MIRA INFORM REPORT

 

 

Report Date :

22.11.2012

 

IDENTIFICATION DETAILS

 

Name :

AARTI INTERNATIONAL LIMITED

 

 

Registered Office :

GT Road Miller Ganj, Ludhiana, 141003, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.12.1993

 

 

Com. Reg. No.:

16-014037

 

 

Capital Investment / Paid-up Capital :

Rs.211.111 Millions

 

 

CIN No.:

[Company Identification No.]

U27109PB1993PLC014037

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDM01230

 

 

PAN No.:

[Permanent Account No.]

AABCA4454C

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Cotton Yarns.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9900000

 

 

Status :

Good

 

 

Payment Behaviour :

Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track. The company is doing well. Financial positions is good. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

FUND BASED LIMIT : ICRA A2

Rating Explanation

The above average credit quality it carry higher credit risk

Date

05.01.2012

 

Rating Agency Name

ICRA

Rating

TERM LOAN : ICRA BBB

Rating Explanation

The moderate credit quality it carries higher than average credit risk

Date

05.01.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

LOCATIONS

 

Registered Office :

GT Road Miller Ganj, Ludhiana, 141003, Punjab, India

Tel. No.:

91-161-3006100

Fax No.:

91-161-3006150

E-Mail :

aslldh@satyam.net.in

Website :

http://www.aartiinternational.com

 

 

Head Office / Factory  :

Vill Uchhi Mangli, P.O. Ramgarh Outside Octroi Post Chandigarh Road, Ludhiana-141123, Punjab, India

Tel. No.:

91-161-3006300

Fax No.:

91-161-3006350

E-Mail :

info@aartiinternational.com  

 

 

Branch Office :

101, Padma Palace-86, Nehru Palace, New Delhi, 110019, India

Tel. No.:

91-11-26443775  

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Shiv Parshad Mittal

Designation :

Managing director

Address :

154/1, Rani Jhansi Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

07.08.1936

Date of Appointment :

20.02.2004

DIN No.:

01091474

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L51909DL1981PLC023796

CREATIVE INTRA LIMITED

Director

19-06-84

19-06-84

-

Active

NO

2

U27109PB1993PLC014037

AARTI INTERNATIONAL LIMITED

Managing director

20-02-09

20-02-04

-

Active

NO

3

U00000PB2004NPL026873

NIMBUA GREENFIELD (PUNJAB) LIMITED

Director

01-03-04

01-03-04

-

Active

NO

4

U70100PB2005PTC027897

H.L.REAL ESTATES PRIVATE LIMITED

Director

27-01-05

27-01-05

-

Active

NO

5

U17115PB1979PLC003991

AARTI STEELS LIMITED

Managing director

01-04-10

30-09-06

-

Active

NO

6

U27109PB1974PLC003486

LUDHIANA STEELS LIMITED

Director

29-09-11

05-07-11

06-02-12

Active

NO

 

Name :

Mr. Mahesh Kumar Mittal

Designation :

Director

Address :

154/1, Rani Jhansi Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

08.12.1959

Date of Appointment :

30.09.2005

DIN No.:

00765808

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109PB1993PLC014037

AARTI INTERNATIONAL LIMITED

Director

30-09-05

30-09-05

-

Active

NO

2

U17115PB1979PLC003991

AARTI STEELS LIMITED

Whole-time director

01-04-10

30-09-05

-

Active

NO

3

U27109PB1974PLC003486

LUDHIANA STEELS LIMITED

Director

29-09-11

05-07-11

06-02-12

Active

NO

 

Name :

Mr. Rajeev Kumar Mittal

Designation :

Director

Address :

154/1, Rani Jhansi Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

13.04.1962

Date of Appointment :

30.09.2006

DIN No.:

00765697

 

Other Directorship;

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17115PB1979PLC003991

AARTI STEELS LIMITED

Whole-time director

01-04-10

30-09-05

-

Active

NO

2

U27109PB1993PLC014037

AARTI INTERNATIONAL LIMITED

Director

30-09-06

30-09-06

-

Active

NO

3

U27109PB1974PLC003486

LUDHIANA STEELS LIMITED

Director

29-09-11

05-07-11

06-02-12

Active

NO

 

