|
Report Date : |
23.11.2012 |
|
|
|
Country |
|
|
Company Name |
INTEK TAPES
PRIVATE LIMITED |
Principal Name 1 |
Sharavu Raghavendra Shastry |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Santhanam Natarajan |
|
|
|
Registration # |
08-008117 |
|
Street Address |
No. 38, Road No. 5, Bommasandra Industrial Area, |
||
|
Established Date |
23.01.1987 |
SIC Code |
-- |
|
Telephone# |
91-80-26655691 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-80-26648984 |
Business Style 2 |
Exporter |
|
Homepage |
Product Name 1 |
Variety of Tapes |
|
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs. 3044000/- |
Product Name 3 |
-- |
|
Shareholders |
Bodies corporate - 10.68% Directors or relatives of Directors - 76.07% Other top fifty shareholders - 13.25% |
Banking |
State Bank of |
|
Public Limited Corp. |
NO |
Business Period |
25 Years |
|
IPO |
NO |
International Ins. |
-- |
|
Public |
NO |
Rating |
Ba
(49) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
115,016,000 |
Current Liabilities |
39,706,000 |
|
Inventories |
76,224,000 |
Long-term Liabilities |
0,000 |
|
Fixed Assets |
85,865,000 |
Other Liabilities |
16,988,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
56,694,000 |
|
Invest& other Assets |
42,208,000 |
Retained Earnings |
259,575,000 |
|
|
|
Net Worth |
262,619,000 |
|
Total Assets |
319,313,000 |
Total Liab. & Equity |
319,313,000 |
|
Total Assets (Previous Year) |
305,124,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
312,944,000 |
Net Profit |
25,966,000 |
|
Sales(Previous yr) |
327,827,000 |
Net Profit(Prev.yr) |
17,468,000 |
IDENTIFICATION DETAILS
|
Name : |
INTEK TAPES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 38, Road No. 5, Bommasandra Industrial Area, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
23.01.1987 |
|
|
|
|
Com. Reg. No.: |
08-008117 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 3.044
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52100KA1987PTC008117 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRI01797F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI5571P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Pressure Sensitive Adhesive Tapes. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
No. 38, Road No. 5, Bommasandra Industrial Area, |
|
Tel. No.: |
91-80-26655691 |
|
Fax No.: |
91-80-26648984 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 28.09.2012
|
Name : |
Sharavu Raghavendra Shastry |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
|
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.06.1954 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.10.2002 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01235244 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Santhanam Natarajan |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
401, NGEF Layout, Sadanandanaga, 1 CRS, 6 MN, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.11.1953 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.1996 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01235413 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hudrali Subbanna Ramakrishna |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
# 31/1, 6th |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.06.1940 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.01.1987 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01235372 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Niddodi Jairaj |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
# 4, 1st Cross, Sarakki, Main Road, C R Layout, J P Nagar,
1st Phase, Bangalore – 560078, Karnataka, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.10.1958 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.03.1989 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01248339 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
S.P. Nagarajan |
|
Designation : |
Company Secretary |
|
Address : |
S-818, Eighth Floor, Manipal Centre-South Block 47, |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Ramakrishna H.S. |
|
400 |
|
Krishnamurthy R. |
|
70 |
|
Decal Print ( |
|
325 |
|
Dr. Sudesh Shastry Mrs. Susheela Shastry |
|
40 |
|
Balachandra Rao P. |
|
35 |
|
P. Raghuram Mrs. Padma Raghuram |
|
100 |
|
Srinivas H.S. |
|
134 |
|
Rohini Jairaj |
|
50 |
|
Malini Kumar |
|
34 |
|
Nagaraj H. S. |
|
13 |
|
Jairaj N. |
|
200 |
|
Rahul Shastry Sri Raghavendra Shastry |
|
200 |
|
Dr. Vidya Sharma |
|
300 |
|
Dinesh Kurji Vithalani |
|
121 |
|
Chandrakanth Amritlal Lakhani |
|
121 |
|
Mahendra Maganlal Thakkar |
|
161 |
|
Bhaskar T. Achar |
|
100 |
|
Devi D Somaiya |
|
40 |
|
Padmavathy S. Shastry |
|
10 |
|
Suman Babu |
|
10 |
|
Raghavendra Shastry Mr. S Ramakrishna Shastry |
|
50 |
|
Prameela Srinivas |
|
25 |
|
|
|
25 |
|
Anusuya H. |
|
25 |
|
Bharathi Iraniraya |
|
10 |
|
Ramakrishna H. S. (HUF) |
|
40 |
|
Dr. Raghuprasad N. Mrs. Meenakshi Hari |
|
95 |
|
Ashwini Pejawar P. Balachandra |
|
35 |
|
Mrs. Anjana K. Murali Mrs. Vandana Roa |
|
20 |
|
Mrs. Anjana K. Murali Sri K. N. Ramdas |
|
50 |
|
H.S. Ramakrishna and Saralaya Ramakrishna |
|
180 |
|
Sarala Ramakrishna and R. Shyam |
|
25 |
|
Total |
|
3044 |
