MIRA INFORM REPORT

 

 

Report Date :

24.11.2012

 

IDENTIFICATION DETAILS

 

Name :

CLUTCH AUTO LIMITED

 

 

Registered Office :

2 – E/14, 1st Floor, Jhandewallan Extension, New Delhi – 110055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.05.1971

 

 

Com. Reg. No.:

55-005634

 

 

Capital Investment / Paid-up Capital :

Rs. 179.331 millions

 

 

CIN No.:

[Company Identification No.]

L34300DL1971PLC005634

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC05802G

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of Clutch.

 

 

No. of Employees :

627 (Approximately)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6690000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Gulati

Designation :

Finance Manager

Contact No.:

91-129-2565000

Date :

27.09.2012

 

 

LOCATIONS

 

Registered Office :

2 – E/14, 1st Floor, Jhandewallan Extension, New Delhi – 110055, India

Tel. No.:

91-11-23683548

Fax No.:

91-11-23683548

E-Mail :

cs@clutchauto.com

Website :

http://clutchauto.com

 

 

Factory / Administrative Office :

Plot No. 1A, Sector 27D, 12/4 Mathura Road, Faridabad, Harayana - 121003, India

Tel. No.:

91-129-2565000

Fax No.:

91-129-2275246 / 2276039

E-Mail :

vkm@clutchauto.com
cal@giasdl01.vsnl.net.in

cal@nda.vsnl.net.in

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Vijay krishan Mehta

Designation :

Managing Director

Address :

S – 217, Greater Kailash Part – 2, New Delhi – 110048, India

Date of Birth/Age :

03.03.1941

Qualification :

B.E. (Mech.)

Experience :

45 Years

Date of Appointment :

26.05.1971

DIN No.:

00053482

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Managing director

26/05/1971

26/05/1971

-

Active

NO

2

U34300DL1981PTC012491

SUPPORT AUTOMOTIVE PRIVATE LIMITED

Director

17/10/1981

17/10/1981

-

Active

NO

3

U74899DL1983PTC015999

ANUJ HOLDING PRIVATE LIMITED

Director

24/06/1983

24/06/1983

25/06/2009

Active

NO

4

U70109DL2011PLC216341

INCREDIBLE HOUSING DEVELOPMENT LIMITED

Director

22/03/2011

22/03/2011

30/07/2012

Active

NO

 

 

Name :

Mr. Kewal Krishan Taneja

Designation :

Director

Address :

G – 238, Sarita Vihar, New Delhi – 110076, India

Date of Birth/Age :

23.02.1935

Date of Appointment :

20.08.1997

DIN No.:

00053226

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

20/08/1997

20/08/1997

-

Active

NO

2

U26994OR1992PLC003132

ORIND EXPORTS LIMITED.

Director

17/10/1998

17/10/1998

-

Active

NO

 

 

Name :

Mr. Chandra Shekhar Aggarwal

Designation :

Director

Address :

R – 519, New Rajinder Nagar, New Delhi – 110060, India

Date of Birth/Age :

03.01.1939

Date of Appointment :

27.09.2008

DIN No.:

01539616

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L92111DL1985PLC021095

CALCOM VISION LIMITED

Director

15/11/1989

15/11/1989

31/07/2007

Active

NO

2

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

27/09/2008

26/07/2008

-

Active

NO

 

 

Name :

Mr. Anuj Mehta

Designation :

Whole-time Director

Address :

S – 217, Greater Kailash Part – 2, New Delhi – 110048, India

Date of Birth/Age :

01.10.1969

Qualification :

MBA

Experience :

18 Years

Date of Appointment :

01.07.2007

DIN No.:

00047381

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC015999

ANUJ HOLDING PRIVATE LIMITED

Director

01/03/1995

01/03/1995

30/03/2009

Active

NO

2

U34300DL1981PTC012491

Support Automotive Private Limited

Director

26/03/1997

26/03/1997

-

Active

NO

3

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Whole-time director

01/07/2007

18/01/1999

-

Active

NO

4

U99999DL1959PLC176013

AUTOMOTIVE COMPONENT MANUFACTURERS ASSOCIATION OF INDIA

Director

03/09/2009

03/09/2009

-

Active

NO

5

U70109DL2011PLC216341

INCREDIBLE HOUSING DEVELOPMENT LIMITED

Director

22/03/2011

22/03/2011

-

Active

NO

 

 

Name :

Ms. Pooja Kapur

Designation :

Director

Address :

