|
Report Date : |
21.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
HANWA CO LTD |
|
|
|
|
Registered Office : |
4-3-9 Fushimimachi Chuoku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
April
1947 |
|
|
|
|
Com. Reg. No.: |
1200-01-077530
(Osaka-Chuoku) |
|
|
|
|
Legal Form : |
Limited
Company |
|
|
|
|
Line of Business : |
Import, export, wholesale of steel products, nonferrous metals,
foods, chemicals, petroleum products, machinery, lumber |
|
|
|
|
No. of Employees : |
2,272 employees |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source : CIA |
HANWA CO LTD
Hanwa Kogyo KK
4-3-9 Fushimimachi
Chuoku
Tel:
06-6206-3233 Fax: 06-6206-3305
*.. The given address is its Tokyo Head Office
E-Mail address: info@hanwa.co.jp
Import, export, wholesale of steel products, nonferrous metals, foods, chemicals, petroleum products, machinery, lumber, other.
N
America (6), Asia (13),
HIRONARI
FURUKAWA, PRES & CEO
Yen
Amount: In million Yen, unless
otherwise stated
FINANCES FAIR A/SALES Yen 1,564,250 M
PAYMENTS REGULAR CAPITAL Yen 45,651 M
TREND UP WORTH Yen 115,956 M
STARTED 1947 EMPLOYES 2,272
TRADING HOUSE SPECIALIZING IN STEEL PRODUCTS.
FINANCIAL SITUATION CONSIDERED
FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

Notes: Unit: In Million Yen
Forecast (or estimated) figures for
31/03/2013 fiscal term
This is a time-honored trading house originating in
The sales volume for Mar/2012 fiscal term amounted to Yen 1,564,250
million, a 12.0% up from Yen 1,396,103 million in the previous term. This is thanks to robust sales in the steel
business and petroleum & chemical business.
By Divisions; Steel up 7.5% to Yen 745,031 million; Metal Raw Materials
up 1.8% to Yen 125,279 million; Nonferrous Metals up 3.4% to Yen 62,054
million; Foods up 14.5% to Yen 91,709 million; Petroleum & Chemicals up
23.7% to Yen 457,578 million. The
recurring profit was posted at Yen 13,116 million and the net profit at Yen
4,632 million, respectively, compared with Yen 13,490 million recurring profit
and Yen 5,793 million net profit, respectively, a year ago.
(Apr/Sept/2012 results): Sales Yen 735,573 million (down 3.6%),
operating profit Yen 5,032 million (down 50.2%), recurring profit Yen 4,206
million (down 58.4%), net losses Yen 87 million (previously Yen 3,822 million
profit). (% compared with the
corresponding period a year ago).
For the current term ending Mar 2013 the recurring profit is projected
at Yen 15,000 million and the net profit at Yen 8,700 million, respectively, on
a 2.3% rise in turnover, to Yen 1,600,000 million. Mainline steel product sales to the mfg
industry will perform well, and reconstruction demand, including from the
construction industry, will emerge from the second half. The market downturn in metal materials and
nonferrous metals will start to improve.
Sales of petroleum and chemical products will remain high, including for
power generation. Extraordinary loss on
securities valuation and securities sale is not anticipated.
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date Registered: Apr
1947
Regd No.: 1200-01-077530 (Osaka-Chuoku)
Legal Status:
Limited Company (Kabushiki Kaisha)
Authorized:
570 million shares
Issued:
211,663,200 shares
Sum: Yen 45,651 million
Major shareholders
(%): Japan Trustee Services T (8.5), Master Trust Bank of Japan T (5.2),
SMBC (3.6), Customers’ S/Holding Assn (2.7), Japan Trustee Services T9 (2.6),
Employees’ S/Holding Assn (2.2), Company’s Treasury Stock (2.0), Trust &
Custody Services Inv T (2.0), BBH for Fidelity Low Price Stock (1.6), Chase
London SL Omnibus Acct (1.6); foreign owners (16.9)
No. of
shareholders: 11,701
Listed on the S/Exchange
(s) of:
Managements: Shuji Kita, ch;
Hironari Furukawa, pres; Tetsuro Akimoto, v pres; Yoshifumi Nishi, s/mgn dir;
Hiroshi Serizawa, s/mgn dir; Hiroshi Ebihara, s/mgn dir; Akihiko Ogasawara, mgn
dir; Atsuhiro Moriguchi, mgn dir; Takahiko Kaida, mgn dir
Nothing detrimental is known as to the commercial morality of
executives.