AS ON 28.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
10.68 |
|
Directors
or relatives of directors |
|
76.07 |
|
Other
top fifty shareholders |
|
13.25 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Pressure Sensitive Adhesive Tapes. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
State Bank of
Mysore, SME City Credit Centre, 2nd Floor, Rangarao Road, Shankarpuram,
Bangalore - 560004, Karnataka,
India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
|
|
|
|
|
Auditors : |
|
|
Name : |
C. P. Ethirajan Chartered Accountants |
|
Address : |
N. 38, 1st Floor, |
|
Tel. No.: |
91-80-23342566 |
|
Fax No.: |
91-80-23465695 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAPE4631M |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs. 1000/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,044 |
Equity Shares |
Rs. 1000/- each |
Rs. 3.044
Millions |
|
|
|
|
|
Reconciliation of number of shares outstanding at the beginning and end
of the reporting period
|
Particulars |
As on 31.03.2011 |
Allotment/ Buy
back during the period |
As on 31.03.2012 |
|
Equity Shares |
3044 |
-- |
3044 |
Name of shareholders holding in excess of 5% of shares and number of
shares held by them
|
Particulars |
% of shares |
As on 31.03.2012 |
|
Ramakrishna H.S. |
13.14 |
400 |
|
Decal Print ( |
10.68 |
325 |
|
Vidya Sharma |
9.86 |
300 |
|
Rahul Shastry |
6.57 |
200 |
|
Jairaj N. |
6.57 |
200 |
|
H.S. Ramakrishna and Sarala Ramakrishna |
5.91 |
180 |
|
Mahendra Maganlal Thakkar |
5.21 |
161 |
Rights and restrictions in respect of equity shares:
The rights, preference and restrictions of holders of equity shares are
governed by / in terms of their issue under the provisions of the Companies
Act, 1956.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
3.044 |
3.044 |
3.044 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
259.575 |
236.652 |
222.218 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
262.619 |
239.696 |
225.262 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
10.784 |
9.783 |
|
|
2] Unsecured Loans |
0.000 |
0.350 |
0.350 |
|
|
TOTAL BORROWING |
0.000 |
11.134 |
10.133 |
|
|
DEFERRED TAX LIABILITIES |
0.387 |
1.109 |
0.721 |
|
|
|
|
|
|
|
|
TOTAL |
263.006 |
251.939 |
236.116 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
85.865 |
92.910 |
121.187 |
|
|
Capital work-in-progress |
11.168 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
31.040 |
18.365 |
16.835 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
76.224
|
85.688
|
53.715
|
|
|
Sundry Debtors |
57.827
|
45.986
|
55.004
|
|
|
Cash & Bank Balances |
31.716
|
37.690
|
20.077
|
|
|
Other Current Assets |
0.339
|
0.000
|
0.000
|
|
|
Loans & Advances |
25.134
|
24.485
|
18.676
|
|
Total
Current Assets |
191.240
|
193.849
|
147.472
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
19.810
|
36.885
|
34.454
|
|
|
Other Current Liabilities |
19.896
|
0.000
|
0.000
|
|
|
Provisions |
16.601
|
16.300
|
14.924
|
|
Total
Current Liabilities |
56.307
|
53.185
|
49.378
|
|
|
Net Current Assets |
134.933
|
140.664
|
98.094
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
263.006 |
251.939 |
236.116 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
312.944 |
327.827 |
266.969 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
278.362 |
288.398 |
223.856 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(Including
Financial and Depreciation Expenses) |
39.429 |
43.113 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
0.914 |
0.883 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
38.515 |
42.230 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
7.203 |
6.357 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
34.582 |
31.312 |
35.873 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.616 |
13.844 |
12.060 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
25.966 |
17.468 |
23.813 |
|
|
|
|
|
|
|
|
|
|
BALANCE
AVAILABLE FOR APPROPRIATION |
-- |
18.823 |
24.384 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
22.993 |
15.000 |
20.000 |
|
|
|
Dividend |
3.044 |
3.044 |
3.040 |
|
|
BALANCE CARRIED
TO THE B/S |
0.708 |
0.779 |
1.327 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings (FOB Value) |
32.494 |
38.013 |
28.239 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
N.A. |
55.221 |
39.012 |
|
|
|
Capital Goods/ Spare Parts |
N.A. |
0.000 |
0.053 |
|
|
TOTAL IMPORTS |
N.A. |
55.221 |
39.065 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
8.53 |
5.73 |
7.82 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
8.30 |
5.33
|
8.92
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.48 |
10.92
|
13.35
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.13
|
0.16
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.21 |
0.27
|
0.26
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.40 |
3.64
|
2.99
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
BUSINESS OPERATIONS OVERVIEW
During the year
2010-2011 the Company was able to sustain its growth momentum through
operational excellence, high quality products, innovation and by providing customer-centric
product solutions to satisfy customer requirements.