D – 9, Kalindi Colony, New Delhi – 110065, India

Date of Birth/Age :

15.07.1966

Date of Appointment :

25.08.2006

DIN No.:

00047231

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

25/08/2006

24/02/2006

-

Active

NO

2

U70109DL2011PLC216341

INCREDIBLE HOUSING DEVELOPMENT LIMITED

Director

22/03/2011

22/03/2011

-

Active

NO

3

U50200DL2012PTC237565

KANAV INDUSTRIES PRIVATE LIMITED

Director

15/06/2012

15/06/2012

-

Active

NO

4

U28910DL1982PLC013897

C A CLUTCH VISION LIMITED

Additional director

20/08/2012

20/08/2012

-

Active

NO

 

 

Name :

Mr. Avinash P Gandhi

Designation :

Director

Address :

C – 2/14, Safdar Jung, Development Area, New Delhi – 110016, India

Date of Birth/Age :

01.10.1938

Date of Appointment :

29.09.2009

DIN No.:

00161107

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1981PLC012804

LUMAX INDUSTRIES LIMITED

Director

31/07/2002

31/07/2002

-

Active

NO

2

U45201HR1982PLC014785

UNIPRODUCTS (INDIA) LIMITED

Director

30/10/2003

30/10/2003

-

Active

NO

3

L34300MH1990PLC055300

FAIRFIELD ATLAS LIMITED

Director

31/10/2003

31/10/2003

-

Active

NO

4

U74140DL2004PTC127802

AVINAR CONSULTING PRIVATE LIMITED

Director

22/07/2004

22/07/2004

-

Active

NO

5

U74899DL1994PTC060689

PANALFA AUTOMOTIVE PRIVATE LIMITED

Director

21/10/2004

21/10/2004

-

Active

NO

6

L31900DL1983PLC016304

HAVELLS INDIA LIMITED

Director

12/05/2005

12/05/2005

-

Active

NO

7

U34300DL1996PLC081210

CONTINENTAL ENGINES LIMITED

Director

06/10/2005

06/10/2005

22/12/2011

Active

NO

8

L74899DL1985PLC020401

MINDA CORPORATION LIMITED

Director

28/01/2006

28/01/2006

-

Active

NO

9

L29130MH1962PLC012340

FAG BEARINGS INDIA LIMITED

Director

21/04/2011

20/04/2006

-

Active

NO

10

L74999DL1979PLC009937

INDO ALUSYS INDUSTRIES LIMITED

Director

25/09/2006

31/07/2006

-

Active

NO

11

U28920KA1995PLC017793

ALUCAST AUTO PARTS LIMITED

Director

23/01/2007

23/01/2007

01/09/2008

Active

NO

12

U29221DL2007PLC160549

PANALFA AUTOELEKTRIK LIMITED

Director

19/03/2007

19/03/2007

-

Active

NO

13

U34300DL2007PTC157344

MINDA VALEO SECURITY SYSTEMS PRIVATE LIMITED

Director

23/09/2008

31/05/2007

-

Active

NO

14

U28910PB2001PLC024790

R.N.GUPTA AND COMPANY LIMITED

Director

30/09/2011

03/05/2008

-

Active

NO

15

U34102AP1998PLC029977

M.L.R.MOTORS LIMITED

Director

30/09/2009

20/02/2009

-

Active

NO

16

U29253DL2006PTC155275

MINDA FURUKAWA ELECTRIC PRIVATE LIMITED

Director

30/09/2009

03/03/2009

-

Active

NO

17

L34300DL1971PLC005634

CLUTCH AUTO LIMITED

Director

29/09/2009

18/04/2009

-

Active

NO

18

U34300DL1988PTC030280

TECH AUTO PRIVATE LIMITED

Director

06/03/2010

06/03/2010

-

Active

NO

19

U31905DL1981PLC127345

MINDA SAI LIMITED

Director

05/08/2011

09/04/2011

-

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Manish Rai

Designation :

Company Secretary

 

 

Name :

Mr. Gulati

Designation :

Finance Manager

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://beta.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://beta.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6814318

36.33

http://beta.bseindia.com/include/images/clear.gifSub Total

6814318

36.33

http://beta.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6814318

36.33

(B) Public Shareholding

 

 

http://beta.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://beta.bseindia.com/include/images/clear.gifMutual Funds / UTI

5350

0.03

http://beta.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3525

0.02

http://beta.bseindia.com/include/images/clear.gifForeign Institutional Investors

20000

0.11

http://beta.bseindia.com/include/images/clear.gifSub Total

28875

0.15

http://beta.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://beta.bseindia.com/include/images/clear.gifBodies Corporate