Name :

Mr. Vinayak Mittal

Designation :

Director

Address :

154/1, Rani Jhansi Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

05.06.1986

Date of Appointment :

01.05.2008

DIN No.:

01942598

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109PB1993PLC014037

AARTI INTERNATIONAL LIMITED

Director

29-09-08

01-05-08

-

Active

NO

2

U17115PB1979PLC003991

AARTI STEELS LIMITED

Whole-time director

01-05-08

01-05-08

-

Active

NO

3

U27109PB1974PLC003486

LUDHIANA STEELS LIMITED

Director

29-09-11

05-07-11

06-02-12

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankir Kumar

Designation :

Secretary

Address :

74, Basanti Vihar Colony, Jawadi, Ludhiana – 141013, Punjab, India

Date of Birth/Age :

13.03.1986

Date of Appointment :

17.09.2011

PAN No.:

AVTPK9579J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

           

Names of Shareholders

 

No. of Shares

 

 

 

Shiv Parshad Mittal

 

1971748

Mahesh Kumar Mittal

 

1935500

Rajeev Kumar Mittal

 

1828375

Vikram Singh Kanwar

 

10

Girdhar Lal

 

10

Dushyant Kumar Kapil

 

10

Raj Rani

 

1832500

Uma Miittal

 

1724375

Alka Mittal

 

1733750

Creative Intra Limited

 

1743340

Sushen Mittal

 

1612500

Pankhuri Mittal

 

118625

Gayatri Mittal

 

127500

Vinayak Mittal

 

1732500

Mahesh Mittal (Karta)

 

70000

Isabelle Traders Limited

 

1483122

Mohit Gupta

 

348625

Rohit Gupta

 

348625

Mittal Spintex Private Limited

 

1250000

Aggarwal Spintex Private Limited

 

1250000

Total

 

21111115

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

27.00

Directors or relatives of Directors

73.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Yarns.

 

 

Products :

Product Description

Item Code No.:

 

 

Cotton Yarn

52.05

 

 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

 

Licensed Capacity

Installed Capacity

 

 

 

 

Spindles

 

200000

174048

 

Particulars

 

Unit

Actual Productions

 

 

 

 

Cotton Yarns

 

M.T.

31207.088

Polyester Cotton Yarn

 

M.T.

0.000

 

GENERAL INFORMATION

 

Customers :

·         Alok Industries Limited, Silvassa

·         Arvind Limited, Ahmedabad

·         Ashima Limited, Ahmedabad

·         Trident Limited, Bhatinda

·         Hansoll Textile Limited, Korea

·         I.T.V. Industria Tessile Del Vomano S.R.L., Italy

·         Kam Hing Textile Macao Commercial Offshore Company Limited Hong Kong

·         Marubeni Hong Kong and South China Limited, Hong Kong

·         Prosperlink (Macao Commercial Offshore) Limited, Hong Kong

·         Pacific Overseas Textiles Macao Commercial Offshore Limited Hong Kong

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of Patiala, Commercial Branch, Miller Ganj, Ludhiana - 141003, Punjab, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee Term Loans Banks Secured

2261.358

1872.452

Working Capital Loans Banks Secured

4163.445

2253.786

Total

6424.803

4126.238

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. K. Bector and Company

Chartered Accountants

Address :

3297/5, Gurdev Nagar, Ludhiana - 141001, Punjab, India

PAN.:

AAWPB1817G

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21111115

Equity Shares

Rs.10/- each

Rs.211.111 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

211.111

91.111

95.561

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2268.884

1626.025

1527.273

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2479.995

1717.136

1622.834

LOAN FUNDS

 

 

 

1] Secured Loans

6424.803

4126.238

3509.856

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

6424.803

4126.238

3509.856

DEFERRED TAX LIABILITIES

255.296

223.463

228.010

 

 

 

 

