MIRA INFORM REPORT

 

 

Report Date :

23.11.2012

 

IDENTIFICATION DETAILS

 

Name :

LAKHANI DYESTUFFS PRIVATE LIMITED

 

 

Registered Office :

219, Gala Complex, Din Dayal Upadhyay Marg, Mulund (West), Mumbai – 400080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.07.1994

 

 

Com. Reg. No.:

11-079809

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24114MH1994PTC079809

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Dyes and Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears some dip in the income earned from operations and profits during 2012.

 

However, trade relations are reported as decent. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms an conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

219, Gala Complex, Din Dayal Upadhyay Marg, Mulund (West), Mumbai – 400080, Maharashtra, India 

Tel. No.:

91-22-25684182

Fax No.:

91-22-25640169

E-Mail :

admin@lakhanidyestuffs.co.in

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Dilip Shantilal Lakhani

Designation :

Director

Address :

505/ 506, Silver Court, Bawa Praduman Singh, Compound Devidayal Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

01.01.1956

Date of Appointment :

08.09.1956

DIN No.:

00325995

 

 

Name :

Mr. Shantilal Rugnath Lakhani

Designation :

Director

Address :

B-15/ 16 Neelkanth Tirth , Zaver Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

22.08.1928

Date of Appointment :

08.09.1994

DIN No.:

00330809

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209MH1990PTC055152

PAURAV COLOURANTS PRIVATE LIMITED

Director

22/01/1990

22/01/1990

-

Active

NO

2

U24114MH1994PTC079809

LAKHANI DYESTUFFS PRIVATE LIMITED

Director

08/09/1994

08/09/1994

-

Active

NO

 

 

Name :

Mr. Bharat Shantilal Lakhani

Designation :

Director

Address :

E-7 Konark Indraprasth, Jain Temple Road, Nahur Village, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

18.10.1953

Date of Appointment :

01.04.2001

DIN No.:

00330734

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209MH1990PTC055152

PAURAV COLOURANTS PRIVATE LIMITED

Director

22/01/1990

22/01/1990

-

Active

NO

2

U24114MH1994PTC079809

LAKHANI DYESTUFFS PRIVATE LIMITED

Director

01/04/2001

01/04/2001

-

Active

NO

 

 

Name :

Mr. Ketan Shantilal Lakhani

Designation :

Director

Address :

B/15, Neelkanth Tirth, Zaver Road , Mulund (West), Mumbai – 400080, Maharashtra, India 

Date of Birth/Age :

23.01.1964

Date of Appointment :

16.07.2008

DIN No.:

02263330

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Shantilal R Lakhani

 

32400

Bharat S Lakhani

 

27500

Dilip S Lakhani

 

30050

Ketan S Lakhani

 

27500

Asha B Lakhani

 

2500

Mita D Lakhani

 

2500

Dipika K Lakhani

 

2500

Paurav B Lakhani

 

2500

Krutika D Lakhani

 

2500

Niyati D Lakhani

 

2500

Manan K Lakhani

 

2500

Shantilal R Lakhani (HUF)

 

2500

Ketan S Lakhani (HUF)

 

2500

Bharat S Lakhani (HUF)

 

2500

Paurav Colourants Private Limited, India

 

102500

Jayantilal K Jasani

 

50

Kinjal Bharat Lakhani

 

2500

Paurav Enterprises, India

 

2500

 

 

 

Total

 

250000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

41.00

Directors or relatives of directors

 

59.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dyes and Chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Shamrao Vitahl Co-Operative Bank Limited, G-1,6,7,8, Ganesh Kripa, RHB Road, Mulund (West),  Mumbai - 400080, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Loans and Advances from related parties 

42.910

43.593

 

 

 

Total

42.910

43.593

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shaparia and Mehta

Chartered Accountants

Address :

1/74, Krishna Kunj, R.A. Kidwai Road, Kings Circle, Matunga (Cr), Mumbai – 400019, Maharashtra, India

Tel. No.:

91-22-24098905/ 06/ 07/ 08

E-Mail :

sm.ca@vsnl.com

PAN No.:

AABFS3225N

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

 

{Of the above 50,080 equity shares of Rs.10/ each, were allotted as fully paid up. pursuant to a contract without payment being received in cash)

 

1. The company has Increased Its authorised share capital from Rs2.500 Millions to Rs.15.000 Millions vide it extra ordinary general meeting dated 16.03.2012.