3752080

20.00

http://beta.bseindia.com/include/images/clear.gifIndividuals

 

 

http://beta.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

6747135

35.97

http://beta.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

1019868

5.44

http://beta.bseindia.com/include/images/clear.gifAny Others (Specify)

396604

2.11

http://beta.bseindia.com/include/images/clear.gifNRIs/OCBs

291492

1.55

http://beta.bseindia.com/include/images/clear.gifClearing Members

94812

0.51

http://beta.bseindia.com/include/images/clear.gifTrusts

300

0.00

http://beta.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

10000

0.05

http://beta.bseindia.com/include/images/clear.gifSub Total

11915687

63.52

Total Public shareholding (B)

11944562

63.67

Total (A)+(B)

18758880

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://beta.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://beta.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://beta.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

18758880

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Clutch.

 

 

Products :

Product Description

ITC Code

Clutch Plate Cover Assembly

87.08

Mettalic Disc

87.10

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Clutch Plates/ Discs

 

2000000

1352917

Clutch Cover Assemblies

 

1500000

890105

Clutch Repair Kits

 

200000

370342

Metallic Clutch Plates/ Discs

 

30000

11965

Ceramic Metallic Pad

 

200000

--

 

 

GENERAL INFORMATION

 

 

Customer:

·         Mahindra

·         Maruti Suzuki

·         TATA

·         Eicher

·         Ace

·         Swaraj Enterprise

·         Voltas Limited

·         Bajaj

 

 

No. of Employees :

627 (Approximately)

 

 

Bankers :

·         State Bank of Travancore

·         State Bank of India

·         Central Bank of India

·         DBS Bank Ltd.

·         Canara Bank

·         Export Import Bank of India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Term Loans

Term Loan from bank

Term Loans from others

Working Capital from Banks

 

30.566

745.087

1001.919

 

39.988

586.852

1003.851

Total

1777.572

1630.691

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Council of Science and Industrial Research (CSIR)

IDC/Others

Deffered accrued interest on above

 

149.335

5.000

11.232

 

137.000

0.000

6.907

Total

165.567

143.907

 

 

 

 

 

Financial Institute :

·         Rajasthan State Industrial Development and Investment Corporation Limited, Udyog Bhawan, Tilak Marg, Jaipur – 302005, Rajasthan, India

·         Religare Finvest Limited, D3, P3B, District Centre, Saket, New Delhi – 110017, Delhi, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B Aggarwal and Company

Chartered Accountants

Address :

8/19, GF, Smile Chambers, W.E.A., Karol Bagh, New Delhi – 110005, India

PAN No.:

AAAFB3603N

 

 

Enterprises over which key management personnel are able to exercise significant influence :

·         Macas Brakes Automotive Private Limited

·         Kanav Engineering

·         C.A. Ancillary

·         Sai Print and Pack

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs. 10/- each

Rs. 200.000 millions

 

 

 

 

 

Issued Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

17937780

Equity Shares

Rs. 10/- each

Rs. 179.378 millions

 

 

 

 

 

Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

17931580

Equity Shares

Rs. 10/- each

Rs. 179.316 millions

6200

Add : Shares Forfeited

 

Rs. 0.015 millions

 

 

 

 

 

TOTAL

 

Rs. 179.331 millions

 

As on 30.09.2011

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs. 10/- each

Rs. 200.000 millions

 

 

 

 

 

Issued, Capital Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

18758880

Equity Shares

Rs. 10/- each

Rs. 187.589 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

179.331

166.834

163.154

2] Share Application Money

10.715

35.600

0.000

3] Reserves & Surplus

1484.417

1347.702

1249.981

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1674.463

1550.136

1413.135

LOAN FUNDS

 

 

 

1] Secured Loans

1777.572

1630.691

1142.376

2] Unsecured Loans

165.567

143.907

109.139

TOTAL BORROWING

1943.139

1774.598

1251.515

DEFERRED TAX LIABILITIES

17.000

27.000

35.900

 

 

 

 

TOTAL

3634.602

3351.734

2700.550

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1542.133

1590.267

1333.309

Capital work-in-progress

496.093

324.687

179.603

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

637.449
556.150
463.105

 

Sundry Debtors

1238.609
1079.682
967.435

 

Cash & Bank Balances

52.736
108.081
125.686

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

306.003
331.261
246.008

Total Current Assets

2234.797
2075.174
1802.234

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

432.800
487.229
461.468

 

