|
Report Date : |
26.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
USHDEV INTERNATIONAL LIMITED |
|
|
|
|
Registered
Office : |
New Harileela House, 6th Floor, Mint Road, Mumbai – 400001,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.05.1994 |
|
|
|
|
Com. Reg. No.: |
11-078468 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.294.258 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L40102MH1994PLC078468 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Trading of Metals and Power Generation. |
|
|
|
|
No. of Employees
: |
75 (Approximately) (In Office + In Factory ) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (59) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 20000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Financial
position of the company appears to be sound. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
BBB+ (Long Term Bank facilities) |
|
Rating Explanation |
Having moderate degree of safety regarding timely servicing of
financial obligation, it carry moderate credit risk. |
|
Date |
27.08.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
New Harileela House, 6th Floor, Mint Road, Mumbai-400001,
Maharashtra, India |
|
Tel. No.: |
91-22-22672450/ 60 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate
Office: |
6th Floor, Apeejay House, 130 Mumbai Samachar Marg, Fort,
Mumbai – 400006, Maharashtra, India |
|
Tel. No.: |
91-22-22672450/ 60/ 66368888 |
|
Fax No.: |
91-22-22671931/ 22821416 |
|
|
|
|
Factory 1 : |
Taluka Dharapuram, Periyaa District, |
|
|
|
|
Factory 2 : |
|
|
|
|
|
Factory 3 : |
|
|
|
|
|
Factory 4 : |
|
|
|
|
|
Factory 5 : |
|
|
|
|
|
Factory 6 : |
|
|
|
|
|
Factory 7 : |
Andipatti Taluka, Theni District, |
|
|
|
|
Factory 8 : |
Village Khabalwadi, Taluka Koregaon, District Satara, Maharashtra,
India |
DIRECTORS
AS ON 31.03.2012
|
Name : |
Ms. Suman Gupta |
|
Designation : |
Non Executive Chairperson |
|
|
|
|
Name : |
Mr. Prateek Gupta |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Narayan Hegde |
|
Designation : |
Non Executive Independent Director |
|
|
|
|
Name : |
Mr. Vinay Kamat |
|
Designation : |
Non Executive Independent Director |
|
|
|
|
Name : |
Mr. Suresh Lakhiani |
|
Designation : |
Non Executive Independent Director |
|
|
|
|
Name : |
Mr. Vijay Kumar Gupta |
|
Designation : |
Non Executive Independent Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2012
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
9300281 |
31.61 |
|
|
6792170 |
23.08 |
|
|
16092451 |
54.69 |
|
|
|
|
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
16092451 |
54.69 |
|
|
|
|
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
14000 |
0.05 |
|
|
1758628 |
5.98 |
|
|
1772628 |
6.02 |
|
|
|
|
|
|
|
|
|
|
1509286 |
5.13 |
|
|
|
|
|
|
|
|
|
|
171636 |
0.58 |
|
|
8101394 |
27.53 |
|
|
|
|
|
|
1778405 |
6.04 |
|
|
8566 |
0.03 |
|
|
1769839 |
6.01 |
|
|
11560721 |
39.29 |
|
|
|
|
|
Total Public shareholding (B) |
13333349 |
45.31 |
|
|
|
|
|
Total (A)+(B) |
29425800 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
|
|
|
|
-- |
0.00 |
|
|
-- |
0.00 |
|
|
-- |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
29425800 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading of Metals and Power Generation. |
GENERAL INFORMATION
|
No. of Employees : |
75 (Approximately) (In Office + In Factory ) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Canara Bank · Central Bank of India · Dena Bank Limited · Federal Bank Limited · ICICI Bank Limited · IDBI Bank Limited · Indian Overseas Bank · Oriental Bank of Commerce · State Bank of Bikaner and Jaipur · State Bank of India · State Bank of Mysore · State Bank of Travancore · The Shamrao Vithal Co-operative Bank Limited · UCO Bank Limited |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. P. Chitale and Company Chartered Accountants |
|
Address : |
Hamam House, Ambalal Doshi Marg, Fort, Mumbai – 400001, Maharashtra,
India |
|
|
|
|
Solicitors : |
|
|
Name : |
Desai and Diwanji Chartered Accountants |
|
Address : |
Lentin Chambers, Dalal Street, Fort, Mumbai - 400001, Maharashtra,
India |
|
Tel No.: |
91-22-22651682/ 39841000 |
|
Fax No.: |
91-22-22658245 |
|
Email : |
|
|
|
|
|
Enterprises
where Key Management Personnel/ Directors have significant influence: |
