|
Report Date : |
22.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
WINSOME DIAMONDS AND JEWELLERY LIMITED (w.e.f.27.06.2012) |
|
|
|
|
Formerly Known
As : |
SU-RAJ DIAMONDS AND JEWELLERY LIMITED |
|
|
|
|
Registered
Office : |
Kesharba Market – 2 Gotalwadi,
Katargam, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation
: |
10.09.1985 |
|
|
|
|
Com. Reg. No.: |
015915 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.1034.700 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L36910GJ1985PLC015915 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacture and Exporter of Cut and Polished Diamonds and Jewellery. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (55) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 50250000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having good track. The
financial position of the company appears to be strong and healthy. It has recorded better growth in its revenue from operations during
2012. Trade relations are reported as trustworthy. Business is active.
Payments are reported to be regular and as per commitment. The company can be considered good for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Kesharba Market – 2 Gotalwadi,
Katargam, |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Administration Office : |
906/907/908, 9th Floor, The Plaza Near Dharam Palace, 55, Gamdevi Grant Road, Mumbai – 400 007, Maharashtra India |
|
|
|
|
Factory 1 : |
143-D Bommasandra Industrial Area, |
|
|
|
|
Factory 2: |
Plot No.1 and 1A, Tivim Industrial Estate, Karaswada, Mapusa, Goa – 403 526, |
|
|
|
|
Factory 3 : |
E-7, Marudhara Industrial Estate, IInd Phase, Basni, |
|
|
|
|
Factory 3 : |
Kesharba Market-2, Gotalawadi,
Katargam, |
|
|
|
|
Factory 4: |
Manikanchan Special Economic Zone, Plot No.1,
Block-CN, Sector-5, |
|
|
|
|
Factory 5: |
Plot No. 17/SDF, 2nd Floor, |
|
|
|
|
Factory 6 : |
Plot No. 17/SDF, 4th Floor, |
|
|
|
|
Factory 7: |
Unit No.46, 2nd Floor, SDF-III, MEPZ-SEZ, Tambaram,
Chennai – 600 045, |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Jatin R. Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
12, Kamal Building, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.11.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.COM |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.04.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00017157 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Madan Balkrishna Khurjekar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Agsati 24, Manisha
Society Karve Nagar, Pune – 411052, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.06.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. SC. CA IIB |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02130166 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sharad Bhalchandra Bhagwat |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9, Amardeep Jyoti
Society, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.139 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.COM, F.C.A. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.02.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
29.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dilip Pandurang
Tikle |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Bhagwant Niwas, Flat No.
7, 3rd Floor, Subhash Nagar Lane, 1297 Shukrawar Peth, Pune – 411002, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.ELE. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.05.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01532109 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Urvashi Saxena (w.e.f. 12th November, 2011) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harady Rathnakar Hegde (w.e.f. 14th February, 2012) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramesh I. Parikh (w.e.f. 9th May, 2012) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director-Finance |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. R. Ravichandran (w.e.f. 9th May, 2012) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director-Operations |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Jaikumar Kapoor |
|
Designation : |
Chief Financial Officer |
|
Name : |
Mr. Asish Narayan |
|
Designation : |
Company Secretary |
|
Address : |
2A/604, Green Meadows, Lokhandwala,
Kandivali (East), Mumbai – 400101, |
|
Date of Birth: |
27.10.1973 |
|
Date of Appointment |
22/09/2011 |
|
Pan no.: |
AESPN9193D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2012
|
Category of Shareholder |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