Other Current Liabilities

102.147
70.363
73.413

 

Provisions

103.474
80.802
80.388

Total Current Liabilities

638.421
638.394
615.269

Net Current Assets

1596.376
1436.780
1186.965

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.673

 

 

 

 

TOTAL

3634.602

3351.734

2700.550

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2505.214

2299.806

1974.488

 

 

Other Income

9.124

2.636

0.729

 

 

TOTAL                                     (A)

2514.338

2302.442

1975.217

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials and Components consumed

1459.261

1354.665

1120.100

 

 

Personal Expenses

233.989

221.100

212.837

 

 

Other Expenses

421.147

414.745

381.183

 

 

Preliminary and Deferred Revenue expenses written off

0.000

0.672

0.673

 

 

Increase / Decrease in Stock

(23.049)

(54.917)

(8.060)

 

 

TOTAL                                     (B)

2091.348

1936.265

1706.733

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

422.990

366.177

268.484

 

 

 

 

 

Less

INTEREST                                                         (D)

164.525

135.192

134.604

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

258.465

230.985

133.880

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

162.766

139.749

77.619

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

95.699

91.236

56.261

 

 

 

 

 

Less

TAX                                                                  (H)

8.000

7.264

11.666

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

87.699

83.972

44.595

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

677.902

593.930

549.335

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

765.601

677.902

593.930

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

207.378

257.800

325.581

 

TOTAL EARNINGS

207.378

257.800

325.581

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

50.390

305.879

136.989

 

 

Capital Goods

0.000

136.566

19.008

 

TOTAL IMPORTS

50.390

442.445

155.997

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.89

5.03

2.73

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

31.03.2012

30.06.2012

 

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

5th Quarter

 Net Sales

538.080

602.770

664.260

653.180

312.440

 Total Expenditure

441.310

495.280

547.100

537.670

255.180

 PBIDT (Excl OI)

96.770

107.490

117.160

115.510

57.260

 Other Income

0.000

0.000

0.000

0.000

0.000

 Operating Profit

96.770

107.490

117.160

115.510

57.260

 Interest

42.770

42.730

44.000

63.020

48.660

 Exceptional Items

0.000

0.000

0.000

0.000

0.000

 PBDT

54.000

64.760

73.160

52.490

8.600

 Depreciation

36.760

44.240

45.500

31.030

12.900

 Profit Before Tax

17.240

20.520

27.660

21.460

(4.300)

 Tax

1.000

2.000

5.500

5.500

0.000

Provisions and contingencies

0.000

0.000

0.000

0.000

0.000

Profit After Tax

16.240

18.520

22.150

15.960

(4.300)

Extraordinary Items       

0.000

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

Net Profit

16.240

18.520

22.150

15.960

(4.300)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.48
3.65

2.25

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.81
3.96

2.85

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.53
2.49

1.79

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06
0.06

0.04

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.54
1.56

1.32

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.50
3.25

2.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Business Performance and Operations

 

During the year under report the Company has achieved an overall growth of 8.93% whereas the Gross Profit before Interest and Depreciation has increased by 14.93% and PAT by almost 4.44%.

 

 

Expansion

 

The Expansion plan of the Company is on track. As reported last year the Company is expanding its manufacturing base at Bhiwadi, Rajasthan by setting a state of the art manufacturing plant which is almost double in its size and manufacturing facility in comparison to its existing manufacturing facility at Faridabad. The project is in its advance stage of the completion and already incurred Rs.244.000 Millions so far towards construction of the project. Although this project is facing cost overrun due to steep increase in the price of construction material and labour cost, the company is hopeful to complete the construction activity as early as possible. To combat the problem of cost overrun the company is focusing to complete the first phase of construction activity within the original stipulated cost so that commercial production could be started as early as possible. As reported earlier the Company has also undertaken a project to develop new generation of clutches under the aegis of CSIR in association with premier research organizations of the country. It is in the advance stage of the crystallization. Its successful commercialization will propel further growth for the Company in the niche product segment in which it operates.

