MIRA INFORM REPORT

 

 

Report Date :

23.11.2012

 

IDENTIFICATION DETAILS

 

Name :

Agrover SRL

 

 

Registered Office :

Via Ronsecco 2, Lignana, 13034

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

02.06.2000

 

 

Legal Form :

Private Independent

 

 

Line of Business :

Subject is primarily engaged in grain milling; and manufacture of breakfast cereals and cereals-based foods.

 

 

No. of Employees :

13

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Italy

A2

A2

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, welfare-dependent, agricultural south, with high unemployment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but exceptionally high public debt burdens and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 120% of GDP in 2011, and borrowing costs on sovereign government debt have risen to record levels. During the second half of 2011 the government passed a series of three austerity packages to balance its budget by 2013 and decrease its public debt burden. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to address Italy's long-standing structural impediments to growth, such as an inflexible labor market and widespread tax evasion. The international financial crisis worsened conditions in Italy''s labor market, with unemployment rising from 6.2% in 2007 to 8.4% in 2011, but in the longer-term Italy''s low fertility rate and quota-driven immigration policies will increasingly strain its economy. The euro-zone crisis along with Italian austerity measures have reduced exports and domestic demand, slowing Italy''s recovery. Italy''s GDP is still 5% below its 2007 pre-crisis level.

 

 

 

Source : CIA

 

 


 

Company Name and Address

 

AGROVER SRL

Via Ronsecco 2

Lignana, 13034

Italy

Tel:      +39 0161 344008

Fax:      +39 0161 344009

 

 

Synthesis

 

Employees:                   13

Company Type:             Private Independent

Incorporation Date:         02-Jun-2000

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:                36.7

Total Assets:                 13.2

 

 

 

Business Description

 

Agrover SRL is primarily engaged in grain milling; and manufacture of breakfast cereals and cereals-based foods.

 

 

Industry

 

Industry              Food Processing

ANZSIC 2006:     1161 - Grain Mill Product Manufacturing

NACE 2002:       1561 - Manufacture of grain mill products

NAICS 2002:      31121 - Flour Milling and Malt Manufacturing

UK SIC 2003:     1561 - Manufacture of grain mill products

UK SIC 2007:     1061 - Manufacture of grain mill products

US SIC 1987:     2044 - Rice Milling

 

 

Key Executives   

 

Name

Title

Roberto Mottino

Sole administrator

 

 

Registered No.(ITA)

 

01992340024

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

Location

Agrover SRL

Via Ronsecco 2

Lignana, 13034

Italy

Tel:  +39 0161 344008

Fax: +39 0161 344009

 

Sales EUR(mil):

26.4

Assets EUR(mil):

10.2

Employees:

13

Fiscal Year End:

31-Dec-2011

 

Industry:

Food Processing

 

Incorporation Date:

02-Jun-2000

Company Type:

Private Independent

Quoted Status:

Not Quoted

Registered No.(ITA):

01992340024

 

 

Sole administrator:

Roberto Mottino

 

Industry Codes

 

ANZSIC 2006 Codes:

1161

-

Grain Mill Product Manufacturing

360

-

Grocery, Liquor and Tobacco Product Wholesaling

 

NACE 2002 Codes:

1561

-

Manufacture of grain mill products

5138

-

Wholesale of other food including fish, crustaceans and molluscs

 

NAICS 2002 Codes:

31121

-

Flour Milling and Malt Manufacturing

424460

-

Fish and Seafood Merchant Wholesalers

 

US SIC 1987:

2044

-

Rice Milling

514

-

Groceries and Related Products

 

UK SIC 2003:

1561

-

Manufacture of grain mill products

5138

-

Wholesale of other food including fish, crustaceans and molluscs

 

UK SIC 2007:

1061

-

Manufacture of grain mill products

4638

-

Wholesale of other food, including fish, crustaceans and molluscs

 

Business Description

 

Agrover SRL is primarily engaged in grain milling; and manufacture of breakfast cereals and cereals-based foods.

 

Financial Data

 

 

Financials in:

EUR(mil)

 

Revenue:

26.4

Assets:

10.2

Current Assets:

7.2

 

Total Liabilities:

10.2

 

Net Worth:

1.5

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

20.5%

NA

 

Key Corporate Relationships

Bank:

 Intesa Sanpaolo Ag, Biverbanca Ag, Banca Popolare di Novara Ag

 

 

 

 

 

Executive report

 

Executives

 

 

Name

Title

Function

Roberto Mottino

 

Sole administrator

President

 

 


Annual Profit & Loss

 

Financials in: USD (mil)

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

36.9

28.6

22.6

Net sales

36.7

29.0

22.6

Other operating income

0.1

0.1

0.1

Raw materials and consumables employed

30.2

23.1

18.1

Other expenses

4.9

4.1

3.3

Total payroll costs

0.6

0.5

0.4

Fixed asset depreciation and amortisation

0.3

0.2

0.2

Other operating costs

0.1

0.2

0.1

Net operating income

0.8

0.5

0.4

Total financial income

-0.3

-0.2

-0.2

Total expenses

0.2

0.2

0.2

Profit before tax

0.2

0.1

0.1

Extraordinary result

-0.1

0.0

0.0

Profit after extraordinary items and before tax

0.1

0.2

0.1

Total taxation

0.1

0.1

0.1

Net profit

0.0

0.1

0.0

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Total stockholders equity

1.9

1.9

2.0

Provision for pensions

0.1

0.1

0.1

Mortgages and loans

1.3

1.7

1.2

Other long-term liabilities

0.0

0.0

0.0

Trade creditors

5.9

5.8

5.0

Bank loans and overdrafts

3.9

2.5

3.3

Other current liabilities

0.1

0.1

0.1

Accruals and deferred income

0.1

0.1

0.1

Total current liabilities

10.0

8.5

8.5

Total liabilities (including net worth)

13.2

12.2

11.8

Intangibles

0.0

0.0

0.0

Buildings

2.7

2.6

2.5

Total tangible fixed assets

3.8

3.5

3.4

Long-term investments

0.0

0.0

0.0

Total financial assets

0.0

0.0

0.0

Receivables due after 1 year

0.0

0.0

0.1

Total non-current assets

3.9

3.6

3.6

Finished goods

0.3

0.2

0.7

Net stocks and work in progress

1.5

1.5

2.0

Trade debtors

5.4

3.7

4.8

Other receivables

0.6

0.7

0.6

Cash and liquid assets

1.7

2.5

0.6

Accruals

0.2

0.2

0.3

Total current assets

9.3

8.6

8.3

Total assets

13.2

12.2

11.8

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

0.90

1.00

1.00

Quick ratio

0.80

0.80

0.70

Current liabilities to net worth

0.05%

0.04%

0.04%

Sales per employee

2.40

2.19

1.80

Profit per employee

0.01

0.01

0.01

Average wage per employee

0.04

0.04

0.03

Net worth

1.9

1.9

2.0

Number of employees

11

10

9

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.16

UK Pound

1

Rs.70.86

Euro

1

Rs.70.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)