Related companies: Hanwa Logistics,
Hanwa (
Activities: A trading house
for import, export and wholesale of:
(Sales Breakdown
by Divisions)
Steel Div (47%): steel bars,
shapes, construction materials, wire rods, steel sheets, other;
Steel Materials
Div (8%); forged iron, cast iron, special steel wires, screws;
Non-Ferrous Metal
Div (4%): aluminum, copper, nickel, chromium, zinc (recycling);
Foods Div (6%): prawns, crab,
other seafoods;
Petroleum &
Chemicals Div (29%): fuels, petrochemicals, other;
Other Div (6%): lumber, plywood,
logs, building materials, other.
Overseas sales
ratio (24%)
Clients: [Mfrs,
wholesalers, general contractors] JX Nippon Oil & Energy Corp, Mitsui-OSK
Lines, K Lines, NYK Lines, Idemitsu Kosan, Obayashi Corp, Takenaka Corp,
Shimizu Corp, Sumitomo Metal Ind, Oji
Paper Mills, Osaka Uoichiba, NYK Lines, K Lines, Multi Trade Enterprises, China
Ordins Group Co, Daewoo Shipbuilding & Marine Engineering, Seojoo Global
Corporation, Nippon Metal Ind, Ministry of Defense, other.
No. of accounts: 1,000
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs, wholesalers]
Nippon Steel & Sumitomo Metal Corp, Nisshin Steel, JFE Steel, JXX Nippon
Oil & Energy Corp, Tonen General Sekiyu, Kobe Steel, Double Rich Ltd,
Aegean Marine Petroleum, other.
Imports from;
Payment record:
Regular
Location:
Business area in
Bank References:
SMBC
(Tokyo-Chuo)
Mizuho
Corporate Bank (H/O)
Relations:
Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2012 |
31/03/2011 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
1,564,250 |
1,396,103 |
||
|
|
Cost of Sales |
1,517,904 |
1,352,359 |
|||
|
|
GROSS PROFIT |
46,346 |
43,744 |
|||
|
|
Selling & Adm Costs |
31,369 |
29,890 |
|||
|
|
OPERATING PROFIT |
14,976 |
13,853 |
|||
|
|
Non-Operating P/L |
-1,860 |
-363 |
|||
|
|
RECURRING PROFIT |
13,116 |
13,490 |
|||
|
|
NET PROFIT |
4,632 |
5,793 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
23,548 |
20,707 |
||
|
|
Receivables |
|
301,035 |
274,348 |
||
|
|
Inventory |
|
110,908 |
101,350 |
||
|
|
Securities, Marketable |
|
|
|||
|
|
Other Current Assets |
32,491 |
26,799 |
|||
|
|
TOTAL CURRENT ASSETS |
467,982 |
423,204 |
|||
|
|
Property & Equipment |
56,387 |
47,041 |
|||
|
|
Intangibles |
|
629 |
684 |
||
|
|
Investments, Other Fixed Assets |
57,406 |
61,868 |
|||
|
|
TOTAL ASSETS |
582,404 |
532,797 |
|||
|
|
Payables |
|
186,810 |
156,546 |
||
|
|
Short-Term Bank Loans |
90,412 |
90,942 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
42,513 |
40,585 |
|||
|
|
TOTAL CURRENT LIABS |
319,735 |
288,073 |
|||
|
|
Debentures |
|
20,000 |
10,000 |
||
|
|
Long-Term Bank Loans |
116,738 |
115,075 |
|||
|
|
Reserve for Retirement Allw |
191 |
133 |
|||
|
|
Other Debts |
|
9,784 |
9,057 |
||
|
|
TOTAL LIABILITIES |
466,448 |
422,338 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
45,651 |
45,651 |
|||
|
|
Additional
paid-in capital |
4 |
4 |
|||
|
|
Retained
earnings |
69,978 |
67,608 |
|||
|
|
Evaluation
p/l on investments/securities |
2,084 |
952 |
|||
|
|
Others |
|
(336) |
(2,334) |
||
|
|
Treasury
stock, at cost |
(1,425) |
(1,423) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
115,956 |
110,458 |
|||
|
|
TOTAL EQUITIES |
582,404 |
532,797 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2012 |
31/03/2011 |
||
|
|
Cash
Flows from Operating Activities |
|
11,970 |
-46,948 |
||
|
|
Cash
Flows from Investment Activities |
-12,009 |
-7,610 |
|||
|
|
Cash Flows
from Financing Activities |
1,596 |
51,271 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
23,411 |
20,586 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2012 |
31/03/2011 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
115,956 |
110,458 |
||
|
|
|
Current
Ratio (%) |
146.37 |
146.91 |
||
|
|
|
Net
Worth Ratio (%) |
19.91 |
20.73 |
||
|
|
|
Recurring
Profit Ratio (%) |
0.84 |
0.97 |
||
|
|
|
Net
Profit Ratio (%) |
0.30 |
0.41 |
||
|
|
|
Return
On Equity (%) |
3.99 |
5.24 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.91 |
|
|
1 |
Rs.87.38 |
|
Euro |
1 |
Rs.70.24 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.