MIRA INFORM REPORT

 

 

Report Date :

22.11.2012

 

IDENTIFICATION DETAILS

 

Name :

ALSA KIMYASAL MADDELER SANAYI VE TICARET LTD. STI.

 

 

Registered Office :

Esenkent Mah. S. Demirel Cad. Kemal Sunal Sok. No:3 Semerkand Is Merkezi D:44 Esenyurt Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

05.01.1995

 

 

Com. Reg. No.:

323784

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Trade of chemical raw materials.

 

 

No. of Employees :

9

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

 


COMPANY IDENTIFICATION

 

 

NAME

:

ALSA KIMYASAL MADDELER SANAYI VE TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

Esenkent Mah. S. Demirel Cad. Kemal Sunal Sok. No:3 Semerkand Is Merkezi D:44 Esenyurt Istanbul / Turkey

PHONE NUMBER

:

90-212-672 70 00

 

FAX NUMBER

:

90-212-672 15 40

 

WEB-ADDRESS

:

www.alsakimya.com

E-MAIL

:

info@alsakimya.com

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Beylikduzu

TAX NO

:

0580019506

REGISTRATION NUMBER

:

323784

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

05.01.1995

ESTABLISHMENT GAZETTE DATE/NO

:

12.01.1995/3702

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

 

REGISTERED CAPITAL

:

TL   200.000

PAID-IN CAPITAL

:

TL   200.000

HISTORY

:

Previous Registered Capital

:

TL 30.000

Changed On

:

22.12.2003 (Commercial Gazette Date /Number 25.12.2003/ 5954)

Previous Address

:

A. Nafiz Gurman Mah. Gundogdu Sok. Arin Apt. No:27 D:6 Merter - Istanbul

Changed On

:

07.05.2010 (Commercial Gazette Date /Number 13.05.2010/ 7563)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Ali Osman Cinar

99 %

Hafize Serap Karadas

1 %

 

 

SISTER COMPANIES

:

DELTA DIS TICARET KOLLEKTIF  SIRKETI ALI OSMAN CINAR VE ORTAGI

 

DIRECTORS

:

Ali Osman Cinar                                                                                                                                                                                                                                                                                   

 

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Trade of chemical raw materials.

 

NACE CODE

:

G .51.55

 

SECTOR

:

Commerce

 

NUMBER OF EMPLOYEES

:

9

 

NET SALES

:

1.654.009 TL

(2007) 

1.382.642 TL

(2008) 

1.946.510 TL

(2009) 

2.826.948 TL

(2010) 

3.276.585 TL

(2011) 

3.088.255 TL

(01.01-30.09.2012) 

 

 

CAPACITY

:

None

 

PRODUCTION

:

None

 

 

IMPORT COUNTRIES

:

Italy

Netherlands

India

U.K.

U.S.A.

 

MERCHANDISE IMPORTED

:

Raw materials of paint

 

EXPORT VALUE

:

37.132 TL

(2007)

36.334 TL

(2008)

20.713 TL

(2009)

51.368 TL

(2010)

4.413 TL

(2011)

11.725 TL

(01.01-30.09.2012)

 

 

EXPORT COUNTRIES

:

Northern Cyprus Turkish Republic

Azerbaijan

 

MERCHANDISE  EXPORTED

:

Chemical raw materials

 

HEAD OFFICE ADDRESS

:

Esenkent Mah. S. Demirel Cad. Kemal Sunal Sok. No:3 Semerkand Is Merkezi D:44 Esenyurt  Istanbul / Turkey

 

BRANCHES

:

Warehouse  :  Evren Oto Sanayi Sitesi 18. Blok No:8 Esenyurt Istanbul/Turkey (owned by shareholder(s)) (150 sqm)

                                                                                

INVESTMENTS

:

None

 

 

TREND OF BUSINESS

:

There was an upwards trend in 2011. There appears an upwards trend in 1.1 - 30.9.2012.

