1. Summary Information

 

 

Country

India

Company Name

SHAZE LUXURY RETAIL PRIVATE LIMITED

Principal Name 1

Mr. Samrat Nirmal Zaveri

Status

Moderate

Principal Name 2

Mr. Nirmal Gopaldas Zaveri

 

 

Registration #

11-205590

Street Address

1-A 2nd Floor, Kapur Mansion, 43, Hughes Road, Mumbai – 400007, Maharashtra, India

Established Date

19.07.2010

SIC Code

--

Telephone#

91-22-23687115 / 6 / 7 / 8/ 23621412

Business Style 1

Manufacturer

Fax #

91-22-23621414

Business Style 2

Trader

Homepage

http://www.shaze.in

Product Name 1

Diamond

# of employees

Not Available

Product Name 2

Jewellery

Paid up capital

Rs.10,000,000/-

Product Name 3

Silver Articles

Shareholders

Bodies corporate -100%

Banking

Not Available

Public Limited Corp.

NO

Business Period

2 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

TBZ Nirmal Zaveri Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

10,642,000

Current Liabilities

40,173,000

Inventories

28,466,000

Long-term Liabilities

0,000 

Fixed Assets

11,412,000

Other Liabilities

205,000

Deferred Assets

0,010

Total Liabilities

 40,378,000

Invest& other Assets

85,000

Retained Earnings

237,000

 

 

Net Worth

10,237,000

Total Assets

50,615,000

Total Liab. & Equity

50,615,000

 Total Assets

(Previous Year)

10,648,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

76,945,000

Net Profit

196,000

Sales(Previous yr)

2,038,000

Net Profit(Prev.yr)

40,000

 

MIRA INFORM REPORT

 

 

Report Date :

21.11.2012

 

IDENTIFICATION DETAILS

 

Name :

SHAZE LUXURY RETAIL PRIVATE LIMITED

 

 

Registered Office :

1-A 2nd Floor, Kapur Mansion, 43, Hughes Road, Mumbai – 400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.07.2010

 

 

Com. Reg. No.:

11-205590

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27109MH2010PTC205590

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader in Diamond, Jewellery and Silver Articles.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 40000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track. The profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1-A 2nd Floor, Kapur Mansion, 43, Hughes Road, Mumbai – 400007, Maharashtra, India

Tel. No.:

91-22-23687115 / 6 / 7 / 8/ 23621412

Fax No.:

91-22-23621414

E-Mail :

meghana@shaze.in

harsh@trendsmith.com

info@shaze.in

Website :

http://www.shaze.in

 

 

DIRECTORS

 

As on: 04.09.2012

 

Name :

Mr. Samrat Nirmal Zaveri

Designation :

Managing Director

Address :

1801, 18th Floor, Orbit Arya, Darabshaw Lane, Nepean Sea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

08.10.1973

Date of Appointment :

01.11.2010

DIN No.:

00374104

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH2000PLC125146

TRENDSMITH (INDIA) LIMITED

Director

01/11/2010

01/09/2000

-

Active

NO

2

U65990MH1973PLC016796

CIFCO LIMITED

Director

29/09/2003

17/07/2003

18/08/2009

Active

NO

3

U52393MH2007PTC173714

TBZ NIRMAL ZAVERI PRIVATE LIMITED

Managing director

05/09/2007

01/09/2007

-

Active

NO

4

U40100MH2008PTC186658

SUMEIR ENERGIES PRIVATE LIMITED

Director

11/09/2008

11/09/2008

-

Active

NO

5

U27109MH2010PTC205590

SHAZE LUXURY RETAIL PRIVATE LIMITED

Managing director

01/11/2010

19/07/2010

-

Active

NO

 

 

Name :

Mr. Nirmal Gopaldas Zaveri

Designation :

Director

Address :

1801, 18th Floor, Orbit Arya, Darabshaw Lane, Nepean Sea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

16.12.1952

Date of Appointment :

19.07.2010

DIN No.:

00374103

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH2000PLC125146

TRENDSMITH (INDIA) LIMITED

Managing director

01/11/2010

01/09/2000

-

Active

NO

2

U52393MH2007PTC173714

TBZ NIRMAL ZAVERI PRIVATE LIMITED

Whole-time director

01/11/2010

01/09/2007

-

Active

NO

3

U40100MH2008PTC186658

SUMEIR ENERGIES PRIVATE LIMITED

Director

11/09/2008

11/09/2008

-

Active

NO

4

U27109MH2010PTC205590

SHAZE LUXURY RETAIL PRIVATE LIMITED

Director

19/07/2010

19/07/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Parikh Parekh and Associates