TOTAL

9160.094

6066.837

5360.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3157.925

2772.223

2938.478

Capital work-in-progress

47.580

102.435

0.000

 

 

 

 

INVESTMENT

10.373

4.951

11.010

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3803.633

2001.512

1100.694

 

Sundry Debtors

1449.587

981.855

692.170

 

Cash & Bank Balances

45.713

41.024

62.924

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

885.954

320.173

677.804

Total Current Assets

6184.887

3344.564

2533.592

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

68.146

48.304

35.368

 

Other Current Liabilities

160.385

101.374

79.499

 

Provisions

12.140

7.658

7.513

Total Current Liabilities

240.671

157.336

122.380

Net Current Assets

5944.216

3187.228

2411.212

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9160.094

6066.837

5360.700

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

6437.750

4363.112

3454.309

 

 

Other Income

10.897

199.262

118.231

 

 

TOTAL                                     (A)

6448.647

4562.374

3572.540

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

3709.163

2716.226

 

 

Manufacturing service costs

698.283

677.533

 

 

 

Employee related expenses

202.826

148.663

 

 

 

Administrative selling other expenses

325.529

367.668

 

 

 

Research development expenditure

0.177

0.281

 

 

 

TOTAL                                     (B)

4935.978

3910.371

3123.675

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1512.669

652.003

448.865

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

219.917

173.738

194.272

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

1292.752

478.265

254.593

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

340.455

311.028

305.227

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX (E-F)                            (G)

952.297

167.237

(50.634)

 

 

 

 

 

Less

TAX                                                                  (H)

309.438

24.760

26.982

 

 

 

 

 

 

PROFIT / (LOSS)  AFTER TAX (G-H)                             (I)

642.859

142.477

(77.616)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.477

0.000

0.411

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

643.000

142.000

(77.205)

 

BALANCE CARRIED TO THE B/S

0.336

0.477

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Yarn

4155.794

2574.059

2178.126

 

TOTAL EARNINGS

4155.794

2574.059

2178.126

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

6.179

27.929

 

 

Stores & Spares

49.272

27.324

8.448

 

 

Capital Goods

145.950

9.844

9.181

 

TOTAL IMPORTS

195.222

43.347

45.558

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

69.06

15.64

(8.12)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

9.97

3.12

(2.17)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.79

3.83

(1.47)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.19

2.73

(0.93)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.10

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.69

2.49

2.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

25.70

21.26

20.70

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

REVIEW OF OPERATIONS:

 

After a long recessionary phase, the Textile Industry started witnessing turnaround. Factors which helped the industry were good cotton crop and increased demand in domestic as well as international market. This trend is expected to continue in the current year also.

 

PRODUCTION AND SALES REVIEW:

 

The production of Cotton Yarn during the period was 31207 MT as compared to the previous year’s production of 28019 MT registered a grow of 11% approximately and production of Polyester Cotton Yarn was 0 MT as compared to 82 MT in the previous financial year. The Net Sales of the Company for the year increased to Rs.6437.700 Millions as compared to Rs. 4363.100 Millions in the previous financial year registered a growth of 47%. In addition to this, it has also earned miscellaneous income amounting to Rs.1089.700 Millions during the current year as compared to Rs. 199.261 Millions of previous year. During the period company earned a net profit after tax of Rs.642.800 Millions as compared to loss of Rs.142.500 Millions of previous year. Keeping in view overall performance, further expansion and modernization projects in order to meet the competition. The directors have decided not to recommend any dividend for the year.

 

EXPORT AND FINANCE:

 

The Export earning (FOB value) including Merchant Export during the year was Rs.4155.794 Millions as compared to Rs.2574.059 Millions during the previous year. The Export turnover during the year under has increased by 61.44 % as compared to the previous year.

 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

 

 

 

Bills discounted and outstanding

1093.552

404.753

Letters of Credit Outstanding

16.296

166.202

Letters of Bank Guarantee

11.083

11.196

Excise matters in disputes pending in appeals

5.801

4.753

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.20

UK Pound

1

Rs.87.79

Euro

1

Rs.70.43

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.