· Enshrine Property Management Private Limited · G. G. Trading Private Limited · Hurricane Windfarms Private Limited · Montex Trading Private Limited · P G Mercantile Private Limited · Ushdev Power Holdings Private Limited · Ushdev Mercantile Private Limited · Ushdev Trade Limited · Ushdev Commercial Services Private Limited. · Ushdev Securities Limited · Typhoon Windfarm Private Limited |
|
|
|
|
Subsidiaries : |
·
UIL (Singapore) Pte. Limited ·
UIL Hongkong Limited |
CAPITAL STRUCTURE
AS ON 30.08.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
33849400 |
Equity Shares |
Rs.10/- each |
Rs.338.494 Millions |
|
|
|
|
|
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
29425800 |
Equity Shares |
Rs.10/- each |
Rs.294.258
Millions |
|
|
|
|
|
NOTES:
Reconciliation of
Number of Shares Outstanding:
|
Particulars |
31.03.2012 |
|
|
|
|
Outstanding at the beginning of the year |
29,425,800 |
|
Addition during the year |
-- |
|
Matured during the year |
-- |
|
Outstanding at the end of the year |
-- |
Details of shares
in the Company held by each shareholder holding more than 5% shares
|
Particulars |
31.03.2012 Number of Shares |
|
|
|
|
Natasha Gupta |
3619600 |
|
Ushdev Commercial Services Private Limited |
3875000 |
|
Ushdev Power Limited |
1510600 |
|
Suman Gupta |
3040226 |
|
Vijay Gupta(HUF) |
2085200 |
|
Chhaya Ilesh Gadhia |
2224466 |
|
Sanjeev Gupta |
1601950 |
Aggregate
Number and Class of Shares:
|
Particulars |
2011-12 |
|
|
|
|
No. of fully paid-up
equity shares pursuant to contract(s) without payment being received in cash |
-- |
|
No. of fully
paid-up equity shares allotted by way of Bonus shares |
-- |
|
No. of equity shares bought back |
-- |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
294.258 |
294.258 |
294.258 |
|
|
2] Share Application Money |
1327.100 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
3353.110 |
2800.590 |
2387.053 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
4974.468 |
3094.848 |
2681.311 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1970.508 |
1538.619 |
1204.542 |
|
|
2] Unsecured Loans |
726.526 |
1374.821 |
367.653 |
|
|
TOTAL BORROWING |
2697.034 |
2913.440 |
1572.195 |
|
|
DEFERRED TAX LIABILITIES |
10.957 |
36.504 |
41.568 |
|
|
|
|
|
|
|
|
TOTAL |
7682.459 |
6044.792 |
4295.074 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1383.004 |
1472.432 |
1058.160 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
49.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
739.797 |
694.741 |
1.031 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
4.988
|
149.439
|
0.000
|
|
|
Sundry Debtors |
9975.729
|
8403.140
|
5192.151
|
|
|
Cash & Bank Balances |
1711.441
|
1620.979
|
880.202
|
|
|
Other Current Assets |
1366.083
|
2712.674
|
0.000
|
|
|
Loans & Advances |
4773.881
|
2796.255
|
1608.404
|
|
Total
Current Assets |
17832.122
|
15682.487
|
7680.757 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
10971.110
|
10423.643
|
1177.683 |
|
|
Other Current Liabilities |
1301.333
|
1381.204
|
3243.892
|
|
|
Provisions |
0.021
|
0.021
|
72.299
|
|
Total
Current Liabilities |
12272.464
|
11804.868
|
4493.874 |
|
|
Net Current Assets |
5559.658
|
3877.619
|
3186.883
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
7682.459 |
6044.792 |
4295.074 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
41997.833 |
25681.512 |
17359.818 |
|
|
|
Other Income |
190.367 |
250.349 |
134.637 |
|
|
|
TOTAL (A) |
42188.200 |
25931.861 |
17494.455 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock-in-trade |
39644.492 |
24574.683 |
|
|
|
|
Charge in inventories of Stock-in-trade |
144.451 |
(149.439) |
16709.036 |
|
|
|
Employee benefits expenses |
11.528 |
9.342 |
|
|
|
|
Other expenses |
236.906 |
73.513 |
|
|
|
|
TOTAL (B) |
40037.377 |
24508.100 |
16709.036 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2150.823 |
1423.762 |
785.419 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1308.718 |
834.663 |
406.252 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
842.105 |
589.099 |
379.167 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
92.309 |
76.141 |
50.789 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
749.796 |
512.958 |
328.378 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
125.219 |
99.421 |
55.525 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
624.577 |
413.537 |
272.853 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
3.286 |
|
|
|
|
|
|
|
|
|
Less |
TAX FOR EARLIER
YEARS |
NA |
NA |
269.567 |
|
|
|
|
|