|
|
As a % of (A+B) |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
67580 |
0.06 |
|
|
26658385 |
25.01 |
|
|
26725965 |
25.07 |
|
|
|
|
|
|
145630 |
0.14 |
|
|
145630 |
0.14 |
|
Total shareholding of Promoter and Promoter Group (A) |
26871595 |
25.21 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
36500 |
0.03 |
|
|
39593 |
0.04 |
|
|
62537512 |
58.66 |
|
|
600 |
0.00 |
|
|
600 |
0.00 |
|
|
62614205 |
58.73 |
|
|
|
|
|
|
1731890 |
1.62 |
|
|
|
|
|
|
12758246 |
11.97 |
|
|
1850380 |
1.74 |
|
|
781578 |
0.73 |
|
|
608029 |
0.57 |
|
|
88869 |
0.08 |
|
|
84680 |
0.08 |
|
|
17122094 |
16.06 |
|
Total Public shareholding (B) |
79736299 |
74.79 |
|
Total (A)+(B) |
106607894 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
106607894 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and Exporter of Cut and Polished Diamonds and Jewellery. |
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Standard Chartered Bank ·
Punjab National Bank ·
Export-Import Bank of ·
Canara Bank ·
State Bank of ·
Bank of ·
Oriental Bank of Commerce ·
Union Bank of ·
Central Bank of ·
AXIS Bank Limited ·
Vijaya Bank ·
Bank of ·
State Bank of Mauritius Limited ·
IDBI Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
LONG - TERM
BORROWINGS There is no
default, continuing or otherwise, as at the Balance Sheet date, in repayment
of any of the above loans SHORT-TERM
BORROWINGS The Company has been sanctioned Regular Fund Based Working Capital Credit Limits (Export Packing Credit and Post Shipment Credit) of Rs. 3750.000 Millions (Previous year Rs. 3300.000 Millions) and Non Fund Based Working Capital Credit Limits (Stand-By Letters of Credit and Bank Guarantees) of Rs. 34700.000 Millions (Previous Year Rs. 25200.000 Millions). The Company has also been granted, in principle, approval
for additional, need based, Ad-hoc limits to the extent of 20% of the regular
FB and NFB limits. The Company has also been granted partial Inter-changeability
between FB and NFB limits. The Non Fund Based Limits - Stand-By Letters of Credit (SBLCs)
are normally availed of for facilitating procurement of the Raw Materials and
the amounts payable to the suppliers under SBLCs
are shown as ‘TRADE AYABLE - Secured
Sundry Creditors for Purchases’. The above Fund
Based and Non Fund Based Working Capital Credit
facilities from the Consortium of Banks are secured by (A)
Hypothecation of (1) Inventory
and Book Debts (both present and future) of the Company (2) Plant and
Machinery and Fixtures and Fittings (fastened to earth or otherwise) of the
Company at factory units of Bangalore, Cochin, Goa,
Jodhpur, Kolkata (Manikanchan
SEZ) and Surat of the Company (3) Plant and
Machinery and Fixtures and Fittings (fastened to earth or otherwise) of the
Company installed at Valsad unit of the company in
the property owned by Bombay Diamonds Co. Private Limited (4) Plant and
Machinery and Fixtures and Fittings (fastened to earth or otherwise) of
Forever Diamonds Private Limited at its (B) Equitable
Mortgage by way of deposit of title deeds of Immovable Properties comprising
Land (or leasehold rights in respect thereof) and other structures thereon at (1) Company (2) Office
Premises at Gamdevi in Mumbai of the Company (3) Valsad unit of Bombay Diamonds Co. Private Limited (4) (5) (C) Term Deposits
held under lien as Cash Margin for Non Fund Based limits (D) Term
Deposits held under lien as cash collateral (E) Corporate
Guarantees of (1) Bombay
Diamonds Company Private Limited (2) Forever
Diamonds Private Limited (3) Kohinoor Diamonds
Private Limited (F) Personal Guarantee of a Director |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M/s. R. C. Reshamwala
and Company Chartered Accountant |
|
|
|
|
Subsidiaries : |
·
Su-Raj Diamonds N. V., ·
Su-Raj Diamonds &
Jewelry USA Inc., ·
Su-Raj Diamonds and Jewellery DMCC, ·
Su-Raj Diamond (H.K.)
Limited |
|
|
|
|
Associates: |
·
Forever Precious Jewellery
and Diamonds Limited, ·
Su-Raj Diamond Dealers
Limited, ·
Revah Corporation Limited |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150,000,000 |
Equity Shares |
Rs.10/- each |
Rs.1500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
103,607,894 |
Equity Shares |
Rs.10/- each |
Rs.1036.100
Millions |
|
|
Less: Calls unpaid by Shareholders other than directors |
|
Rs.1.400
Million |
|
|
Total |
|
Rs.1034.700
Millions |
NOTES:
1) Of the above Paid-up Capital, Rs. 363.600 Millions (` 50.000 Millions) represent 36,363,636 Equity Shares (5,000,000) of ` 10/- each fully paid up, issued to FIIs on Preferential basis during the year.