Designation :

Company Secretaries

Address :

A-60/1220, Azad Nagar, Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26734304

Fax No.:

91-22-26734305

E-Mail :

parikhassociates_cs@yahoo.com

parikh.associates@rediffmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 04.09.2012

 

Names of Shareholders

 

No. of Shares

Samrat Zaveri (Nominee TBZ Nirmal Zaveri Private Limited, India)

 

1

TBZ Nirmal Zaveri Private Limited, India

 

999999

 

 

 

Total

 

1000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 04.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader in Diamond, Jewellery and Silver Articles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C.M. Ghabhawala and Company

Chartered Accountants

Address :

42, Nanik Niwas, 30. Dr. D. D. Sathe Marg, Girgaum, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-2388001 / 23823923

Fax No.:

91-22-23850931

E-Mail :

cmgco@hathway.com

PAN No.:

AAAFC1255D

 

 

Holding Company :

TBZ Nirmal Zaveri Private Limited

CIN No.: U52393MH2007PTC173714

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1100000

Equity Shares

Rs.10/- each

Rs.11.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares 

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

All of the above shares are held by TBZ Nirmal Zaveri Private Limited

 

 

a. Reconciliation of the equity shares outstanding at the beginning and at the end of the reporting period:

 

 

31 March 2012

Particular

Number

Rs. In Millions

At the beginning of the period

10000000

10.000

Changes during the period

--

--

Outstanding at the end of the period

10000000

10.000

 

 

b. Terms/ rights attached to equity shares

 

Any company has only one class of share capital i.e. equity shares having a face value of Rs.10 per share. Each holder of equity shares is entitled to vote. The equity shares are also subjected to restrictions as prescribed under the Companies Act, 1956.

 

In the event of winding up, with the sanction of a special resolution, all or any of the assets of the company will be distributed in specie among the contributories in accordance with their respective rights.

 

 

c. Details of shareholders holding more than 5% shares in the company

 

 

As at 31 March 2012

Name of Shareholders

Number

% of holding in the class

Equity Shares of 10 each fully paid

 

 

TBZ Nirmal Zaveri Private Limited

1000000

100.00%

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

10.000

10.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.237

0.040

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

10.237

10.040

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

10.237

10.040

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

11.412

1.382

Capital work-in-progress

 

0.000

0.772

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.010

0.003

OTHER NON-CURRENT ASSETS

 

0.085

0.128

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
28.466

0.000

 

Sundry Debtors

 
0.239

0.000

 

Cash & Bank Balances

 
1.343

0.956

 

Other Current Assets

 
0.043

0.043

 

Loans & Advances

 
9.017

7.364

Total Current Assets

 
39.108

8.363

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
0.248

0.556

 

Other Current Liabilities

 
39.925

0.043

 

Provisions

 
0.205

0.009

Total Current Liabilities

 
40.378

0.608

Net Current Assets

 
(1.270)

7.755

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

10.237

10.040

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

76.945

2.038

 

 

Other Income

 

0.162

0.000

 

 

TOTAL                                    

 

77.107

2.038

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

75.197

1.888

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

1.910

0.150

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

 

1.610

0.104

 

 

 

 

 

 

PROFIT BEFORE TAX

 

0.299

0.046

 

 

 

 

 

 

TAX                                                                 

 

0.103

0.006

 

 

 

 

 

 

PROFIT AFTER TAX                            

 

0.196

0.040

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.040

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

0.236

0.040

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.20

0.05

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

0.25

1.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.39

2.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.59

0.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.03

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

3.94

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.97

13.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from 62/64, Zaveri House,1st Floor, Hughes Road, Mumbai – 400007, Maharashtra, India to the present address w.e.f. 02.08.2010

 

 

OPERATIONS

 

During the year the company achieved sale of Rs.76.945 Millions. After offsetting the expenses the company earned a net profit of Rs. 0.196 Million.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Office Premises

·         Office Equipments

·         Furniture and Fixtures

·         Computers

·         Vehicles

 

Intangible Assets:

·         Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.91

UK Pound

1

Rs.87.38

Euro

1

Rs.70.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.