 

De-merger

 

The Board has approved the scheme of de-merger of the Company in its Meeting held on 28th May, 2011. Brief facts regarding de-merger of company has been explained herein below:

 

Clutch Auto Limited (Demerged Company) is the Industrial Partner of esteemed “New Millennium Indian Technology Leadership Initiative (NMITLI)” Project of CSIR and over the period has developed various technologies relating to auto parts. Hiving off of the “Auto Ancillary Technology Division (including NMITLI Project)” in a separate Company will allow a focused approach and harnessing the maximum commercial advantage of the Technologies. The NMITLI Project in Clutch Auto Limited will not only be used by this Company but would be of major commercial advantage. Ramifications of the NMITLI Technology being across the board, hiving-off will allow this project to cater to the entire clutch auto industry globally (not confined to clutch auto industry in India only) and will enable maximum commercial exploitation possible, which is also the basic objective of CSIR's initiative for this market driven technology development.

 

The De-merged Undertaking has the potential of being developed into a parallel and independent profitable business segment in future. Keeping in view the potentials of demerged business and to unlock the value of shares of all its stakeholders the De-merged Company is being developed into an independent business segment by hiving- off Auto Ancillary Technology Division into C A Clutch Vision Limited (Resulting Company).

 

Clutch Auto Limited is in the process of shifting of its manufacturing facility to its new location at Bhiwadi, Rajasthan. After shifting of manufacturing facility to new location, the Property at Faridabad would get vacant and being situated at commercially important location it may be put to better commercial use. Transferring the Property at Faridabad into Clutch Developers Limited, Wholly Owned Subsidiary of Clutch Auto Limited as first part of the scheme will allow Clutch Developers Limited to explore the best possible real estate opportunities available/possible out of the land/property.

 

Keeping the Real Estate Business as a subsidiary of C A Clutch Vision Limited will give strength to the balance sheet of C A Clutch Vision Limited, especially in the initial stages when it will be in its gestation period. The revenue stream coming from the Real Estate project will accrue to C A Clutch Vision Limited which will be useful in making this new business a long term viable business proposition. The Company has filed the scheme of De-merger with the Stock Exchanges to seek approval on 5th of July, 2011 under clause 24(f) of the Stock Exchange. Bombay Stock exchange has given its approval vide its letter dated 30th August, 2011. Simultaneously, National Stock Exchange has given its approval vide their letter dated 13th of September, 2011. The Company is in the final stage of filing the petition with Delhi High Court.

 

Management Discussion and Analysis

 

Industrial Structure and Development

 

Gross domestic product recorded a growth of 8.6% (7.2%) and 7.8% (10.4%) respectively, reflecting the strong fundamentals of Indian economy during the financial year 2010-2011. Indian Auto Component Industry recorded a growth of 34% during the fiscal ended 31st March, 2011.

 

The global economy showed signed of slow recovery with emerging economies registering a sizable growth, while

developed economies responded slowly to stimulus packages implemented during the period of economic meltdown. The US economy limped back to growth; however the European economies have not shown similar growth due to financial crisis in some of the European countries.

 

During 2010-11, the manufacturing sector in India including the automotive sector showed a smart recovery to register an unprecedented growth as evident from the following table.

 

 

Category

Vehicle Sales in nos. during

 

2009-10

2010-11

% increase over previous year

CAGR % over 5 years

Medium and Heavy

Commercial Vehicles

250171

344542

37.72

3.19

Light CVs

316437

408193

29.00

12.83

Total Cvs

566608

752735

32.85

7.78

Passenger Cars

1926484

2453113

27.34

14.09

Utility Vehicles

272848

318576

16.76

7.24

MPVs

151908

215607

41.93

20.63

Total Passengers Vehicles

2351240

2987296

27.05

13.61

 

The domestic market showed a record growth. There has been a perceptible shift in the type of production of Medium and Heavy Commercial Vehicles to larger and multi-axle vehicles. In the case of Light Commercial vehicles, there has been a shift to similar vehicles with low haulage capacities. Sales of cars, utility vehicles, MPVs and LCVs two-wheelers grew throughout the year due to introduction of new models and entry of new manufacturers. Increase in disposable incomes and need for personal transportation combined with availability of finance contributed to a strong growth of passengers vehicles.

 

There was an improvement in the sales of passenger cars during 2010 in the US and Europe. The CV industry has continued to struggle, with growth of sales remaining at low levels. Growth levels in sales of passenger cars may remain muted during 2011 due to high levels of unemployment, stringent increase in gasoline prices and volatile consumer confidence.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2012

 

                                                                                                                                                (Rs. in millions)

 

 

Quarter ended

Year ended

S.No.