2) Of the above Paid-up Capital, Rs. 4.000
Millions (` Nil)
represent 400,000 Equity Shares (Nil) of Rs. 10/- each
fully paid-up, issued upon conversion of 400,000 Optionally Fully Convertible
Share Warrants (OFCWs) into Equity Shares of ` 10/- each
fully paid up at a premium of ` 60/- per share to the Promoter Group Company, viz. Kohinoor
Diamonds Pvt. Ltd. out of 3,400,000 Share warrants issued in October 2010.
Reconciliation of
number of Equity Shares outstanding at the beginning and at the end of the year
|
Particular |
31.03.2012 |
31.03.2011 |
|
No. of Shares outstanding as at the beginning of the year |
66,844,258 |
61,844,258 |
|
Shares allotted during the year as fully paid-up upon
Conversion of Warrants |
400,000 |
- |
|
Shares allotted during the year as fully paid-up for cash
No. of Shares outstanding as at the end of the year |
36,363,636 |
5,000,000 |
|
No. of Shares outstanding as at the end of the year |
103,607,894 |
66,844,258 |
The Company has
only one class of equity shares having a par value of Rs.10 per share. Each holder
of equity share is entitled to one vote per share. The Company declares and
pays dividends in Indian Rupees. The dividend proposed, if any, by the Board of
Directors is subject to the approval of the shareholders in the ensuing Annual
General Meeting. Payment of Dividend is also made in foreign currencies to
shareholders outside
In the event of
liquidation of the Company, the holders of the equity shares will be entitled
to receive remaining assets of the Company,
after distribution
of all preferential amounts. The distribution will be in proportion to the no.
of equity shares held by the shareholders
Detail of
shareholder holding more than 5% shares of the company
|
|
31.03.2012 |
|
|
Name
of Shareholders |
No. |
% of holding |
|
Passage To India Master Fund Limited |
10,181,818 |
9.83% |
|
Sparrow |
10,018,182 |
9.67% |
|
Davos International Fund |
8,545,454 |
8.25% |
|
Leman Diversified Fund |
7,898,182 |
7.62% |
|
Prime India Investment Fund Limited |
5,700,000 |
5.50% |
|
Alexandra Mauritius Limited |
NA |
- |
|
Lotus Global Investment Limited |
NA |
- |
|
SJR Commodities and Consultancies Private Limited |
6,283,350 |
6.06% |
|
Su-Raj Diamond Industries Limited |
NA |
- |
|
Diadem Investment and Finance Private Limited |
NA |
- |
|
Bombay Diamonds Company Private Limited |
NA |
- |
Details of securities convertible into equity / preference shares
|
Particular |
No. of shares |
31.03.2012 |
|
Warrants Convertible Into Equity Shares |
3,000,000 |
52.500 |
TERMS OF ISSUE
1) The warrants were issued on 14th October 2010.
2) An Amount of Rs.17.50 per warrant i.e. 25% of the price fixed for preferential
allotment of shares of Rs.70/- had been received by the Company at the time of
issue and allotment of warrants.
3) The warrant holders have right to apply for and be allotted one
equity share of Rs.10/- each fully paid up against each warrant held upon
payment of balance 75% i.e. Rs.52.50 per warrant.
4) The warrant holders are entitled to exercise the option to apply for
shares within 18 months from the date of allotment of the warrants i.e. on or
before 13th April, 2012.
5) The equity shares allotted pursuant to exercise of option attached to
warrants will be locked-in for a period of 3 years from the date of allotment
of shares.
6) The equity shares when allotted will rank pari-passu
in all respects with existing equity shares of the company including dividend.
7) If the warrant holders do not exercise option to apply for equity
shares by paying up the balance 75%, the amount paid at the time of issue and
allotment of warrants shall stand forfeited.
NOTES
1) The Company had raised Rs.59.500 Millions in October 2010 consequent
upon issue of 3,400,000 warrants to one of the promoter group companies. viz.