The turnover
(Current year turnover- Rs. 307.490 Millions) from sales of the Company’s
products depicted an downward trend by 5.07% as compared to the previous year
(Previous year turnover Rs. 323.932 Millions). The reduction of only 5% during
recession time in the economy shows the stabilized sales of the Company’s
products conforming to international standards are a clear affirmation of the
Company’s channel initiatives implemented through consolidation, employee
engagement, performance management and customer focus to create an efficient
and robust system of operation.
The gross profit
earned by the Company during the year (Profit before tax-Rs. 34.581 Millions
during 2011-2012) depicted an enhancement as compared to the previous year
(Profit before Tax-Rs. 30.787 Millions during 2010- 2011) owing to the
reduction of financial costs. The Directors are confident of further improving
the performance of the Company by implementation of conservative operating
plans for the year ahead with continued focus on cost management to meet the
challenges posed by the competitive business environment.
For the year 2012-13, the Company expects the sales growth and related
incremental income, in addition to expected productivity improvements. This
expected sales growth and related incremental operating income is considered
after taking into account factors such as price increase initiative and
increase in productivity.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U52100KA1987PTC008117 |
|
Name of the
company |
INTEK TAPES
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
No. 38, Road No. 5, Bommasandra Industrial Area, Email: intek@vsnl.com |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10169160 |
|
Type of charge |
Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
State Bank of
Mysore, SME City Credit Centre, 2nd Floor, Rangarao Road, Shankarpuram,
Bangalore - 560004, Karnataka,
India Email: surevict@gmail.com |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement of loan
cum hypothecation form adv-2 |
|
Date of
instrument Creating the charge |
20.08.2010 |
|
Amount secured by
the charge |
Rs. 20.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest CC - at 4.25% above
the base rate, present eff rate is 12.00% per annum at monthly rests. Penal int: max 2%
p.a. Over the normal rate. Terms of Repayment Cash credit -
repayable on demand. Advance is for a period of 12 months. Margin Stocks/RM/SIP/FG/Consumables
: 25% Book Debts : 50% LC : 10% Extent and Operation of the charge Exclusive first
charge on the assets of the company and to the full extent. Others Cash credit Rs
5.000 Millions; advance against export
bills under collection Rs 5.000 Millions; Flc limit Rs
10.000 Millions; total Rs 20.000 Millions. |
|
Short particulars
of the property charged |
Hypothecation of
company's present and future movable fixed assets and current assets like stocks,
raw materials, semi finished and finished goods, book debts, receivables,
outstanding monies, bills, rights, stores, components, furniture and fittings; other movables, plant and
machinery, vehicles and assets to be purchased out of bank finance. |
|
Particulars of
the present modification |
The amount
secured by the charge stands modified to Rs. 20.000 Millions. All other terms
and conditions remain unchanged. |
FIXED ASSETS
Tangible assets:
Ø
Land
Ø
Building
Ø
Staff Quarters
Ø
Plant and Machinery (Imported)
Ø
Plant and Machinery (Indigenous)
Ø
Electrical Installations
Ø
Vehicles
Ø
Office Equipments
Ø
Fire Fighting Equipments
Ø
Staff Quarters
Ø
Furniture and Fittings
Ø
Air Conditioners
Ø
Computers
Ø
Borewell
Ø
Solar Electrical Fittings
Intangible assets:
Ø
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 55.34 |
|
|
1 |
Rs. 88.30 |
|
Euro |
1 |
Rs. 71.37 |
INFORMATION DETAILS
|
Report Prepared by
: |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.