SIZE OF BUSINESS

:

Moderate

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Turk Ekonomi Bankasi Merter Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

KEY FINANCIAL ELEMENTS

:

 

(2008) TL

(2009) TL

(2010) TL

(2011) TL

(01.01-30.09.2012) TL

Net Sales

1.382.642

1.946.510

2.826.948

3.276.585

3.088.255

Profit (Loss) Before Tax

54.182

106.185

214.227

317.880

476.788

Stockholders' Equity

544.556

637.454

725.932

970.819

 

Total Assets

828.514

1.010.275

1.020.757

1.966.697

 

Current Assets

779.874

931.936

955.533

1.888.288

 

Non-Current Assets

48.640

78.339

65.224

78.409

 

Current Liabilities

212.945

308.839

258.813

572.034

 

Long-Term Liabilities

71.013

63.982

36.012

423.844

 

Gross Profit (loss)

339.061

320.567

510.819

937.918

954.339

Operating Profit (loss)

19.589

111.227

228.204

493.312

534.703

Net Profit (loss)

43.130

84.948

171.381

254.304

476.788

 

 

 


 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Good As of 31.12.2011

Remarks on Capitalization

A part of total liabilities and equity consist of loans from shareholders rather than liabilities to third parties indicating not too high indebtedness to third parties.

 

Liquidity

High As of 31.12.2011

Remarks On Liquidity

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity.

 

Profitability

Low Operating Profitability  in 2008

In Order Net Profitability  in 2008

Good Operating Profitability  in 2009

Good Net Profitability  in 2009

Good Operating Profitability  in 2010

High Net Profitability  in 2010

High Operating Profitability  in 2011

High Net Profitability  in 2011

High Operating Profitability (01.01-30.09.2012)

High Net Profitability (01.01-30.09.2012)

 

Gap between average collection and payable periods

Unfavorable in 2011

General Financial Position

Good

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2007 )

5,94 %

1,3075

1,7901

2,6133

 ( 2008 )

8,11 %

1,2858

1,8876

2,3708

 ( 2009 )

5,93 %

1,5460

2,1529

2,4094

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-30.09.2012)

3,34 %

1,8029

2,3233

2,8527

 ( 01.01-31.10.2012)

5,36 %

1,8020

2,3241

2,8562

 


 

BALANCE SHEETS

 

 

 ( 31.12.2008 )  TL

 

 ( 31.12.2009 )  TL

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

779.874

0,94

931.936

0,92

955.533

0,94

1.888.288

0,96

Not Detailed Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Cash and Banks

59.459

0,07

165.470

0,16

276.146

0,27

190.432

0,10

Marketable Securities

0

0,00

0

0,00

0

0,00

0

0,00

Account Receivable

194.662

0,23

424.129

0,42

549.740

0,54

744.363

0,38

Other Receivable

0

0,00

0

0,00

0

0,00

302.637

0,15

Inventories

507.091

0,61

338.373

0,33

104.957

0,10

599.757

0,30

Advances Given

80

0,00

0

0,00

0

0,00

48.694

0,02

Accumulated Construction Expense

0

0,00

0

0,00

0

0,00

0

0,00

Other Current Assets

18.582

0,02

3.964

0,00

24.690

0,02

2.405

0,00

NON-CURRENT ASSETS

48.640

0,06

78.339

0,08

65.224

0,06

78.409

0,04

Not Detailed Non-Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

0

0,00

0

0,00

Financial Assets

0

0,00

0

0,00

0

0,00

0

0,00

Tangible Fixed Assets (net)

