|
Report Date : |
22.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
VALENTINE JEWELLERY ( |
|
|
|
|
Registered Office
: |
G-1-15, Gem and Jewellery Zone, EPIP, Sitapura, Jaipur-302022, Rajasthan |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
14.07.1995 |
|
|
|
|
Com. Reg. No.: |
17-010388 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36911RJ1995PTC010388 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Gold and Silver Jewellery. |
|
|
|
|
No. of Employees
: |
200 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 270000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. It has
recorded some growth in its sales turnover and profits during 2011. Trade relations are reported as decent. Business is active. Payments
are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
LBB – [Long term bank facilities] [Suspended] |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
August 2011 |
Reason for Suspension: Absence of the requisite information from the
company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Prateek |
|
Designation : |
Chief Finance Officer |
|
Contact No.: |
91-9828515847 |
|
Date : |
22.11.2012 |
LOCATIONS
|
Registered Office / Factory : |
G-1-15, Gem and Jewellery Zone, EPIP, Sitapura, Jaipur-302022, |
|
Tel. No.: |
91-141-2771772/2771773/2171057 |
|
Mobile No.: |
91-9828515847 [Mr. Prateek] |
|
Fax No.: |
91-141-2771774/2578260 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Alok Khandelwal
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sonika Bhawan, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.1995 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00273932 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Laxman Das Sonkia |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sonika Bhawan, |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.1995 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00274050 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dinesh Khatoria
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
SB-40, Ganesh Marg,
Rambagh Circle, Tonk
Road, Jaipur, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.02.1960 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.1995 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00273899 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijay Chordia |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2, Bhairav Path, M. D. Road, JLN Marg, Jaipur, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.1995 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00273968 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bahadur Singh Choudhary
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-93 A, Surya Marg,
Tilak Nagar, Jaipur, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2005 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00274096 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abhinav Khatoria
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
SB-40, Ganesh Marg,
Rambagh Circle, Tonk
Road, Jaipur, Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.10.1984 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01723071 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Prateek |
|
Designation : |
Chief Finance Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Vijay Chordia |
|
99600 |
|
Laxman Das Sonkia |
|
56150 |
|
Dinesh Khatoria |
|
56150 |
|
Alok Khandelwal |
|
37200 |
|
Pushpa Sonkia |
|
100 |
|
Usha Khatoria |
|
100 |
|
Sheeila Chordia |
|
100 |
|
Priti Choudhary |
|
100 |
|
Divya Khandelwal |
|
100 |
|
Bahadur Singh Choudhary
|
|
100 |
|
Rajmal Chordia |
|
100 |
|
Bhagwan Das Sonkia |
|
100 |
|
Usha Sonkia |
|
100 |
|
|
|
|
|
TOTAL
|
|
250000 |
AS ON 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Gold and Silver Jewellery. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Jewellery |
||||
|
Countries : |
·
US ·
Australia |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Materials |
||||
|
Countries : |
Africa |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
200 [Approximately] |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Standard Chartered Bank, H-8, Showroom No. 1, Bhagat
Bhawan, M.I. Road, Jaipur-302001, Rajasthan, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B. Khosla and Company Chartered Accountants |
|
Address : |
206, Anukampa-II, M.I. Road, Jaipur-302001,
Rajasthan, India |
|
PAN No: |
AADFB1338D |
|
|
|
|
Related Parties : |
·
Valentine Jewellery
International ·
Valentine Silver, ·
Jewls Info Systems ·
Green Gems ·
International Gems |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.500 |
2.500 |
2.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
65.435 |
31.190 |
28.642 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
67.935 |
33.690 |
31.142 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
59.419 |
68.828 |
73.969 |
|
|
2] Unsecured Loans |
70.125 |
66.954 |
58.215 |
|
|
TOTAL BORROWING |
129.544 |
135.782 |
132.184 |
|
|
DEFERRED TAX LIABILITIES |
0.164 |
0.224 |
0.309 |
|
|
|
|
|
|
|
|
TOTAL |
197.643 |
169.696 |
163.635 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
19.176 |
20.562 |
22.074 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.003 |
0.003 |
0.003 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
148.338
|
142.989 |
102.480 |
|
|
Sundry Debtors |
117.048
|
90.640 |
116.762 |
|
|
Cash & Bank Balances |
1.312
|
1.067 |
1.271 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1.684
|
2.563 |
4.365 |
|
Total
Current Assets |
268.382
|
237.259 |
224.878 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
88.225
|
86.684 |
81.450 |
|
|
Other Current Liabilities |
1.693
|
1.332 |
1.863 |
|
|
Provisions |
0.000
|
0.112 |
0.007 |
|
Total
Current Liabilities |
89.918
|
88.128 |
83.320 |
|
|
Net Current Assets |
178.464
|
149.131 |
141.558 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
197.643 |
169.696 |
163.635 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
405.066 |
278.920 |
235.571 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
350.615 |
272.819 |
230.342 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
54.451 |
6.101 |
5.229 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
2.316 |
2.376 |
2.732 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
52.135 |
3.725 |
2.497 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
17.889 |
1.177 |
0.988 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
34.246 |
2.548 |
1.509 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
31.190 |
28.642 |
27.133 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
63.436 |
31.190 |
28.642 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
136.98 |
10.19 |
6.03 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover [Approximately] |
|
|
350.000 [Due to construction
and market fluctuation] |
Expected Sales (2012-13): Rs.420.000 Millions.
