MIRA INFORM REPORT

 

 

Report Date :

23.11.2012

 

IDENTIFICATION DETAILS

 

Name :

FLAIR PENS LIMITED

 

 

Registered Office :

63 B/C,  Government Industrial Estate Charkop, Kandivali (West), Mumbai – 400067, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.11.1994

 

 

Com. Reg. No.:

11-083255

 

 

Capital Investment / Paid-up Capital :

Rs. 9.900 millions

 

 

CIN No.:

[Company Identification No.]

U36991MH1994PLC083255

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMF01459D

 

 

PAN No.:

[Permanent Account No.]

AAACF7677B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Writing Instruments and Allieds.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 316000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track record. There is drastic fall in the profitability in the current year. However, general financial position is satisfactory. Trade relation are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ravi

Designation :

Account Department

Contact No.:

91-22-28683084

Date :

22.11.2012

 

 

LOCATIONS

 

Registered Office :

63 B/C,  Government Industrial Estate Charkop, Kandivali (West), Mumbai – 400067, Maharashtra, India

Tel. No.:

91-22-28683084 / 28683876

Fax No.:

91-22-28689318

E-Mail :

pradeep@flairpens.com

exports@flairpens.com

nppi@flairpens.com

enquiry@flairpens.com

Website :

http://flairpens.com

Location :

Owned

 

 

Branch Office :

Located at

  • Mumbai
  • Gujarat
  • Daman
  • Uttaranchal

 

 

DIRECTORS

 

As on 28.09.2012 

 

Name :

Mr. Khubilal Jugraj Rathod

Designation :

Managing director

Address :

101/3 Friends Chs, N. S. Road, No.5, Juhu, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

10.07.1950

Date of Appointment :

01.06.1999

DIN No.:

00122867

 

 

Name :

Mr. Vimalchand Jugraj Rathod

Designation :

Whole-time director

Address :

Plot No.51, Flat No.601, Nutan Laxmi Chs, Vileparle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

09.08.1951

Date of Appointment :

01.06.1999

DIN No.:

00123007

 

 

Name :

Mr. Rajesh Khubilal Rathod

Designation :

Director

Address :

101/3 Friends Chs, N. S. Road, No.5, Juhu, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

11.01.1972

Date of Appointment :

30.09.2003

DIN No.:

00122907

 

 

Name :

Mr. Mohit Khubilal Rathod

Designation :

Director

Address :

101/3 Friends Chs, N. S. Road, No.5, Juhu, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

30.09.1978

Date of Appointment :

30.09.2003

DIN No.:

00122951

 

 

Name :

Mrs. Nirmala Khubilal Rathod

Designation :

Director

Address :

501 Joy Solitaire, Juhu Scheme, N. S. 5th Road, Vileparle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

04.08.1952

Date of Appointment :

01.04.2009

DIN No.:

02450804

 

 

Name :

Mrs. Sangita Rajesh Rathod

Designation :

Director

Address :

101/3 Friends CHS Joy Solitaire Building,  N. S. Road, No.5, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

20.01.1972

Date of Appointment :

15.02.2010

DIN No.:

02928019

 

 

Name :

Mr. Sumitkumar Rathod Vimalchand

Designation :

Director

Address :

Nootan Laxmi Chs, Abhay Building Flat No.601, 6th Floor, 9th Road, JVPD Scheme, Vileparle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

15.08.1982

Date of Appointment :

17.03.2010

DIN No.:

02987687

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012 

 

Names of Shareholders

 

No. of Shares

Nirmala Khubilal Rathod

 

311500

Khubilal Jugraj Rathod

 

90100

Vimalchand Jugraj Rathod

 

11000

Rajesh Khubilal Rathod

 

90100

Sangita Rajesh Rathod

 

100

Manjula Vimalchand Rathod

 

10100

Vimalchand Rathod HUF

 

290000

Sumit Vimalchand Rathod

 

86100

Mohit Khubilal Rathod

 

81000

Khubilal Rathod (HUF)

 

20000

Total

 

990000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Writing Instruments and Allieds.

 

 

Products :

Product Description

Item Code No.

