MIRA INFORM REPORT

 

 

Report Date :

23.11.2012

 

  1. Summary Information

 

 

 

Country

India

Company Name

INTEK TAPES PRIVATE LIMITED

Principal Name 1

Sharavu Raghavendra Shastry

Status

Satisfactory

Principal Name 2

Mr. Santhanam Natarajan

 

 

Registration #

08-008117

Street Address

No. 38, Road No. 5, Bommasandra Industrial Area, Bangalore – 562158, Karnataka

Established Date

23.01.1987

SIC Code

--

Telephone#

91-80-26655691

Business Style 1

Manufacturer

Fax #

91-80-26648984

Business Style 2

Exporter

Homepage

www.intektapes.co.in

Product Name 1

Variety of Tapes

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 3044000/-

Product Name 3

--

Shareholders

Bodies corporate - 10.68%

Directors or relatives of Directors - 76.07%

Other top fifty shareholders - 13.25%

Banking

State Bank of Mysore

Public Limited Corp.

NO

Business Period

25 Years

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (49)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

  1. Summary Financial Statement

 

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

115,016,000

Current Liabilities

39,706,000

Inventories

76,224,000

Long-term Liabilities

0,000

Fixed Assets

85,865,000

Other Liabilities

16,988,000

Deferred Assets

0,000

Total Liabilities

56,694,000

Invest& other Assets

42,208,000

Retained Earnings

259,575,000

 

 

Net Worth

262,619,000

Total Assets

319,313,000

Total Liab. & Equity

319,313,000

 Total Assets

(Previous Year)

305,124,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

312,944,000

Net Profit

25,966,000

Sales(Previous yr)

327,827,000

Net Profit(Prev.yr)

17,468,000

 

 

IDENTIFICATION DETAILS

 

Name :

INTEK TAPES PRIVATE LIMITED

 

 

Registered Office :

No. 38, Road No. 5, Bommasandra Industrial Area, Bangalore – 562158, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.01.1987

 

 

Com. Reg. No.:

08-008117

 

 

Capital Investment / Paid-up Capital :

Rs. 3.044 Millions

 

 

CIN No.:

[Company Identification No.]

U52100KA1987PTC008117

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRI01797F

 

 

PAN No.:

[Permanent Account No.]

AAACI5571P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pressure Sensitive Adhesive Tapes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

No. 38, Road No. 5, Bommasandra Industrial Area, Bangalore – 562158, Karnataka, India

Tel. No.:

91-80-26655691

Fax No.:

91-80-26648984

E-Mail :

venkat@intektapes.com

sales@intektapes.com

intek@vsnl.com

Website :

www.intektapes.co.in

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Sharavu Raghavendra Shastry

Designation :

Director

Address :

Sri Sahravu Mahaganpathy Temple, Mangalore – 575000, Karnataka, India

Date of Birth/Age :

11.06.1954

Date of Appointment :

30.10.2002

DIN No.:

01235244

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U55101KA1983PTC005284

SHARVU HOTELS PRIVATE LIMITED

Managing director

27/04/1983

27/04/1983

Active

NO

2

U52100KA1987PTC008117

INTEK TAPES PRIVATE LIMITED

Director

30/10/2002

30/10/2002

Active

NO

 

 

Name :

Mr. Santhanam Natarajan

Designation :

Director

Address :

401, NGEF Layout, Sadanandanaga, 1 CRS, 6 MN, Bangalore – 560082, Karnataka, India

Date of Birth/Age :

10.11.1953

Date of Appointment :

01.04.1996

DIN No.:

01235413

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U52100KA1987PTC008117

INTEK TAPES PRIVATE LIMITED

Director

01/04/1996

01/04/1996

Active

NO

2

U22219KA1982PTC004768

DECAL PRINT (INDIA) PRIVATE LIMITED

Director

24/08/2000

24/08/2000

Active

NO

 

 

Name :

Mr. Hudrali Subbanna Ramakrishna

Designation :

Director

Address :

# 31/1, 6th C Main Road, 4th Block, Jayanagar, Bangalore – 560011, Karnataka, India

Date of Birth/Age :

11.06.1940

Date of Appointment :

23.01.1987

DIN No.:

01235372

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909KA1968PTC001724

DURANO PROCESS PRIVATE LIMITED

Director

06/05/1968

06/05/1968

06/03/2008

Converted to LLP and dissolved

NO

2

U52100KA1987PTC008117

INTEK TAPES PRIVATE LIMITED

Director

23/01/1987

23/01/1987

-

Active

NO

3

U22219KA1982PTC004768

DECAL PRINT (INDIA) PRIVATE LIMITED

Director

30/06/1999

30/06/1999

-

Active

NO

 

 

Name :

Niddodi Jairaj

Designation :

Director

Address :

# 4, 1st Cross, Sarakki, Main Road, C R Layout, J P Nagar, 1st Phase, Bangalore – 560078, Karnataka, India

Date of Birth/Age :

20.10.1958

Date of Appointment :

27.03.1989

DIN No.:

01248339

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U52100KA1987PTC008117

INTEK TAPES PRIVATE LIMITED

Director

27/03/1989

27/03/1989

Active

NO

2

U22219KA1982PTC004768

DECAL PRINT (INDIA) PRIVATE LIMITED

Director

24/08/2000

24/08/2000

Active

NO

 

 

KEY EXECUTIVES

 

Name :

S.P. Nagarajan

Designation :

Company Secretary

Address :

S-818, Eighth Floor, Manipal Centre-South Block 47, Dickenson Road, Bangalore – 560042, Karnataka, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Ramakrishna H.S.