The above information has been parted by Mr. Prateek.
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
8.45
|
0.91 |
0.64 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.13
|
1.44 |
1.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.77
|
0.11 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.23
|
6.65 |
6.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.98
|
2.69 |
2.70 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
Yes |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10274190 |
|
Corporate
identity number of the company |
U36911RJ1995PTC010388 |
|
Name of the
company |
VALENTINE
JEWELLERY (INDIA) PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
G-1-15, Gem and Jewellery Zone, EPIP, Sitapura, Jaipur-302022, Rajasthan, India |
|
Type of charge |
Book Debts Movable Property
[not being pledge] Immovable
Property |
|
Particular of
charge holder |
Standard Chartered Bank, H-8, Showroom No. 1, Bhagat
Bhawan, M.I. Road, Jaipur-302001, Rajasthan, India |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Hypothecation
agreement(supplemental) |
|
Date of
instrument Creating the charge |
07.03.2012 |
|
Amount secured by
the charge |
Rs.96.400
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Base Rate+2.75%
p.a.(variable), (current base rate is 9.75%) to be applied on daily balances
on the OD facility, subject to change
from time to time. Terms of Repayment Repayable On
Demand Margin 1. 75% of the
stock and book debts (upto 90 days) less sundry
creditors. 2. sanctioned
limit. Whichever is less Extent and Operation of the charge This charge will be
treated as 1st modified charge of the original charge which was created on
22-02-2011 to secure the enhanced overall limit of Rs.96.400 Millions for the
company. |
|
Short particulars
of the property charged |
EM is extended on
all immovable assets of the company including factory L and B constructed or
to be constructed, fixed P and M situated at Plot No. G-1-30, G 1-15 and G
1-16, Industrial Area, EPIP, Sitapura Jaipur in the name of the Company to secured the
enhanced overall limit of Rs.96.400 Millions for the Company. EM is also
extended on residential property situated at Plot No. C-84-A,Ram Das Marg, Moti
Dungri Scheme, Tilak Nagar, Jaipur in the name of
the Company 1st charge by way
of hypothecation of all stock of raw material, stock in process ,semi
finished and finished goods ,all present and future book debts, outstanding
monies, receivables, claims and all other current assets of Company. |
|
Particulars of
the present modification |
1. By this modification
the overall existing limit has been increased from Rs.
76.400 Millions to Rs.96.400 Millions and EM is also extended on the
properties. 2. Other terms
and conditions remain unchanged. |
TRADE REFERENCES:
·
P C Chandra Jewellers, Kolkata [Mr. Chandra]
·
A.K. Mehra
and Company, Delhi [Mr. Navin]
FIXED ASSETS:
·
Land
·
Lease Hold Land
·
Air Conditioner
·
Boaring
·
CC TV
·
Compressor
·
Computer
·
Cooling Plant
·
D.G. Set
·
Fax Machine
·
Furniture and Fixtures
·
Mattler Lamp
·
Motor Cycle
·
Music System
·
Office Equipment
·
TVS Moped and Luna
·
Water Cooler
·
Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.20 |
|
|
1 |
Rs.87.79 |
|
Euro |
1 |
Rs.70.43 |
INFORMATION DETAILS
|
Information Gathered
by : |
PJA |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.