from the industry. Over the years E&T SBU faced cluttered and commoditised market, with a need to differentiate, which could result in growth of SBU. The E&T SBU has re-engineered its offerings in corporate and job enabling training segment to differentiate from the competitors.

 

The E&T SBU earned revenue of Rs. 581.800 Millions during 2011-12 compared to Rs. 532.400 Millions in the previous year, registering an increase of 10% on yearly basis. The share of E&T SBU in total revenue from operations decreased from 5% in FY 11 to 4% in FY 12.

 

SPECIAL ECONOMIC ZONE (SEZ):

The Company is in the process of developing an SEZ spread over 46.33 acres at its campus at Gachibowli, Hyderabad. The Company has started reporting SEZ as a separate segment from FY 2011-12 in line with Accounting Standard (AS) -17 Segment Reporting, as its assets reached the level of more than 10% of the total assets of the Company. The income from this segment represents income from renting out SEZ facilities to TCS.

 

FUTURE OUTLOOK

The Company believes that the current trends in IT spend both domestically and in the international market presents unprecedented opportunity for growth. Liberalization and opening up of more infrastructure sectors like roads, airports and sea ports, national e-Governance initiatives and implementation of Mission mode projects, recent policy initiatives to make Indian companies more competitive including new policy on Special Economic Zone, the focus of Indian corporates to benchmark themselves with leading global players in terms of quality of processes and competitiveness, is going to drive an increase in IT spend. The Company is well poised to exploit the emerging opportunities both in India and global market in synergy with TCS.

 

 

CONTINGENT LIABILITIES AND COMMITMENTS

 

 

31.03.2012

31.03.2011

1.       Claims against the Company not acknowledged as debts*

·         Under litigation

·         Demand from income tax authorities (Refer note 'i' below)

·         Demand from employee state insurance authorities

·         Disputed demands raised by sales tax authorities

·         Demands raised by service tax authorities (Refer note 'ii' below)

·         Disputed demand towards land use conversion fee

·         Sales tax on leased assets

·         Others

 

3,58.621

1,80.706

0.280

83.665

6,36.248

6,36.248

-

64.021

 

1,18.837

-

0.280

91.244

5,10.746

2,02.500

3.726

9.353

2.       Unexpired Letters of Credit

0.883

15.653

3.       Estimated amount of contracts remaining to be executed on capital account (net of advances) and not provided for

8,12.714

5,68.018

 

*No provision is considered necessary since the Company expects favorable decisions. The advance paid against the above is Rs. 99.623 Millions. (Previous year Rs.30.684 Millions).

 

Notes:

         I.            Includes Rs. 35.423 Millions (Previous year Rs Nil) pertaining to demand of income tax raised by the Additional Commissioner of Income tax.

     II.            Includes Rs. 154.140 Millions (Previous year Rs. 373.681 Millions) pertaining to demand of service tax raised by the Commissioner of Service Tax.

The Company proposes to file an appeal before the appropriate authorities in respect of the above.

 

FIXED ASSETS

 

·         Land

·        Building

·        Plant and Equipment

·        Furniture and Fittings

·        Vehicles

·        Office equipment     

·         

                                                                                        

 UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER, 2012

 

                                                                                                                                                    (Rs. In Millions)

 

Part 1

 

 

Particular

Quarter ended

30 September ,

(unaudited)

Quarter ended

30 June ,

(unaudited)

Half Year ended

30 September,

(unaudited)

 

 

2012

2012

2012

1.

Income from Operations

 

 

 

 

a

Net Sales / Income from operations

2605.240

2663.073

5268.313

 

 

Other operating income

3.849

0.059

3.908

 

Total Income from Operations (net)

2609.089

2663.132

5272.221

2

Expenses

 

 

 

 

a

Purchases of stock-in-trade

194.035

371.218

565.253

 

b

Changes in inventories of work-in-progress and stock-in-trade

(7.911)

4.268

(3.643)

 

c

Employee benefits expense

960.187

936.377

1896.564

 

d

Sub contracting and outsourcing cost

329.828

293.992

623.820

 

E

Depreciation and amortisation expense

54.338

52.625

106.963

 

f

Other expenses

571.968

535.764

1107.732

 