|
|
|
|
|
NET PROFIT FOR
THE YEAR |
NA |
NA |
331.010 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed dividend on equity shares |
NA |
NA |
61.794 |
|
|
|
Corporate distribution tax on above |
NA |
NA |
10.505 |
|
|
|
Transfer to general reserves |
NA |
NA |
26.957 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
501.321 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sale of Metal |
15350.508 |
2620.723 |
NA |
|
|
TOTAL EARNINGS |
15350.508 |
2620.723 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
21.23 |
14.05 |
9.72 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
30.06.2012 |
|
Type |
|
|
1st
Quarter |
|
Net Sales |
|
|
12151.980 |
|
Total Expenditure |
|
|
11599.130 |
|
PBIDT (Excl OI) |
|
|
552.850 |
|
Other Income |
|
|
165.290 |
|
Operating Profit |
|
|
718.140 |
|
Interest |
|
|
413.930 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
304.210 |
|
Depreciation |
|
|
23.040 |
|
Profit Before Tax |
|
|
281.170 |
|
Tax |
|
|
56.710 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
224.460 |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
224.460 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.48
|
1.59
|
1.56 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.79
|
1.99
|
1.81 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.90
|
2.99
|
4.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.17
|
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.50
|
4.76
|
1.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.45
|
1.33
|
1.92 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
NOTE:
The Registered office of the company has been shifted from New Herileela
House, 6th Floor, Mint road, Fort Mumbai-400001, Maharashtra, India to
the present address.
PERFORMANCE DURING THE YEAR
POWER SECTOR
The Company has
its windmills in five states i.e. Tamil Nadu, Rajasthan, Karnataka, Gujarat and
Maharashtra they give the details of the Company projects as below:-
|
Date of Installation |
Location |
No. of WEG’s |
Installed
Capacity |
Investments Rs.
in Millions |
|
27.03.1997 |
Tamilnadu 1 |
11 |
2.53 MW |
140.635 |
|
29.03.2005 |
Tamilnadu 2 |
2 |
1.60 MW |
80.747 |
|
29.03.2006 |
Rajasthan |
3 |
2.40 MW |
117.848 |
|
29.03.2006 |
Karnataka |
2 |
1.60 MW |
78.565 |
|
30.03.2007 |
Gujarat 1 |
2 |
1.60 MW |
74.000 |
|
10.07.2007 |
Gujarat 2 |
4 |
3.20 MW |
148.000 |
|
26.09.2009 |
Tamilnadu 3 |
6 |
9.90 MW |
609.000 |
|
27.11.2010 |
Maharashtra |
4 |
8.00 MW |
490.000 |
|
|
|
|
|
|
|
Total |
|
34 |
30.83 MW |
1738.794 |
The Company has
initiated the process for replacing its windmill project of 2.53 MW with 11
Nos. of 230 kW WEGs in Tamil Nadu with 3 Nos. of 850 kW WEGs with marginal capacity
increase to 2.55 MW.
STEEL SECTOR
The Company’s
emphasis on core competencies has paid off multifold’s. The company has been
successful in increasing its market share in the steel sector, thus in turn has
been successful in increasing its presence in the this sector. This has
resulted in an increase in top line income of 79%.
MANAGEMENT DISCUSSION AND ANALYSIS
INDUSTRY STRUCTURE AND DEVELOPMENT
The Industry is on
a growth path in terms of capacities and global consumption with global demand
and supply growing in tandem.
OUTLOOK
The Company is
well respected in both aforesaid sectors i.e. Steel and Power generation. A
detailed expansion is on an anvil especially in the Power generation sector to
increase power generating capacity’s year on the most competitive terms.
DISCUSSIONS ON FINANCIAL PERFORMANCE WITH RESPECT
TO OPERATIONAL PERFORMANCE
The financial
performance with respect to the operational performance during the year was
reasonably good. The Company is on expansion path and the Company has taken a
proactive financing strategy to pursue this growth.
MATERIAL FINANCIAL AND COMMERCIAL TRANSACTIONS
During the financial
year, there are no materially significant financial and commercial transactions
with the related parties conflicting with the interest of the Company. The
Promoters and the Directors are not dealing in the shares of the Company.
FIXED ASSETS:
·
·
Building
·
Plant and Machinery
·
Leased Plant and
Machinery
·
Office Equipments
·
Computer Equipments
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.34 |
|
|
1 |
Rs.88.30 |
|
Euro |
1 |
Rs.71.37 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
59 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.