Kohinoor Diamonds Private Limited
2) Kohinoor Diamonds Private Limited exercised option in respect of
400,000 warrants by paying up Rs.21.000 Millions and were allotted 400,000
equity shares of Rs.10/- each fully paid up on 1st February, 2012.
3) As at 31st March, 2012, Kohinoor Diamonds Private Limited were
holding balance of 3,000,000 warrants and in respect of which it exercised its
option by paying up ` 157.500 Millions in April 2012 and were allotted
3,000,000 equity shares of ` 10/- each fully paid up.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1034.700 |
667.100 |
617.068 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
11474.200 |
8856.300 |
7537.245 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
5] Money
received against share warrants |
52.500 |
59.500 |
0.000 |
|
|
NETWORTH |
12561.400 |
9582.900 |
8154.313 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
5137.200 |
5353.100 |
4865.261 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
56.598 |
|
|
TOTAL BORROWING |
5137.200 |
5353.100 |
4921.859 |
|
|
DEFERRED TAX LIABILITIES |
57.600 |
52.200 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
17756.200 |
14988.200 |
13076.172 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
642.300 |
533.800 |
574.420 |
|
|
Capital work-in-progress |
6.900 |
12.100 |
4.058 |
|
|
|
|
|
|
|
|
INVESTMENT |
1578.600 |
1549.500 |
1249.445 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
5688.400
|
4914.000 |
4251.894 |
|
|
Sundry Debtors |
35471.200
|
24462.200 |
18722.984 |
|
|
Cash & Bank Balances |
2689.400
|
3699.700 |
1862.867 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
446.000
|
376.900 |
433.967 |
|
Total
Current Assets |
44295.000
|
33452.800 |
25271.712 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
28700.000
|
20396.700 |
13849.154 |
|
|
Other Current Liabilities |
54.300
|
52.800 |
16.630 |
|
|
Provisions |
12.300
|
110.500 |
157.679 |
|
Total
Current Liabilities |
28766.600
|
20560.000 |
14023.463 |
|
|
Net Current Assets |
15528.400
|
12892.800 |
11248.249 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
17756.200 |
14988.200 |
13076.172 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
55466.700 |
43202.800 |
30361.942 |
|
|
|
Surplus in Billon Trading |
0.000 |
0.000 |
4.600 |
|
|
|
Other Income |
518.800 |
660.000 |
87.940 |
|
|
|
TOTAL (A) |
55985.500 |
43862.800 |
30454.482 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
53626.700 |
|
|
|
|
|
Purchases of Stock-in-trade |
107.300 |
996.700 |
|
|
|
|
Employee Benefits Expenses |
68.000 |
53.200 |
|
|
|
|
Other Expenses |
911.300 |
279.800 |
|
|
|
|
Changes in Inventories of Finished goods, Stock-in-trade |
(845.700) |
(291.900) |
|
|
|
|
TOTAL (B) |
53867.600 |
41975.900 |
29345.596 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2117.900 |
1886.900 |
1108.886 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
834.400 |
633.400 |
293.232 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1283.500 |
1253.500 |
815.654 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
80.600 |
71.400 |
78.238 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1202.900 |
1182.100 |
737.416 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
245.400 |
65.600 |
80.782 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
957.500 |
1116.500 |
656.634 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2572.400 |
1753.300 |
1233.706 |
|
|
|
|
|
|
|
|
|
|
Excess/(Short) Provision for Expenses/ Income of earlier
years (Net) |
0.000 |
0.000 |
(5.049) |
|
|
|
|
|
|
|
|
|
|
Excess/(Short) Provision for Tax (Net) |
0.000 |
0.000 |
0.389 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
0.000 |
83.500 |
61.844 |
|
|
|
Corporate Tax on Proposed Dividend |
0.000 |
13.900 |
10.510 |
|
|
|
Transfer to General Reserve |
29.800 |
10.000 |
30.000 |
|
|
|
Foreign Exchange/Metal Price Fluctuation |
15.000 |
10.000 |
30.000 |
|
|
BALANCE CARRIED
TO THE B/S |
3485.100 |
2752.400 |
1753.326 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
54941.200 |
41541.500 |
30303.561 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
56779.200 |
