MIRA INFORM REPORT

 

 

Report Date :

23.11.2012

 

IDENTIFICATION DETAILS

 

Name :

STG HEATING PRIVATE LIMITED

 

 

Registered Office :

Hiji Baug, T. J. Road, Behind Balmer Lawrie and Company, Opposite Sunder Tower, Sewri (West), Mumbai-400 015, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.04.2009

 

 

Com. Reg. No.:

11-191920

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U29268MH2009PTC191920

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS6344E

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Trader, Exporter and Importer of Oil, Gas Fired Steam Boilers etc

 

 

No. of Employees :

54 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 80000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears some dip in the portability of the company in the current financial year.

 

However, networth appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naresh Darji

Designation :

Deputy General Manager (Accounts)

Date :

22.11.2012

 

 

LOCATIONS

 

Registered Office :

Hiji Baug, T. J. Road, Behind Balmer Lawrie and Company, Opposite Sunder Tower, Sewri (West), Mumbai-400 015, Maharashtra, India

Tel. No.:

91-22-24184009

Fax No.:

91-22-24175858

E-Mail :

bimal@s-tgroup.com

vinoshadelhi@s-tgroup.com

indrajit@s-tgroup.com

999@s-tgroup.com  

Website :

www.s-tgroup.com

Area :

1500 sq. ft. (approximately)

Location :

Owned

 

 

Branch Office:

10, Avatar Enclave, 2nd Floor, Near shamrock Bells, Ring Road, Paschim Vihar, New Delhi-110 063, Delhi, India

Tel. No.:

91-11-25277051/25273453

Fax No.:

91-11-25273453

E-Mail :

vinoshadelhi@s-tgroup.com

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Mahasukhlal Popatlal Shah

Designation :

Director

Address :

17, Sharda, A- Road, Churchgate, Mumbai-400 020, Maharashtra, India 

Date of Birth/Age :

19.05.1937

Date of Appointment :

22.04.2009

DIN No.:

00073676

 

 

Name :

Mr. Ajay Narrottam Tanna

Designation :

Managing Director

Address :

Mumbai Middle Class CHS, Gope Niwas, 32-275, Sion (East), Mumbai-400 022, Maharashtra, India

Date of Birth/Age :

01.05.1965

Date of Appointment :

01.07.2009

DIN No.:

01302100

 

 

Name :

Mr. Rohan Mahasukh Shah

Designation :

Director

Address :

18, Owner’s Court, 4th Floor, A- Road, Churchgate, Mumbai-400 020, Maharashtra, India 

Date of Birth/Age :

31.12.1974

Date of Appointment :

22.04.2009

DIN No.:

01533484

 

 

Name :

Mr. Ashok Narottam Tanna

Designation :

Director

Address :

Mumbai Middle Class CHS, Gope Niwas, Sion (East), Mumbai-400 022, Maharashtra, India

Date of Birth/Age :

10.05.1964

Date of Appointment :

22.04.2009

DIN No.:

01584634

 

 

Name :

Mr. Narayan Sagri karanth

Designation :

Director

Address :

25F, Nivedita Enclave, Paschim Vihar, Delhi – 1110163, India 

Date of Appointment :

01.01.2012

DIN No.:

05173015

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Ashok Narottam Shah

 

25000

Ajay Narrottam Shah

 

25000

Rohan Mahasukh Shah

 

25000

M. P. Shah

 

25000

Total

 

100000

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Oil, Gas Fired Steam Boilers etc

 

 

Products :

·         Air Compressor

·         Coils

·         Flame Detector 

 

 

Exports :

 

Products :

Oil, Gas Fired Steam Boilers etc

Countries :

·         Singapore

·         Sri Lanka

·         South Africa

·         Uganda

 

 

Imports :

 

Products :

Oil, Gas Fired Steam Boilers etc

Countries :

·         Italy

·         UK

·         USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Dev Traders

 

 

Customers :

End Users

 

·         Britannia Limited

 

 

No. of Employees :

54 (Approximately)

 

 

Bankers :

The Saraswat Company Operative Bank Limited, Dadar, Mumbai-400 028, Maharashtra, India

 

 

Facilities :

B. G.  : Rs.10.000 Millions (From The Saraswat Company Operative Bank Limited)

Unsecured Loans :

 

As on 31.03.2012

Rs. in Millions

As on 31.03.2011

Rs. in Millions

 

 

 

Loans and advances from related parties

9.548

14.774

Total

9.548

14.774

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

C M Gabhawala and Company

Chartered Accountants

Address :

42,Nanik Nivas, 30, Dr. D D Sathe Marg, Girgaum, Mumbai-400 006, Maharashtra, India

Tel. No.:

91-22-23880101/23823923

Fax No.:

91-22-23850931

E-Mail :

cmgco@hathway.com

PAN No.:

AAAFC1255D

 

 

Subsidies   :

Name 

STG Refractory Services Private Limited

CIN No.:

U28130MH1984PTC032539

Address :

 

Hiji Baug, T. J. Road, Behind Balmer Lawrie and Company, Opposite Sunder Tower, Sewri (West), Mumbai-400 015, Maharashtra, India

Line of Business:

Trader, Exporter and Importer of Oil, Gas Fired Steam Boilers etc

 