 

2. The Company has only one class of equity shares having a par value of Rs.10 each. Each holder of equity shares is entitled to one vote per share

 

3. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be In proportion to the number of equity shares held by the shareholders

 

4. Reconciliation of the number of share and amount outstanding at the beginning and at the end of the reporting period:

 

Particular

As at 31 March 2012

Number of Share

Rs. In Millions

Equity shares with voting rights

250000

2.500

Opening Balance

-

-

Fresh issue

-

-

Bonus

-

-

ESOP

-

-

Conversion

-

-

Buy back

-

-

Closing Balance

250000

2.500

Total

250000

2.500

 

5. Details of shares held by each shareholder holding more than 5% shares:

 

Particular

As at 31 March 2012

Number of Share Held  

% holding in that class of shares 

Shantilal Ragunath Lakhani

32400

12.98%

Hasumati Shantilal Lakhani

-

0%

Bharat Shantilal Lakhani

27500

11%

Dilip Shantilal Lakhani

30050

12.02%

Ketan Shantilal Lakhani

27500

11%

Asha Bharat Lakhani

2500

1%

Meeta Dilip Lakhani

2500

1%

Dipika Ketan Lakhani

2500

1%

Paurav Bharat Lakhani

2500

1%

Krulika Dilip Lakhani

2500

1%

Niyati Dilip Lakhani

2500

1%

Manan Keten Lakhani

2500

1%

Shantilal K Lakhani (HUF)

2500

1%

Bharat S Lakhani (HUF)

2500

1%

Ketan S Lakhani (HUF)

2500

1%

Paurav Colourants Private Limited

102500

41%

Paurav Enterprise

2500

1%

Kinjal Saurabh Shah (Daughter of Bharat Lakhani)

2500

1%

Jayantilal K Jasani

50

0.02%

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

43.998

36.372

22.726

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

46.498

38.872

25.226

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

42.910

43.593

33.692

TOTAL BORROWING

42.910

43.593

33.692

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

89.408

82.465

58.918

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

9.855

11.329

11.662

Capital work-in-progress

27.865

0.000

0.000

 

 

 

 

INVESTMENT

0.800

0.050

0.050

DEFERREX TAX ASSETS

0.622

0.604

0.555

OTHER NON-CURRENT ASSETS

2.986

0.559

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

43.785

32.671

31.390

 

Sundry Debtors

19.622

18.125

11.051

 

Cash & Bank Balances

3.583

21.826

10.756

 

Other Current Assets

0.179

0.454

0.551

 

Loans & Advances

18.324

18.844

15.454

Total Current Assets

85.493

91.920

69.202

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.386

13.720

19.086

 

Other Current Liabilities

2.087

2.116

0.000

 

Provisions

3.740

6.161

5.465

Total Current Liabilities

38.213

21.997

24.551

Net Current Assets

47.280

69.923

44.651

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

89.408

82.465

56.918

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

103.814

147.992

123.803

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

22.586

15.704

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

 

2.254

2.621

 

 

 

 

 

 

PROFIT BEFORE TAX              

12.012

20.331

13.083

 

 

 

 

 

 

TAX                                                                 

4.385

6.686

(0.070)

 

 

 

 

 

 

PROFIT AFTER TAX

7.627

13.645

13.153

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

32.372

18.726

5.573

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

39.999

32.372

18.726

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

54.965

95.867

NA

 

TOTAL EARNINGS

54.965

95.867

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5.450

6.952

3.541

 

TOTAL IMPORTS

5.450

6.952

3.541

 

 

 

 

 

 

Earnings Per Share (Rs.)

30.51

54.58

52.61

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PBT/Sales)

(%)

11.57

13.74

10.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.60

19.69

16.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.52

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.74

1.69

2.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.24

4.18

2.82

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS/ACTIVITIES:

 

The performance of the Company for the year has been satisfactory. The Sales, Profit before tax and Profit after tax for the year were Rs.103.814 Millions, Rs.12.012 Millions and Rs.7.627 Millions respectively.

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Auto Weight Machine

·         Camera

·         Electrical Fittings

·         Fax Machine

·         Laboratory Equipments

·         Office Equipments

·         Typewriter

·         U P S

·         Weighing Scale

·         Mobile Phone

·         Computer

·         Cycle

·         Factory Building

·         Furniture and Fixtures

·         Laptop

·         Motor Car

·         Plant and Machinery

·         Scooter


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.16

UK Pound

1

Rs.88.03

Euro

1

Rs.70.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.