 

400

Krishnamurthy R.

 

70

Decal Print (India) Private Limited, India

 

325

Dr. Sudesh Shastry

Mrs. Susheela Shastry

 

40

Balachandra Rao P.

 

35

P. Raghuram

Mrs. Padma Raghuram

 

100

Srinivas H.S.

 

134

Rohini Jairaj

 

50

Malini Kumar

 

34

Nagaraj H. S.

 

13

Jairaj N.

 

200

Rahul Shastry

Sri Raghavendra Shastry

 

200

Dr. Vidya Sharma

 

300

Dinesh Kurji Vithalani

 

121

Chandrakanth Amritlal Lakhani

 

121

Mahendra Maganlal Thakkar

 

161

Bhaskar T. Achar

 

100

Devi D Somaiya

 

40

Padmavathy S. Shastry

 

10

Suman Babu

 

10

Raghavendra Shastry

Mr. S Ramakrishna Shastry

 

50

Prameela Srinivas

 

25

Krishna Srinivas

 

25

Anusuya H.

 

25

Bharathi Iraniraya

 

10

Ramakrishna H. S. (HUF)

 

40

Dr. Raghuprasad N.

Mrs. Meenakshi Hari

 

95

Ashwini Pejawar

P. Balachandra

 

35

Mrs. Anjana K. Murali

Mrs. Vandana Roa

 

20

Mrs. Anjana K. Murali

Sri K. N. Ramdas

 

50

H.S. Ramakrishna and Saralaya Ramakrishna

 

180

Sarala Ramakrishna and R. Shyam

 

25

Total

 

3044

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

10.68

Directors or relatives of directors

 

76.07

Other top fifty shareholders

 

13.25

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pressure Sensitive Adhesive Tapes.

 

 

Products :

ITC Code

Product Descriptions

39.19.10

Pressure Sensitive Adhesive Tapes

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of Mysore, SME City Credit Centre, 2nd Floor, Rangarao Road, Shankarpuram, Bangalore - 560004, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

A>Working Capital Loans

State Bank of Mysore (Cash Credit)

(Secured by hypothecation of raw materials, stock in process and finished goods, book debts not more than 90 days old. In addition 1st charge on plant and machinery and guaranteed by three directors of the company)

0.000

10.784

Total

0.000

10.784

 

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Rent Deposit (Adarsha Residency)

0.000

0.350

Total

0.000

0.350

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Karnataka State Financial Corporation, Thimmaiah Road, Bangalore – 560052, Karnataka, India

 

 

Auditors :

 

Name :

C. P. Ethirajan

Chartered Accountants

Address :

N. 38, 1st Floor, Nehru Circle, Bangalore – 560020, Karnataka, India

Tel. No.:

91-80-23342566

Fax No.:

91-80-23465695

E-Mail :

ethirajan@rediffmail.com

Income-tax PAN of auditor or auditor's firm :

AAAPE4631M

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 1000/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,044

Equity Shares

Rs. 1000/- each

Rs. 3.044 Millions

 

 

 

 

 

 

Reconciliation of number of shares outstanding at the beginning and end of the reporting period

 

Particulars

As on 31.03.2011

Allotment/ Buy back during the period

As on 31.03.2012

Equity Shares

3044

--

3044

 

 

Name of shareholders holding in excess of 5% of shares and number of shares held by them

 

Particulars

% of shares

As on 31.03.2012

Ramakrishna H.S.

13.14

400

Decal Print (India) Private Limited, India

10.68

325

Vidya Sharma

9.86

300

Rahul Shastry

6.57

200

Jairaj N.

6.57

200

H.S. Ramakrishna and Sarala Ramakrishna

5.91

180

Mahendra Maganlal Thakkar

5.21

161

 

Rights and restrictions in respect of equity shares: The rights, preference and restrictions of holders of equity shares are governed by / in terms of their issue under the provisions of the Companies Act, 1956.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.044

3.044

3.044

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

259.575

236.652

222.218

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

262.619

239.696

225.262

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

10.784

9.783

2] Unsecured Loans

0.000

0.350

0.350

TOTAL BORROWING

0.000

11.134

10.133

DEFERRED TAX LIABILITIES

0.387

1.109

0.721

 

 

 

 

TOTAL

263.006

251.939

236.116

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

85.865

92.910

121.187

Capital work-in-progress

11.168

0.000

0.000

 

 

 

 

INVESTMENT

31.040

18.365

16.835

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

76.224
85.688
53.715

 

Sundry Debtors

57.827
45.986
55.004

 

Cash & Bank Balances

31.716
37.690
20.077

 

Other Current Assets

0.339
0.000
0.000

 