Manufacturing of Writing Instruments and Allieds

9608

 

  • Metal Pens
  • Gel Pens
  • Stationery
  • Calculators
  • Packaging 
  • Refills
  • Display Stands
  • Gift Sets

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Citi Bank N.A, Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

From Bank – (Secured against Hypothecation of stock and receivable and personal Guarantee of Directors)

15.103

12.357

Cash Credit – (Secured against Hypothecation of stock and receivable  and Personal Guarantee of Directors)

7.994

11.057

Citi Buyers Credit (Secured Against Hypothecation of Stock and receivable and Personal Guarantee of Directors)

22.039

3.966

Total

45.136

27.380

 

 

 

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

From Directors

42.241

58.426

Total

42.241

58.426

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jeswani and Rathore

Chartered Accountants

Address :

408/C, Niranjan, 99, Marine Drive, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22834451 / 22816968

Fax No.:

91-22-22819435

E-Mail :

jeswani_rathore@vsnl.net

PAN No.:

AAEFJ3978L

 

 

Associates: (31.03.2011)

v      Ajay Plastic Private Limited

v      Indo Japan Mfg. company Private Limited

v      Stypen Manufacturing Company India Private Limited

v      Renox Stainless steel India Private Limited

 

 

Partnership Firm: (As on 31.03.2011)

v      Europa Metal Ind.

v      Flair Impex Corporation

v      Flair Pen and Plastic Industries

v      Flair Pen and Stationery Ind.

v      Flair Writing Aids

v      Flair Writing Instruments

v      National Pen and Plastic Ind.

v      National Pen and Plastci Ind. (UK)

v      Rathod and Rathod

v      Royal Pen and Plastic Industries

v      Trinity Developers

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4750000

Equity Shares

Rs.10/- each

Rs. 47.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

990000

Equity Shares

Rs.10/- each

Rs. 9.900 Millions

 

 

 

 

 

Note:

 

Details of Shareholders in the company

 

 

Name of Shareholders

31.03.2012

No. of Equity Shared held

Percentage

Nirmala Khubilal Rathod

311500

31.47

Vimalchand Jugraj Rathod (HUF)

290000

29.29

Rajesh Khubilal Rathod

90100

9.10

Khubilal Jugraj Rathod

90100

9.10

Sumit Vimalchand Rathod

86100

8.70

Mohit Khubilal Rathod

81000

8.18

Sangil R Rathod

100

1.01

Manjula V Rathod

10100

1.02

Vimalchand Jugraj Rathod

11000

1.11

Khubilal Jugraj Rathod (HUF)

20000

2.02

 

Reconciliation of the shares outstanding

 

 

Particulars

31.03.2012

No. of Share

Rs. in Millions

Outstanding at the beginning of the year

990000

9.900

Add: Issued during the year

0

0.000

Less: Bought back during the year

0

0.000

Outstanding at the end of the year

990000

9.900

 

Rights Preferences and reductions attached to Equity Shares:

 

The company has one class of Equity Shares with face value of Rs. 10 each. Each Shareholders has a voting right in proportion to his holding of the paid up Equity Share Capital of the company. Where dividend is proposed by the Board of Directors, it is subject to the approval of the shareholders in the Annual General Meeting (AGM) and in the case of interim dividend, it is ratified by the shareholders at the AGM


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.900

9.900

9.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

69.323

65.354

45.279

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

79.223

75.254

55.179

LOAN FUNDS

 

 

 

1] Secured Loans

45.136

27.380

10.355

2] Unsecured Loans

42.241

58.426

55.926

TOTAL BORROWING

87.377

85.806

66.281

DEFERRED TAX LIABILITIES

0.000

0.000

0.360

 

 

 

 

TOTAL

166.600

161.060

121.820

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

97.167

99.492

99.506

Capital work-in-progress

0.556

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

1.493

0.598

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

76.879

78.847

51.718

 

Sundry Debtors

112.545

103.597

111.926

 

Cash & Bank Balances

9.080

7.180

6.297

 

Other Current Assets

0.513

0.119

0.000

 

Loans & Advances

33.199

73.413

29.401

Total Current Assets

232.216

263.156

199.342

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

111.284

113.394

90.840

 

Other Current Liabilities

44.619

55.449

68.113

 

Provisions

8.929

33.343

18.075

Total Current Liabilities

164.832

202.186

177.028

Net Current Assets

67.384

60.970

22.314

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

166.600

161.060

121.820

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

715.230

759.837

655.957

 