Name

Linnhoff Technologies India Private Limited

CIN No.:

U74900MH2007PTC173245

Address :

 

Hiji Baug, T. J. Road, Behind Balmer Lawrie and Company, Opposite Sunder Tower, Sewri (West), Mumbai-400 015, Maharashtra, India

Line of Business:

Trader, Exporter and Importer of Oil, Gas Fired Steam Boilers etc

 

 

Associates :

·         STG Infrastructure Private Limited

CIN No.: U29268MH2010PTC201717

·         PAT Technologies Private Limited 

 


 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- Each

Rs.1.000 million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- Each

Rs.1.000 million

 

Notes:

 

Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Particulars

Opening Balance

Fresh Issue

Closing Balance

Equity shares with voting rights

 

 

 

Year ended 31 March, 2012

 

 

 

-          Number of shares

10000

90000

100000

-          Amount (Rs. In Millions)

0.100

0.900

1.000

Year ended 31 March. 2011

 

 

 

-          Number of shares

10000

--

10000

-          Amount (Rs. In Millions)

0.100

--

0.100

 

Details of shares held by each shareholder holding more than 5% shares;

 

Class of shares / Name of shareholder

 

 

As at 31 March, 3012

Number of shares held

% holding in that class of shares

Equity shares

 

 

-          Ashok Tanna

25000

25%

-          Ajay Tanna

25000

25%

-          M P Shah

25000

25%

-          Rohan M Shah

25000

25%

Total

100000

100%

 

 

Particulars

As at 31 March, 2012

Rs. In Millions

(a) Surplus in Statement of Profit and Loss opening balance

12.837

Add: Profit for the year

6.068

Closing balance

18.905

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.000

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

18.905

12.835

0.016

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

19.905

12.935

0.116

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

9.548

14.774

3.200

TOTAL BORROWING

9.548

14.774

3.200

DEFERRED TAX LIABILITIES

0.000

0.044

0.000

 

 

 

 

TOTAL

29.453

27.753

3.316

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.887

0.793

0.010

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.025

2.537

2.537

DEFERREX TAX ASSETS

0.028

0.000

0.000

Other Non-Current Assets

0.015

0.022

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

38.530

36.939

0.000

 

Sundry Debtors

32.834

21.455

0.663

 

Cash & Bank Balances

8.501

4.485

0.871

 

Other Current Assets

0.008

0.008

0.000

 

Loans & Advances

13.495

3.948

0.982

Total Current Assets

93.368

66.835

2.516

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

37.857

33.373

0.871

 

Other Current Liabilities

15.323

6.841

0.907

 

Provisions

11.690

2.220

0.008

Total Current Liabilities

64.870

42.434

1.786

Net Current Assets

28.498

24.401

0.730

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.039

 

 

 

 

TOTAL

29.453

27.753

3.316

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operation

195.501

122.080

3.761

 

 

Other Income

NA

NA

 

 

 

TOTAL                                    

NA

NA

3.761

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

3.737

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

3.737

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

8.682

18.169

NA

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

0.286

0.054

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

8.396

18.115

0.024

 

 

 

 

 

 

TAX                                                                 

2.328

5.295

0.008

 

 

 

 

 

 

PROFIT AFTER TAX

6.068

12.820

0.016

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Received and Export

3.203

16.125

0.000

 

TOTAL EARNINGS

3.203

16.125

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

60.68

1282.03

3.05

 

Expected Sales (2012-2013): Rs.270.000 Millions

 

The above information has been parted by Mr. Naresh Darji

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

0.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.91

26.79

0.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

1.40

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.74

4.42

42.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.57

1.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

 

 

 

– Other than acceptance

37.857

33.373

0.871

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

CONTINGENT LIABILITY (AS ON 31.03.2012) :

 

The company has contingent liability of Rs.8.000 Millions for the bank guarantee.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29268MH2009PTC191920

Name of the company

STG HEATING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Hiji Baug, T. J. Road, Behind Balmer Lawrie and Company, Opposite Sunder Tower, Sewri (West), Mumbai-400 015, Maharashtra, India

E-mail id : indrajit@s-tgroup.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

The Saraswat Company Operative Bank Limited, Dadar, Mumbai-400 028, Maharashtra, India

E-mail id : incharge_rasecdadar@saraswatbank.com

Nature of instrument creating charge

Agreement of Hypothecation of Vehicle.

Date of instrument Creating the charge

25.06.2012

Amount secured by the charge

Rs.0.514 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

@10.50%p.a

 

Terms of Repayment

On demand and if not demanded earlier, by 36 monthly installment of Rs. 0.017 Million p.m.

 

Margin

9%

 

Extent and Operation of the charge

The Charge will operate to the extent of Rs.0.514 Millions on the security offered by the Company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The Borrower hereby hypothecates in the favour of Bank the said vehicle to be purchased i.e. Swift LXI.

 

TRADE REFERENCES

 

·         Dev Traders

·         Britannia Limited

 

FIXED ASSETS:

 

·         Computer and Peripherals

·         Motor car

·         Office Equipments

·         Furniture and Fittings 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.16

UK Pound

1

Rs.88.03

Euro

1

Rs.70.86

 

 INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BSN

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

           

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.