42195.700 |
28956.621 |
|
|
|
Stores & Spares |
6.200 |
2.600 |
1.303 |
|
|
|
Capital Goods |
67.800 |
8.500 |
9.117 |
|
|
TOTAL IMPORTS |
56853.200 |
42206.800 |
28967.041 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
13.15 |
17.44 |
12.69 |
|
|
PARTICULARS |
|
30.06.2012 |
30.09.2012 |
|
|
|
1st
Quarter |
2nd Qurtered |
|
Net sales |
|
14648.400 |
23219.600 |
|
Total Expenditure |
|
14359.700 |
22825.500 |
|
PBIDT (Excl OI) |
|
288.700 |
394.100 |
|
Other Income |
|
80.000 |
64.500 |
|
Operating Profit |
|
369.000 |
458.600 |
|
Interest |
|
200.600 |
209.200 |
|
Exceptional terms |
|
273.700 |
249.400 |
|
PBDT |
|
0.000 |
0.000 |
|
Depreciation |
|
273.700 |
249.400 |
|
PROFIT BEFORE TAX |
|
20.00 |
20.500 |
|
Tax |
|
253.700 |
228.900 |
|
Provision and contingencies |
|
50.00 |
45.000 |
|
Profit After Tax |
|
203.700 |
183.900 |
|
Extra ordinary items |
|
0.000 |
0.000 |
|
Prior Period Expense |
|
0.000 |
0.000 |
|
Net Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
203.700 |
183.900 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.71 |
2.54 |
2.16 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.17 |
2.74 |
2.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.68 |
3.48 |
2.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10 |
0.12 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.70 |
2.70 |
2.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.53 |
1.63 |
1.80 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
Yes |
OPERATIONS
Total income from operations during the year increased by 28.39% to Rs. 55466.700 Millions from Rs.
43202.800 Millions in the previous year. Profit before Interest and
Depreciation increased to Rs. 2117.900 Millions as
compared with Rs. 188.69 Millions during the previous
year. Net profit for the year decreased by 14.25% to Rs.
95.75 Millions as compared to Rs. 111.65 Millions for
the previous year due to higher incidence of Tax owing to applicability of MAT
on profits of units in SEZs.
PREFERENTIAL ISSUE OF EQUITY SHARES AND WARRANTS
During the year , the Company has made preferential issue of 3,63,63,636
Equity Shares of Rs.10/- each fully paid-up at a price of Rs.55/- per share
(including premium) to the Foreign Institutional Investors (FIIs).
An amount of Rs.2000.000 Crores has been raised
through this preferential issue for augmenting the working capital resources
and to meet the requirements of growth of the Company.
Simultaneous with above issue of Equity Shares to FIIs
on 1st February, 2012, the Company has issued 4,00,000 Equity Shares of Rs.10/-
each fully paid-up at a price of Rs.70/- per share including premium toa promoter group company, viz. Kohinoor Diamonds Private
Limited upon conversion of equivalent no. of Optionally Fully Convertible
Warrants (OFCWs) out of 34,00,000 OFCWs
issued in October 2010 with an issue price of Rs.70/- each (including premium).
An amount equivalent to 25% of the price had been paid on each Warrant at the
time of allotment of Warrants and the balance 75% was paid at the time of their conversion. The Company has
received a sum of Rs. 21.000 Millions during the
year representing 75 % of the total
amount. As on 31st March, 2012, 30,00,000 OFCWs were
pending for conversion against which equivalent no. of Equity Shares of Rs.10/-
each fully paid-up were allotted on 13th April, 2012 to Kohinoor Diamonds
Private Limited, the warrant holder, upon payment of balance 75% of the issue
price - Rs.157.500 Millions. Accordingly, the paid-up equity share capital of
the company has increased from Rs. 1036.100 Millions
as at 31.03.2012 to Rs.. 1066.100 Millions as on
date.
CHANGE IN NAME OF THE COMPANY
With evolution of business over the decades and to make its presence
felt in the domestic as well as international market, the members had approved
on recommendation of the Board of Directors, at their meeting held on 22nd
June, 2012, change in name of the Company. Consequent to the receipt of all
relevant approvals, change in name of the Company from Su-Raj
Diamonds and Jewellery Limited to Winsome Diamonds
and Jewellery Limited has become effective from 27th
June, 2012.