Total expenses (a to f)

2102.445

2194.244

4296.689

3

Profit from operations before other income and finance costs

506.644

468.888

975.532

4

Other income

287359

57.020

344.379

5

Profit before finance costs

794.003

525.908

1319.911

6

Finance Costs

0.034

0.025

0.059

7

Profit Before Tax

793.969

525.883

1319.852

8

Tax Expenses

146.684

89.876

236.360

9

Net Profit After Tax

647.585

435.907

511.722

10

Paid-up equity share capital (Face value Rs. 10 each)

303.000

303.000

303.000

11

Earning per share - Basic and Diluted (Rs.) (not

annualised)

2.137

1.439

3.576

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER, 2012

                                                                                                                                         (Rs In Millions)

 

Particular

Quarter ended

30 September ,

(unaudited)

Quarter ended

30 June ,

(unaudited)

Half Year ended

30 September,

(unaudited)

 

2012

2012

2012

Segment Revenue (a to e)

 

 

 

(a)   Customer services

683.319

810.281

1493.600

(b)   Systems integration

1034.195

987.936

2022.131

(c)    IT enabled services

612.450

601.139

1213.589

(d)    Education and training

162.636

138.940

301.576

(e)   Special Economic Zone (SEZ)

116.489

124.836

241.325

Total

2609.089

2663.132

5272.221

(f)    Other unallocable revenue

287.359

57.020

344.379

Total Revenue

2896.448

2720.152

5616.600

Segment Results (a to e)

 

 

 

Profit before tax and finance costs from each segment

(a)   Customer services

76.968

59.320

136.288

(b)   Systems integration

350.056

354.189

704.245

(c)    IT enabled services

169.951

162.064

332.015

(d)    Education and training

20.403

5.864

26.267

(e) SEZ

93.113

99.795

192.908

Total

710.491

681.232

1391.723

Less:

 

 

 

 

 

 

 

i. Finance Costs

0.034

0.025

0.059

 

 

 

 

ii. Other unallocable expenditure

 

 

 

(net of unallocable income)

(83.512)

155.324

71.812

Total Profit before tax

793.969

525.883

1319.852

Capital Employed

 

 

 

Segment Assets - Segment Liabilities (a to e)

 

 

 

(a)   Customer services

881.599

687.076

881.599

(b)   Systems integration

1276.943

1160.549

1276.943

(c)    IT enabled services

579.026

512.783

579.026

(d)    Education and training

43.710

58.539

43.710

(e) SEZ

2668.798

2274.863

2668.798

Total

5450.076

4693.810

5450.076

Unallocable Assets less Liabilities

2597.614

2706.295

2597.614

Total Capital Employed

8047.690

7400.105

8047.690

 

 

 

Particular

Quarter ended

30 September ,

(unaudited)

Quarter ended

30 June ,

(unaudited)

Half Year ended

30 September,

(unaudited)

PARTICULAR OF SHAREHOLDER

2012

2012

2012

1 Public Shareholding

 

 

 

- Number of shares

14810078

14810078

14810078

- Percentage of shareholding

48.88

48.88

48.88

2 Promoters and promoter group shareholding

 

 

 

(a)    Pledged / Encumbered

 

 

 

- Number of Shares

-

-

-

- Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

-

-

-

- Percentage of Shares (as a % of the total shareholding of the total share capital of the Company)

-

-

-

(b) Non-encumbered

 

 

 

 

 

 

 

Number of Shares

15489922

15489922

15489922

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

100.00

Percentage of Shares (as a % of the total shareholding of the total share capital of the Company)

51.12

51.12

51.12

 

 

 

Particulars

Quarter ended 30 September 2012

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

8

 

Disposed during the quarter

8

 

Remaining unresolved at the end of the quarter

Nil

 

 

STANDALONE AND CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

                                                                                                                                                   (Rs. In Millions)

 

Particular

As at 30 September,2012

A

EQUITY AND LIABILITIES

 

1

Shareholders' funds

 

 

(a) Share capital

303.000

 

(b) Reserves and surplus

7744.690

 

Sub-total-Shareholders' funds

8047.690

2

Non-current liabilities

 

 

(a) Other long term liabilities

160.606

 

