MIRA INFORM REPORT

 

 

Report Date :

27.11.2012

 

IDENTIFICATION DETAILS

 

Name :

SUNNY TREXIM PRIVATE LIMITED

 

 

Registered Office :

204, Acharya Jagdish Chandra Bose Road, Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.06.1995

 

 

Com. Reg. No.:

21-072240

 

 

Capital Investment / Paid-up Capital :

Rs.5.619 Millions

 

 

CIN No.:

[Company Identification No.]

U51909WB1995PTC072240

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS07803F

 

 

PAN No.:

[Permanent Account No.]

AADCS6026Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of export, import and trading of Cotton, Jute, Bullion, Food Grains and Yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The latest financials of the company are not made available.

 

As per previous year’s, there appears huge external borrowing recorded by the company. The profitability of the company is very low.

 

However, trade relations are reported as fair. