MIRA INFORM REPORT

 

 

Report Date :

21.11.2012

 

IDENTIFICATION DETAILS

 

Name :

MAKEMYTRIP (INDIA) PRIVATE LIMITED [w.e.f. 28.06.2002]

 

 

Formerly Known As :

TRAVEL BY WEB PRIVATE LIMITED

 

 

Registered Office :

UG-7, (Front Side), TDI Mall, Rajouri Garden, New Delhi – 110027

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.04.2000

 

 

Com. Reg. No.:

55-105210

 

 

Capital Investment / Paid-up Capital :

Rs. 2168.615 Millions

 

 

CIN No.:

[Company Identification No.]

U63040DL2000PTC105210

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM10603F

 

 

PAN No.:

[Permanent Account No.]

AADCM5146R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of online (web based) selling of travel products and solutions.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4200000

 

 

Status :

Moderate

 

 

Payment Behavior :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The Company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

UG-7, (Front Side), TDI Mall, Rajouri Garden, New Delhi – 110027, India

Tel. No.:

91-124-4395000

Fax No.:

91-124-4395100

E-Mail :

kamal.avutapalli@makemytrip.com

Website:

http://www.makemytrip.com

 

 

Head Office :

103 Udyog Vihar Phase – 1, Gurgaon – 122016, Haryana, India

Tel. No.:

91-124-4395000

Fax No.:

91-124-4395100

 

 

Branch Offices :

Located at:

 

Ø       Ahmedabad

Ø       Bengaluru

Ø       Chennai

Ø       Hyderabad

Ø       Kolkata

Ø       Mumbai

Ø       Pune

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Deep Kalra

Designation :

Whole Time Director

Address :

J-6/11A, DLF Phase II, Gurgaon -122002, Haryana, India

Date of Birth/Age :

06.07.1996

Qualification :

MBA

Experience :

17 Years

Date of Appointment :

13.04.2000

DIN No.:

00039609

PAN No.:

AAAPK4894J

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U63040DL2000PTC105210

MAKEMYTRIP (INDIA) PRIVATE LIMITED

Whole-time director

4/13/2000

4/13/2000

-

Active

NO

2

U72900DL2000PTC105592

TRAVOGUE ELECTRONIC TRAVEL PRIVATE LIMITED.

Director

5/8/2000

5/8/2000

-

Active

NO

3

U18101RJ2005PTC021793

NEEMRANA KNITFAB PRIVATE LIMITED

Director

12/21/2005

12/21/2005

3/15/2011

Active

NO

4

U74899DL1999PLC101534

INDIAMART INTERMESH LIMITED

Director

9/1/2009

5/4/2009

-

Active

NO

5

U72200DL2000PLC108985

ONE 97 COMMUNICATIONS LIMITED

Director

9/29/2010

1/15/2010

-

Active

NO

 

 

Name :

Mr. Keyur Joshi

Designation :

Whole Time Director

Address :

Plot No. S – 97, Panchsheel Park, New Delhi – 110017, India

Date of Birth/Age :

17.01.1973

Qualification :

MBA

Experience :

16 Years

Date of Appointment :

21.12.2001

DIN No.:

00039652

PAN No.:

ADAPJ5971G

Other Directorship:

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U63040DL2000PTC105210

MAKEMYTRIP (INDIA) PRIVATE LIMITED

Whole-time director

12/21/2001

12/21/2001

-

Active

NO

2

U72900DL2000PTC105592

TRAVOGUE ELECTRONIC TRAVEL PRIVATE LIMITED

Director

12/8/2003

12/8/2003

-

Active

NO

 

Name :

Mr. Aditya Guleri

 

Designation :

Director

 

Address :

2805 Churchi drive, Hillsborough, CA-94010 USA

 

Date of Birth/Age :

11.02.1965

 

Date of Appointment :

19.01.2007

 

DIN No.:

01224065

 

Other Directorship :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2000PTC105210

MAKEMYTRIP (INDIA) PRIVATE LIMITED

Director

19/01/2007

19/01/2007

-

Active

NO

2

U72200MP2003PTC015509

AUTOMOTIVE EXCHANGE PRIVATE LIMITED

Director

13/10/2008

10/10/2008

11/01/2010

Active

NO

 

 

 

 

Name :

Mr. Frederic Lalonde

 

Designation :

Director

 

Address :

14 Place Cambrai Outermonte, Quebec H2V1X5, Canada

 

Date of Birth/Age :

10.11.1973

 

Date of Appointment :

21.06.2005

 

DIN No.:

00739136

 

Other Directorship :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U63040DL2000PTC105210

MAKEMYTRIP (INDIA) PRIVATE LIMITED

Director

21/06/2005

21/06/2005

Active

NO

2

U72300DL2006PTC149437

LE TRAVENUES TECHNOLOGY PRIVATE LIMITED

Director

20/09/2012

07/10/2011

Active

NO

 

 

 

 

Name :

Mr. Philip Clay Wolf

 

Designation :

Director

 

Address :

36 Big Trail, Sherman, Connecticut – 06784, USA

 

Date of Birth/Age :

02.07.1956

 

Date of Appointment :

29.09.2005

 

DIN No.:

00886362

 

Other Directorship :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2000PTC105210

MAKEMYTRIP (INDIA) PRIVATE LIMITED

Director

29/09/2005

29/09/2005

-

Active

NO

2

U73100MH2011FTC211727

PHOCUSWRIGHT ASIA PACIFIC RESEARCH AND DEVELOPMENT PRIVATE LIMITED

Director

03/01/2011

03/01/2011

-

Strike off

NO

 

 

 

 

Name :

Mr. Ravi Chandra Adusumalli

 

Designation :

Director

 

Address :

741, Northland Drive, Salt Lake City, UTAH 84103, USA

 

Date of Birth/Age :

14.01.1976

 

Date of Appointment :

21.06.2005

 

DIN No.:

00253613

 

Other Directorship :

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1997PLC110386

HSBC INVESTDIRECT (INDIA) LIMITED

Nominee director

13/01/2005

13/01/2005

25/07/2008

Active

NO

2

U63040DL2000PTC105210

MAKEMYTRIP (INDIA) PRIVATE LIMITED

Director

21/06/2005

21/06/2005

-

Active

NO

3

U67120MH2006PLC159988

HSBC INVESTDIRECT SECURITIES (INDIA) LIMITED

Director

14/06/2007

25/07/2006

24/09/2008

Active

NO

4

U74140MH1993PLC150054

JUST DIAL LIMITED

Director

09/10/2006

09/10/2006

-

Active

NO

5

U15313TN2001PLC064903

ASIAN HEALTH AND NUTRI FOODS LIMITED

Director

06/08/2007

27/12/2006

26/07/2010

Active

NO

6

U72200DL2000PLC108985

ONE 97 COMMUNICATIONS LIMITED

Additional director

16/02/2012

29/03/2007

-

Active

NO

7

U73100TN1988PTC016365

AMOHA EDUCATION PRIVATE LIMITED

Director

29/09/2007

29/09/2007

29/09/2011

Active

NO

8

U01403TN2007PLC065363

ASIAN AGRO ENERGY PLANTATIONS LIMITED

Director

29/09/2008

27/11/2007

26/07/2010

Active

NO

9

U55101WB1999PLC090672

SPECIALITY RESTAURANTS LIMITED

Director

27/12/2007

27/12/2007

17/12/2009

Active

NO

10

U92200AP2003PTC040633

IVISION MEDIA INDIA PRIVATE LIMITED

Director

30/09/2009

16/08/2008

10/09/2012

Active

NO

11

U72200TN2002PLC050086

FATPIPE NETWORKS LIMITED

Director

25/09/2009

10/08/2009

-

Active

NO

12

L65910DL1996PLC076419

NETWORK18 MEDIA AND INVESTMENTS LIMITED

Director

27/08/2010

21/01/2010

01/12/2011

Active

NO

13

U74120MH2010PTC200998

JUST DIAL GLOBAL PRIVATE LIMITED

Director

18/03/2010

18/03/2010

-

Active

NO

14

U18109MH2007PTC169789

FINGERPRINTS FASHIONS PRIVATE LIMITED

Director

24/02/2012

15/02/2011

-

Active

NO

15

U93091DL2006PLC149705

TV18 HOME SHOPPING NETWORK LIMITED

Director

03/08/2011

29/04/2011

-

Active

NO

16

U72100PN2010PTC136340

BRAINBEES SOLUTIONS PRIVATE LIMITED

Director

17/10/2011

16/05/2011

-

Active

NO

17

U18101KA2010PTC056411

ROBEMALL APPARELS PRIVATE LIMITED

Director

30/09/2011

07/06/2011

-

Active

NO

18

U72300DL2006PTC149437

LE TRAVENUES TECHNOLOGY PRIVATE LIMITED

Director

17/08/2011

16/08/2011

-

Active

NO

19

U72900KA2007PTC041888

A2 MEDIA PRIVATE LIMITED

Director

31/08/2011

19/08/2011

-

Active

NO

20

U70102HR2006PTC038360

PROPTIGER REALTY PRIVATE LIMITED

Nominee director

30/03/2012

30/03/2012

-

Active

NO

21

U72200KA2010PTC056036

CROWDANALYTIX SOLUTIONS PRIVATE LIMITED

Nominee director

18/05/2012

18/05/2012

-

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. A Kamal Kishore

Designation :

Secretary

Address :

303, MS 1, Kendriya Vihar, Sector 56, Gurgaon – 122016, Haryana, India

Date of Birth/Age :

08.07.1981

Date of Appointment :

28.10.2009

PAN No.:

AFUPA2727B

 

 

Name :

Mr. Rajesh Magow

Designation :

Chief Financial Officer

Date of Birth/Age :

43 Years

Qualification :

CA

Experience :

18 Years

 

 

Name :

Mr. Amit Somani

Designation :

CPO

Date of Birth/Age :

39 Years

Qualification :

MS

Experience :

15 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Deep Kalra

 

2

MakeMyTrip Limited, Mauritius

 

220465475

Total

 

220465477

 

AS ON 20.01.2012

 

Names of Allotees

 

No. of Shares

MakeMyTrip Limited, Mauritius

 

7364550

Total

 

7364550

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Directors or relatives of directors

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of online (web based) selling of travel products and solutions.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

(Rs. In Millions)

Facilities :

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Working capital loans bank secured

A) 174.619

B) 180.228

Loans taken for vehicles secured

C)  8.116

D) 5.156

Finance lease obligation long – term secured

E) 1.374

F) 4.176

Total

184.109

189.560

Notes: 

 

A) This includes: Bank overdraft 174.619 Millions (secured by lien of fixed deposits with bank, repayable on demand)

B) This includes: Bank overdraft 180.227 Millions (secured by lien of fixed deposits with bank, repayable on demand)

C) This represents Vehicle Loans (secured by the hypothecation of Vehicle). [repayable within one year Rs.2.699 Millions]

D) This represents Vehicle Loans (secured by the hypothecation of Vehicle). [repayable within one year Rs.1.135 Millions]

E) This represents Finance lease obligation (secured by hypothecation of vehicles)

F) This represents Finance lease obligation (secured by hypothecation of vehicles)

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountants

Address :

Building No.10, 8th Floor, Tower B, DLF Cyber City, Phase – II, Gurgaon- 122002, Haryana, India

PAN.:

AADFB6889R

 

 

Holding Company (Controlling interest exists) :

Make My Trip Limited, Mauritius (formerly Known as International Web Travel Private Limited)

 

 

Ultimate Holding Company (Until August 17, 2010) :

SB Asia Investment Fund II, Limited Partnership, Cayman Island

 

 

Enterprise having significant influence over the company (with effect from August 18, 2010)

SB Asia Infrastructure Fund II, Limited Partnership, Cayman Island

 

 

Fellow Subsidiary Company:

MakeMyTrip.com Inc.USA

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2011

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs. 2500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

227830027

Equity Shares

Rs.10/- each

Rs. 2278.300 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

220000000

Equity Shares

Rs.10/- each

Rs. 2200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

216861477

Equity Shares

Rs.10/- each

Rs. 2168.615 Millions

 

 

 

 

 

Note: Of the above 216,861,475 equity share are held by MakeMyTrip Limited (Formerly Known as International Web Travel Private Limited), the holding company incorporate in Mauritius.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2168.615

2168.615

1670.741

2] Share Application Money Pending Allotment

450.500

0.000

497.835

3] Reserves & Surplus

31.958

31.957

5.555

4] (Accumulated Losses)

(1582.023)

(1812.514)

(1582.859)

NETWORTH

1069.050

388.058

591.272

LOAN FUNDS

 

 

 

1] Secured Loans

184.109

189.560

413.697

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

184.109

189.560

413.697

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1253.159

577.618

1004.969

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

281.260

257.389

281.755

Capital work-in-progress

16.896

1.319

0.288

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

39.189

 

Sundry Debtors

595.576

669.858

333.615

 

Cash & Bank Balances

1054.188

909.341

947.388

 

Other Current Assets

24.865

72.606

41.870

 

Loans & Advances

1052.325

479.192

291.429

Total Current Assets

2726.954

2130.997

1653.491

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1164.952

1297.517

326.634

 

Other Current Liabilities

568.778

494.872

589.367

 

Provisions

38.221

19.698

14.564

Total Current Liabilities

1771.951

1812.087

930.565

Net Current Assets

955.003

318.910

722.926

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1253.159

577.618

1004.969

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income from operation

5710.950

3949.438

2334.808

 

 

Other Income

NA

77.137

59.306

 

 

TOTAL                                     (A)

NA

4026.575

2394.114

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Personnel Expenses

 

717.227

415.088

 

 

Operating Expenses

 

2597.091

1728.843

 

 

Administrative Expenses

 

857.403

596.717

 

 

TOTAL                                     (B)

NA

4171.721

2740.648

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

(145.146)

(346.534)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

10.548

29.103

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

(155.694)

(375.637)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

73.960

73.867

 

 

 

 

 

 

PROFIT/ (LOSS)   BEFORE TAX (E-F)              (G)

230.500

(229.654)

(449.504)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

6.946

 

 

 

 

 

 

PROFIT / (LOSS)  AFTER TAX (G-H)                 (I)

230.500

(229.654)

(456.450)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1812.513)

(1582.859)

(1126.409)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(1812.513)

(1582.859)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3544.333

1933.949

1182.883

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.06

(1.13)

(2.87)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

(5.70)

(19.07)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.04

(5.81)

(19.25)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.66

(9.62)

(23.23)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

(0.59)

(0.76)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.83

5.16

2.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.18

1.78

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BACKGROUND

 

The Company was incorporation on 13 April 2000 as a private limited company in New Delhi, India. The Company is a Subsidiary of MakeMyTrip Limited, Mauritius. SB Asia Infrastructure Fund II is the principal shareholder with 41.68 % shareholder in MakeMyTrip Limited. The Company is engaged in the business of selling of travel product and solutions. The Company offers its customers the entire gamut of travel services including ticketing, hotel and packages, car rentals, hotel etc.

 

FINANCIAL PERFORMANCE

 

During the financial year, the company earned Income from Operation to the tune of Rs. 5719.500 millions as compared to Rs. 3949.400 Millions in the previous year, making a significant growth of 45% over the last year.

 

The fiscal year happened to be an outstanding year for the company as the company earned profit before taxes of Rs.230.500 Millions as against Loss before taxes of Rs.229.600 Millions in the previous financial year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

 Modification of charge

Charge identification number of the modified 

10261952

Corporate identity number of the company

U63040DL2000PTC105210

Name of the company

MAKEMYTRIP (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

UG-7, (Front Side) TDI Mall, Rajouri Garden, New Delhi – 110027, India

Email: kamal.avutapalli@makemytrip.com

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Email: delhicadmidoffice@yesbank.in

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation dated 28.02.2012

Date of instrument Creating the charge

28.02.2012

Amount secured by the charge

Rs.1080.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

 

Overdraft: YES Bank Rate plus 2.50% p.a.

Export Credit(Pre/Post Shipment in INR/FCY)-to be decided by the lender at the time of transaction

Financial Bank Guarantee(FBG):0.50% p.a. plus applicable taxes

 

Terms of Repayment

 

Overdraft (OD):Payable on Demand

Export Credit (Pre/Post Shipment in INR/FCY)- N.A.

Financial Bank Guarantee: NA

 

Margin

 

Overdraft / Export Credit (Pre/Post Shipment in INR/FCY): 25% on [book debts (not more than 90 days old) plus stock minus creditors.]

Financial Bank Guarantee : 25% in the form of Fixed Deposit receipt under lien with YES Bank Limited.

 

Extent and Operation of the charge

 

First Pari Passu charge on all the Current Assets and Movable Fixed Assets of the Borrower (both present and future).

Short particulars of the property charged

1)       First Pari Passu charge on whole of the Current Assets of the borrower's stocks of raw material, semi-finished and finished goods, stores and spares, bills receivables and book debts (both present and future)

2)       First Pari Passu charge on all the moveable Fixed Assets including Plant and Machinery, both present and future, located anywhere in India.

Particulars of the present modification 

Existing Overdraft facility of INR 250 MM stands unchanged.

Fresh Export Credit (Pre/Post Shipment in INR/FCY) facility of INR 250 MM sanctioned as a sub limit of OD facility

Existing FBG facility of INR 830 MM stands unchanged.

 

The total exposure remains unchanged at INR 1,080 MM.

 

 

CONTINGENT LIABILITIES

 

(i) Estimated amount of contracts remaining to be executed on the capital account and not provided for (net of advances) aggregated Rs. 111.616 Millions (previous year Rs. 4.097 Millions).

 

(ii) During the year ended March 31, 2009, a general industry wide inquiry was initiated by the Mumbai Zonal Unit of Directorate General of Excise Intelligence and Customs (regulatory authority) on various travel agencies across India with regard to compliance with service tax rules and regulations by travel companies in India. Pursuant to the audit conducted by the Service tax authorities, the Company has received a notice during the year with a demand of service tax on certain matters, some of which are industry wide issues and involve complex interpretation of law. Based on legal advice, the Company believes that it has a strong case in its favour and has filed an appropriate response in consultation with its legal advisor to the service tax authorities dated March 18, 2011. In view of the above, the Company believes that at present neither it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation nor a reliable estimate can be made of the amount of the obligation.

 

 

FIXED ASSETS

 

Ø       Computers

Ø       Office equipments

Ø       Furniture and fixtures

Ø       Motor vehicles

Ø       Leasehold improvements

Ø       Diesel generator sets

 

 

WEBSITE DETAILS:

 

PRESS RELEASES

 

October 15, 2012

 

MakeMyTrip Limited to Report Fiscal 2013 Second Quarter Financial & Operating Results on November 6, 2012

 

NEW DELHI and NEW YORK, Oct. 15, 2012 /PRNewswire/ -- MakeMyTrip Limited (Nasdaq:MMYT), India's leading online travel company and the parent company of MakeMyTrip (India) Private Limited, MakeMyTrip.com Inc. and Luxury Tours and Travel Pte Limited, plans to report its fiscal 2013 second quarter results before New York markets open on Tuesday, November 6, 2012.

 

The release will be followed by a conference call hosted by the senior management team at 10:00 AM Eastern Standard Time (or 8:30 PM India Standard Time) to discuss the results.

 

Dial-in details for the live conference call:


U.S. toll free number +1-866-804-6921

International dial-in number +1-857-350-1667

Passcode 60474271

 

A telephone replay will be available for two weeks shortly following the conclusion of the conference call.

 

Dial-in details for the replay:

U.S. toll free number +1-888-286-8010

Passcode 49544018

 

This call will also be available through a live audio webcast and will remain available for replay for one month.  The webcast and replay can be accessed through the Investor Relations section of the company's website at http://investors.makemytrip.com.


About MakeMyTrip Limited and
MakeMyTrip.com: MakeMyTrip Limited is the parent company of MakeMyTrip (India) Private Limited, India's largest online travel company, MakeMyTrip.com Inc., Luxury Tours & Travel Pte Ltd, Singapore (LTT) and Luxury Tours (Malaysia     ) Sdn Bhd. The Company's services and products include air tickets, customized holiday packages, hotel bookings, railway tickets, bus tickets, car hire and facilitating access to travel insurance. Through its primary website, www.makemytrip.com, and other technology-enhanced platforms, the company provides access to all major domestic full-service and low-cost airlines operating in India, all major airlines operating to and from India, over 8,900 hotels and guesthouses in India and a wide selection of hotels outside India, Indian Railways and several major Indian bus operators.

 

MakeMyTrip Limited to be listed on NASDAQ;

 

Trading to Begin on August LIZ], 2010

 

New Delhi and New York, August 11, 2010: MakeMyTrip Limited, the parent company of MakeMyTnp (India) Private Limited and MakeMyTrip.com Inc., India's largest online travel company', today announced that it has priced its initial public offering of 5,000,000 ordinary shares at a price of USD14 per share. The company's ordinary shares will begin trading on the NASDAQ Global Market on 12 Aug 2010 under the symbol "MMYT".

 

Of the total offering of 5,000,000 ordinary shares, 3,846,1540 rdina1-y shares are being offered by the company, while 1,153,846 ordinary shares are being offered by certain selling shareholders. In connection with the offering, the company and certain of the selling shareholders have granted to the underwriters an option to purchase up to an additional 750,000 ordinary shares to - cover over-allotments.

 

MakeMyTrip Limited has stated that it intends to use the net proceeds from the sale of the ordinary Shares by the company to expand its operations by acquiring or investing in strategic businesses or Assets that complement the company's service and offerings and to invest in enhancements to its Technology, as well as for working capital and other general corporate purposes.

 

Morgan Stanley acting as the sole book running manager of the offering and Oppenheimer and co. Inc. And pacific Crest Securities LLC is acting as co-manager.

 

ABOUT MAKEMYTRIP LIMITED AND MAKEMYTRIP.COM:

 

MakeMyTrip limited is the parent company of MakeMyTrip (India) Private Limited and MakeMyTrip.com Incorporated India Largest online travel company. The Company services and products include air tickets customized holiday packages, hotel booking, railway tickets, bus tickets, car hire and facilitating access to travel insurance. Through its primary website, www.makemytrip.com and other technology-enhanced platforms, the company provides access to all major airlines operating to and from India, over 4,000 hotels in India and a Wide selection of Hotels outside India, India Railway and several major India bus operations.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.91

UK Pound

1

Rs. 87.38

Euro

1

Rs. 70.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.