Particulars

30.06.2012

31.03.2012

30.06.2011

31.3.2012

 

 

Unaudited

Unaudited

Unaudited

Unaudited

1

a) Net Sales / Income from operations

311.988

649.980

537.427

2453.187

 

b) Other Operating Income

0.452

3.198

0.650

5.098

 

Total :

312.440

653.178

538.077

2458.285

2

Expenditure

a) Increase/decrease in Stock in trade and work in progress

40.279

9.291

(15.667)

(46.586)

 

b) Consumption of raw materials

154.947

382.559

312.501

1441.201

 

c) Employees Cost

31.201

4.9537

57.095

216.049

 

d) Depreciation

12.900

31.028

36.760

157.528

 

e) Other expenditure

28.754

96.281

87.379

410.693

 

Total:

268.081

568.696

478.068

2178.885

3

Profit from Operations before Other Income, Interest and Exceptional Items (1-2)

44.359

84.482

60.009

279.400

 

4

Other Income

-

-

-

-

5

Profit before Interest & Exceptional Items (3+4)

44.359

84.482

60.009

279.400

6

Interest

48.661

63.024

42.767

192.524

7

Profit (+)/Loss (-) after Interest but before Exceptional Items (5-6)

(4.302)

21.458

17.242

86.876

8

Exceptional Items

0

-

-

-

9

Profit from Ordinary

 

 

 

 

 

Activities before Tax (7+8)

(4.302)

21.458

17.242

86.876

10

11

Tax expenses (including DT)

Net Profit from Ordinary

0

5.500

1.000

14.000

 

Activities after Tax (9-10)

(4.302)

15.958

16.242

72.876

12

Extra Ordinary Item (net of tax expenses Rs.)

0

-

-

-

13

Net Profit for the period (11-12)

(4.302)

15.958

16.242

72.876

14

Paid-up equity share capital (face value of Rs. 10/- each)

187.604

187.604

179.331

187.604

15

Reserves excluding revaluation reserves. As per balance sheet of previous accounting year

 

 

 

 

16

Earnings Per Share (not annualized)

a)         Basic (Rs.)

b)         Diluted (Rs.)

0

0.85

0.91

3.88

17

Public shareholding

 

 

 

 

 

- Number of shares

11944562

11944562

11944562

11944562

18

- Percentage of shareholding Promoter and promoter group shareholding a) Pledged / Encumbered

63.67

63.67

66.61

63.67

 

i) No. of Shares

5918000

5918000

2257000

5918000

 

ii) % of Shareholding (as a %of the total

86.85%

86.85%

37.70%

86.85%

 

shareholding of promoter and promoter group)

 

 

 

 

 

iii) Percentage of Shareholding (as a % of the total share capital of the company)

31.55%

31.55%

12.59%

31.55%

 

b) Non encumbered

 

 

 

 

 

i) No. of Shares

896318

896318

3730018

896318

 

ii) Percentage of Shareholding (as a % of

13.15%

13.15%

62.30%

13.15%

 

the total shareholding of promoter & promoter group)

 

 

 

 

 

iii) Percentage of Shareholding (as a % of the total share capital of the company)

4.78%

4.78%

20.80%

1.78%

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particulars

31.03.2011

i) Claims against the company not acknowledged as debts.

2.249

ii) Disputed Excise duty (including penalty of Rs.21.568 Millions), under appeal before Central Excise and Service Tax Appellate Tribunal Rs.5.000 Millions paid as deposit and shown under loans and advances)

42.136

iii) Disputed from Director General of Foreign Trade (DGFT) for issue show cause notice relating to not fill full export obligation

15.072

iv) Income Tax Demand notice issued by ACIT. Company not acknowledge as debts, appeal pending before the CIT

2.345

v) Cheques discounted with Banks

12.373

vi) Guarantees given by Banks (excluding liabilities provided)

11.380

vii) The company is contingently liable for payment of interest on delayed payments made beyond the appointed day during the financial year as well as on outstanding amount at the year end to Micro, Small, and Medium Enterprises under the provisions of Section 16 of The Micro, Small, and Medium Enterprises Development Act, 2006.

5.913

 

 

Fixed Assets

 

·         Lord Statue

·         Land Freehold

·         Building

·         Plant and Machinery

·         Fixture and Fittings

·         Tools and Implements

·         Dies for Clutch Cover and Disc

·         Vehicles

·         Generator Sets

·         Office Equipments

·         Testing Equipments

·         Air Conditioner and Coolers

·         Electrical Installations

·         Water Supply System

·         Fire Fighting Equipments

·         Computer Equipments

·         Effluent Treatment Plant

·         Intangible Assets

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.34

UK Pound

1

Rs.88.30

Euro

1

Rs.71.37

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.