17.215

0,02

36.517

0,04

50.899

0,05

64.904

0,03

Intangible Assets

28.973

0,03

28.973

0,03

980

0,00

980

0,00

Deferred Tax Assets

0

0,00

0

0,00

0

0,00

0

0,00

Other Non-Current Assets

2.452

0,00

12.849

0,01

13.345

0,01

12.525

0,01

TOTAL ASSETS

828.514

1,00

1.010.275

1,00

1.020.757

1,00

1.966.697

1,00

CURRENT LIABILITIES

212.945

0,26

308.839

0,31

258.813

0,25

572.034

0,29

Not Detailed Current Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

0

0,00

0

0,00

26.780

0,03

127.635

0,06

Accounts Payable

198.431

0,24

161.382

0,16

197.379

0,19

359.244

0,18

Loans from Shareholders

0

0,00

109.855

0,11

0

0,00

0

0,00

Other Short-term Payable

0

0,00

10.141

0,01

6.627

0,01

0

0,00

Advances from Customers

12.777

0,02

0

0,00

6.559

0,01

26.814

0,01

Accumulated Construction Income

0

0,00

0

0,00

0

0,00

0

0,00

Taxes Payable

1.737

0,00

2.260

0,00

2.566

0,00

12.858

0,01

Provisions

0

0,00

25.201

0,02

18.902

0,02

45.483

0,02

Other Current Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

LONG-TERM LIABILITIES

71.013

0,09

63.982

0,06

36.012

0,04

423.844

0,22

Not Detailed Long-term Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

71.013

0,09

63.982

0,06

36.012

0,04

57.842

0,03

Securities Issued

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

0

0,00

366.002

0,19

Other Long-term Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

544.556

0,66

637.454

0,63

725.932

0,71

970.819

0,49

Not Detailed Stockholders' Equity

0

0,00

0

0,00

0

0,00

0

0,00

Paid-in Capital

200.000

0,24

200.000

0,20

200.000

0,20

200.000

0,10

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

0

0,00

0

0,00

Inflation Adjustment of Capital

227.795

0,27

227.795

0,23

227.795

0,22

227.794

0,12

Equity of Consolidated Firms

0

0,00

0

0,00

0

0,00

0

0,00

Reserves

129.747

0,16

180.827

0,18

265.775

0,26

427.740

0,22

Revaluation Fund

82.903

0,10

82.903

0,08

0

0,00

0

0,00

Accumulated Losses(-)

-139.019

-0,17

-139.019

-0,14

-139.019

-0,14

-139.019

-0,07

Net Profit (loss)

43.130

0,05

84.948

0,08

171.381

0,17

254.304

0,13

TOTAL LIABILITIES AND EQUITY

828.514

1,00

1.010.275

1,00

1.020.757

1,00

1.966.697

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.

 

 

 


INCOME STATEMENTS

 

 

(2008) TL

 

(2009) TL

 

(2010) TL

 

(2011) TL

 

(01.01-30.09.2012) TL

 

Net Sales

1.382.642

1,00

1.946.510

1,00

2.826.948

1,00

3.276.585

1,00

3.088.255

1,00

Cost of Goods Sold

1.043.581

0,75

1.625.943

0,84

2.316.129

0,82

2.338.667

0,71

2.133.916

0,69

Gross Profit

339.061

0,25

320.567

0,16

510.819

0,18

937.918

0,29

954.339

0,31

Operating Expenses

319.472

0,23

209.340

0,11

282.615

0,10

444.606

0,14

419.636

0,14

Operating Profit

19.589

0,01

111.227

0,06

228.204

0,08

493.312

0,15

534.703

0,17

Other Income

47.742

0,03

12.343

0,01

16.933

0,01

20.800

0,01

30.171

0,01

Other Expenses

13.149

0,01

6.027

0,00

16.410

0,01

171.543

0,05

12.166

0,00

Financial Expenses

0

0,00

11.358

0,01

14.500

0,01

24.689

0,01

75.920

0,02

Minority Interests

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

54.182

0,04

106.185

0,05

214.227

0,08

317.880

0,10

476.788

0,15

Tax Payable

11.052

0,01

21.237

0,01

42.846

0,02

63.576

0,02

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

43.130

0,03

84.948

0,04

171.381

0,06

254.304

0,08

476.788

0,15

 

 

FINANCIAL RATIOS

 

 

(2008)

(2009)

(2010)

(2011)

LIQUIDITY RATIOS

 

 

Current Ratio

3,66

3,02

3,69

3,30

Acid-Test Ratio

1,19

1,91

3,19

2,16

Cash Ratio

0,28

0,54

1,07

0,33

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,61

0,33

0,10

0,30

Short-term Receivable/Total Assets

0,23

0,42

0,54

0,53

Tangible Assets/Total Assets

0,02

0,04

0,05

0,03

TURNOVER RATIOS

 

 

Inventory Turnover

2,06

4,81

22,07

3,90

Stockholders' Equity Turnover

2,54

3,05

3,89

3,38

Asset Turnover

1,67

1,93

2,77

1,67

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,66

0,63

0,71

0,49

Current Liabilities/Total Assets

0,26

0,31

0,25

0,29

Financial Leverage

0,34

0,37

0,29

0,51

Gearing Percentage

0,52

0,58

0,41

1,03

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,08

0,13

0,24

0,26

Operating Profit Margin

0,01

0,06

0,08

0,15

Net Profit Margin

0,03

0,04

0,06

0,08

Interest Cover

 

10,35

15,77

13,88

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

50,68

78,44

70,01

81,78

Average Payable Period (days)

68,45

35,73

30,68

55,30

WORKING CAPITAL

566929,00

623097,00

696720,00

1316254,00

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.20

UK Pound

1

Rs.87.79

Euro

1

Rs.70.42

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.