INDUSTRIAL STRUCTURE AND DEVELOPMENTS
GLOBAL OUTLOOK
There are distinct signs of a slowdown in global economic growth. The
Euro-zone has been worse affected with deepening recession in many countries.
Leading Rating agencies have downgraded their 2012 growth forecasts for
INDIAN ECONOMY OVERVIEW
Indian economy grew at 6.9% in FY 2011-12 as against growth of 8.4%
recorded in FY 2010-11 largely due to weakening industrial growth.
INDUSTRIAL STRUCTURE
AND DEVELOPMENTS
|
EXPORTS |
FY 2011-12 |
FY 2010-11 |
GROWTH |
|
|
USD BILLION |
|
|
|
Cut and Polished Diamonds |
23.3 |
28.2 |
-17.3% |
|
Gold Jewellery |
19.5 |
14.8 |
+32.0% |
|
Total |
42.8 |
43.0 |
-0.4% |
Gem and Jewellery is one of the important
sectors of the Indian Economy as it is one of the leading foreign exchange
earners for the country with 14% share in country’s total exports and being labour intensive, generates substantial direct and indirect
employment opportunities.
Rough diamond prices went up by over 40% during first 8 months of 2011
only to witness steep decline of 16% in the later part of the year. High
volatility in price compelled production units to scale down their operations
as diamonds take relatively long time to move through the value chain from
rough acquisition to polished sales. Increase in exports of jewellery
was driven mainly by increase in price of gold.
PRODUCTWISE PERFORMANCE
Rs. in Millions
|
SEGMENTS |
FY 2011-12 |
FY 2010-11 |
||
|
|
Sales |
PBIDT |
Sales |
PBIDT |
|
|
|
|
|
|
|
Diamonds |
9032.400 |
275.200 |
8859.600 |
250.900 |
|
Jewellery |
46258.300 |
1285.400 |
33238.600 |
1094.700 |
|
Bullion |
11149.600 |
38.400 |
9165.700 |
47.700 |
|
Total |
66440.300 |
1599.000 |
51263.9000 |
1393.300 |
OUTLOOK
The Company is optimistic about business prospects as well as its
capabilities. While the global recovery is yet subject to uncertainties,
over-all outlook remains positive on the back of sustained growth of demand
especially in emerging economies. Resurgence of established global economies
will provide further impetus.
INTERNAL CONTROL SYSTEMS AND THEIR ADEQUACY
The Company has internal control systems commensurate with its size and
nature of business to ensure efficiency of operations, compliance with
applicable laws and other statutory regulations as well as with internal
controls, protection of resources and assets and accurate reporting of
financial transactions. These systems are
supplemented by extensive internal audits and are monitored, reviewed
and updated on a continuous basis to ensure complete alignment with evolving
technological needs.
DISCUSSION ON FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL
PERFORMANCE
The turnover increased from Rs.51263.900 Millions during FY 2010-11 to
Rs.66440.300 Millions during FY 2011-12. The increase in turnover was mainly
driven by increase in price of gold and depreciation of rupee vis-ŕ-vis dollar
and growth with regard to level of operations in quantitative term was very
moderate. Although there has been marginal increase in Profit Before Tax from
Rs.1182.100 Millions during FY 2010-11 to Rs.1202.800 Millions during FY
2011-12, over-all profitability declined, especially in the last quarter of the
year. Further, due to higher incidence of corporate tax, Profit After Tax
declined from Rs. 1116.500 Millions during FY 2010-11
to Rs.957.500 Millions during FY 2011-12. The company does not forecast any
significant growth in level of operations during FY 2012-13.
DIAMOND INDUSTRY –
·
From time immemorial,
· The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.
· The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.
· Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.
· Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.
·
The diamond jewellery
industry in
· Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.
· Excerpts from Times of India dated 30th October 2010 is as under –
DIAMOND SAGA – DIRTY
DOZEN STUCK WITH 2K CR DEBT
·
This could be the biggest credibility crisis the
Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 20000.000 Millions lent to a dozen diamond firms in
· Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.20 |
|
|
1 |
Rs.87.79 |
|
Euro |
1 |
Rs.70.43 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
55 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.