Loans & Advances

25.134
24.485
18.676

Total Current Assets

191.240
193.849
147.472

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

19.810
36.885
34.454

 

Other Current Liabilities

19.896
0.000
0.000

 

Provisions

16.601
16.300
14.924

Total Current Liabilities

56.307
53.185
49.378

Net Current Assets

134.933
140.664
98.094

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

263.006

251.939

236.116

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

312.944

327.827

266.969

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

278.362

288.398

223.856

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(Including Financial and Depreciation Expenses)

39.429

43.113

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.914

0.883

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

38.515

42.230

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

7.203

6.357

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

34.582

31.312

35.873

 

 

 

 

 

Less

TAX                                                                  (H)

8.616

13.844

12.060

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

25.966

17.468

23.813

 

 

 

 

 

 

BALANCE AVAILABLE FOR APPROPRIATION

--

18.823

24.384

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

22.993

15.000

20.000

 

 

Dividend

3.044

3.044

3.040

 

BALANCE CARRIED TO THE B/S

0.708

0.779

1.327

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings (FOB Value)

32.494

38.013

28.239

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

N.A.

55.221

39.012

 

 

Capital Goods/ Spare Parts

N.A.

0.000

0.053

 

TOTAL IMPORTS

N.A.

55.221

39.065

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.53

5.73

7.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.30

5.33
8.92

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

12.48

10.92
13.35

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.13
0.16

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.21

0.27
0.26

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

3.40

3.64
2.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS OPERATIONS OVERVIEW

 

During the year 2010-2011 the Company was able to sustain its growth momentum through operational excellence, high quality products, innovation and by providing customer-centric product solutions to satisfy customer requirements.

 

The turnover (Current year turnover- Rs. 307.490 Millions) from sales of the Company’s products depicted an downward trend by 5.07% as compared to the previous year (Previous year turnover Rs. 323.932 Millions). The reduction of only 5% during recession time in the economy shows the stabilized sales of the Company’s products conforming to international standards are a clear affirmation of the Company’s channel initiatives implemented through consolidation, employee engagement, performance management and customer focus to create an efficient and robust system of operation.

 

The gross profit earned by the Company during the year (Profit before tax-Rs. 34.581 Millions during 2011-2012) depicted an enhancement as compared to the previous year (Profit before Tax-Rs. 30.787 Millions during 2010- 2011) owing to the reduction of financial costs. The Directors are confident of further improving the performance of the Company by implementation of conservative operating plans for the year ahead with continued focus on cost management to meet the challenges posed by the competitive business environment.

 

For the year 2012-13, the Company expects the sales growth and related incremental income, in addition to expected productivity improvements. This expected sales growth and related incremental operating income is considered after taking into account factors such as price increase initiative and increase in productivity.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U52100KA1987PTC008117

Name of the company

INTEK TAPES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 38, Road No. 5, Bommasandra Industrial Area, Bangalore – 562158, Karnataka, India

Email: intek@vsnl.com

This form is for

Modification of charge

Charge identification number of the modified 

10169160

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

State Bank of Mysore, SME City Credit Centre, 2nd Floor, Rangarao Road, Shankarpuram, Bangalore - 560004, Karnataka, India

Email: surevict@gmail.com

Nature of description of the instrument creating or modifying the charge

Agreement of loan cum hypothecation form adv-2

Date of instrument Creating the charge

20.08.2010

Amount secured by the charge

Rs. 20.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC - at 4.25% above the base rate, present eff rate is 12.00% per annum at monthly rests.

 

Penal int: max 2% p.a. Over the normal rate.

 

Terms of Repayment

Cash credit - repayable on demand. Advance is for a period of 12 months.

 

Margin

Stocks/RM/SIP/FG/Consumables : 25%

 

Book Debts : 50%

 

LC : 10%

 

Extent and Operation of the charge

Exclusive first charge on the assets of the company and to the full extent.

 

Others

Cash credit Rs 5.000 Millions;  advance against export bills under collection Rs 5.000 Millions;

Flc limit Rs 10.000 Millions; total Rs 20.000 Millions.

Short particulars of the property charged

Hypothecation of company's present and future movable fixed assets and current assets like stocks, raw materials, semi finished and finished goods, book debts, receivables, outstanding monies, bills, rights, stores, components, furniture and fittings; other movables, plant and machinery, vehicles and assets to be purchased out of bank finance.

Particulars of the present modification 

The amount secured by the charge stands modified to Rs. 20.000 Millions. All other terms and conditions remain unchanged.

 

 

FIXED ASSETS

 

Tangible assets:

Ø       Land

Ø       Building

Ø       Staff Quarters

Ø       Plant and Machinery (Imported)

Ø       Plant and Machinery (Indigenous)

Ø       Electrical Installations

Ø       Vehicles

Ø       Office Equipments

Ø       Fire Fighting Equipments

Ø       Staff Quarters

Ø       Furniture and Fittings

Ø       Air Conditioners

Ø       Computers

Ø       Borewell

Ø       Solar Electrical Fittings

 

Intangible assets:

Ø       Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.34

UK Pound

1

Rs. 88.30

Euro

1

Rs. 71.37

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.