(b) Long-term provisions

258.107

 

Sub-total-Non-current liabilities

418.713

3

Current liabilities

 

 

(a) Trade payables

1653.304

 

(b) Other current liabilities

598.842

 

(c) Short-term provisions

347.012

 

Sub-total-Current liabilities

2599.158

 

 

 

 

TOTAL-EQUITY AND LIABILITIES

11065.561

B

ASSETS

 

1

Non-current assets

(a) Fixed assets

 

 

(i) Tangible assets

2702.081

 

(ii) Capital work-in-progress

541.896

 

(b) Goodwill on consolidation

 

 

(c) Non-current investments

81.801

 

(d) Deferred tax assets (net)

105.766

 

(e) Long-term loans and advances

1134.031

 

Sub-total-Non-current assets

4565.575

2

Current assets

 

 

(a) Current investments

1169.522

 

(b) Inventories

133.001

 

(c) Trade receivables

2956.926

 

(d) Cash and cash equivalents

201.154

 

(e) Short-term loans and advances

424.339

 

(f) Other current assets

1615.044

 

Sub-total-Current assets

6499.986

 

 

 

 

TOTAL - ASSETS

11065.561

 

Notes to Financial Results:

 

·         The above results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 15 October, 2012.

·        Consolidated results comprise consolidation of the financial results of CMC Limited and the consolidated results of its wholly owned subsidiary CMC Americas, Inc. and its subsidiary CMC eBiz, Inc. (referred to as 'the Group' )

·        Other Income for the quarter and half year ended 30 September, 2012 and 30 September, 2011 includes Rs. 276.000 Millions and Rs 269.390 Millions respectively, pertaining to dividend received from its wholly owned subsidiary CMC Americas, Inc.

·        Previous period figures have been regrouped, wherever necessary.

 

 

PRESS RELEASE

CMC Results – FY 13 (Q2)

·         Operating revenue at Rs. 458.25 crore - growth of 28% y-o-y.

·         EBITDA at Rs. 76.20 crore – Growth of 45% y-o-y.

·         Broad based growth in India and international markets;

·         International business share at 66.4% during Q2.

·         Growth driven by value added services with growth of 37% y-o-y;

·         Services Business share at 94.8% in Q2.

·         15 new clients addition during the quarter.

·         38% growth in operating revenue during half year ended September, 2012.

 

Mumbai, October 15, 2012: CMC Limited announced consolidated Operating revenue of Rs. 4582.500 Millions in quarter ending September 30, 2012, which represents 28% growth over the corresponding period last year. The company earned profit after tax of Rs. 494.000 Millions, representing growth of 51% year-on-year.

 

On a cumulative basis the Company earned operating revenue of Rs. 9105.300 Millions in the first half of current financial year, resulting in growth of 38% over corresponding period last year.

 

“The Company continues to see good growth potential for its offerings across all business segments and geographies even in a challenging business environment” observed R Ramanan, CEO and MD. “The Company added 15 clients across geographies” he added.

 

“The Company was able to improve EBITDA margin by 190 basis points year-on-year though improved business mix and higher people productivity” said JK Gupta, CFO. “The Company improved its debtor days from 86 days to 83 days during the quarter” he added.

 

Awards & Certifications:

·         Golden Peacock Award for HR excellence by the Institute of Directors

·         Golden Peacock Award for Innovation Management by the Institute of Directors.

·         MP Treasury CSFMS ePayment has won Gold for ePayment facility for MP Government at SKOCH Digital Inclusion Awards – 2012.

 

About CMC Limited

Incorporated in 1975, CMC is a pioneer Information Technology solutions provider in India and is a subsidiary of Tata Consultancy Services Limited, Asia’s largest software Company. Operating out of 18 offices and 180 service locations in the country, CMC employs over 10,000 people and has a wholly owned subsidiary in USA called CMC Americas, Inc.

 

CMC’s vision is to operate globally and bring the benefit of Information Technology to improve the productivity of its customers and the quality of its customer’s products and services. CMC combines horizontal expertise in Information Technology with its vertical experience developed by working in a wide range of Industries.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.91

UK Pound

1

Rs. 87.38

Euro

1

Rs. 70.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.