 

Other Income

1.479

5.318

5.692

 

 

TOTAL                                     (A)

716.709

765.155

661.649

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Packing Material Consumed

43.436

35.049

628.664

 

 

Purchase of Stock-in-trade

508.598

594.102

 

 

 

Changes in inventories

1.765

(26.993)

 

 

 

Employee benefits expenses

53.702

47.165

 

 

 

Other Expenses

90.229

79.322

 

 

 

TOTAL                                     (B)

697.730

728.645

628.664

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

18.979

36.510

32.985

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.232

1.988

1.095

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.747

34.522

31.890

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.687

4.545

3.552

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.060

29.977

28.338

 

 

 

 

 

Less

TAX                                                                  (H)

2.091

9.902

12.627

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.969

20.075

15.711

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

65.354

45.279

29.568

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

69.323

65.354

45.279

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase

NA

10.570

40.929

 

TOTAL IMPORTS

NA

10.570

40.929

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.01

20.28

15.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.55

2.62

2.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.85

3.95

4.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.84

8.27

9.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Net worth)

 

0.08

0.40

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Net worth)

 

3.18

3.83

4.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.30

1.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

 

31.03.2011

31.03.2010

 

(Rs. In Millions)

Micro, Small and Medium Enterprises

0.455

0.397

90.840

Others

110.829

112.997

 

 

111.284

113.394

90.840

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Operation:

 

During the year, the company achieved a turnover of Rs. 715.230 millions (Previous Year Rs. 759.837 million). The company has achieved a net profit of Rs. 3.969 millions (Previous Year Rs. 20.075 millions)

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U36991MH1994PLC083255

Name of the company

FLAIR PENS LIMITED

Address of the registered office or of the principal place of  business in India of the company

63 B/C,  Government Industrial Estate Charkop, Kandivali (West), Mumbai – 400067, Maharashtra, India

Email: pradeep@flairpens.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80005606

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

Citi Bank N.A, Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

Email: vlaxman@vsnl.com

Nature of instrument creating charge

Deed of Modification of Composite Hypothecation Agreement.

Date of instrument Creating the charge

17.08.2011

Amount secured by the charge

Rs. 350.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest as may be stipulated by Bank from time to time.

 

Terms of Repayment

Interest as may be stipulated by Bank from time to time.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

Hypothecated assets as described in Column No.15 as and by way of first exclusive charge as security for the repayment of Rs.35 crores granted to Flair Pens Ltd, M/s Flair Writing Aids, M/s National Pen and Plastic Inds, M/s National Pen and Plastic Inds.(UK) (NPUK), M/s Flair Pen and Plastic inds, M/s Flair Writing Instruments, M/s Flair Impex Corporation, M/s Flair Pen and Stationery Inds ("Borrowers"), together with all interest, costs, charges and other expenses payable by the borrower to the bank.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of first exclusive charge over  Stocks, Book Debts and Plant & machinery forming part of the Current Assets and Fixed Assets of the Borrower, both present and future.

Date of instrument modifying the charge

03.11.2009

Particulars of the present modification

The charge now stands increased from Rs.300.000 Millions to Rs. 350.000 Millions (comprising the facilities granted to Flair Pens Ltd and its associate concerns, viz Flair Writing Aids, National Pen and Plastic Inds, National Pen and Plastic Inds.(UK) (NPUK), Flair Pen and Plastic inds, Flair Writing Instruments, M/s Flair Impex Corporation, Flair Pen and Stationery Inds).

 

 

CONTINGENT LIABILITY

 

                                                                                                                (Rs. in millions)

PARTICULARS

31.03.2012

 

 

Guarantees – Performance guarantees given to president

7.700

 

 

Total

7.700

 

 

FIXED ASSETS:

 

v      Tangible Assets

·         Land

·         Building

·         Computer

·         Vehicles

·         Die and Mould

·         Office Equipment

·         Electrical Equipment

·         Furniture and Fixture

·         Plant and Machinery

v      Intangible Assets

·         Trade Mark


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.16

UK Pound

1

Rs.88.03

Euro

1

Rs.70.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 


SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

 

NEW BUSINESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.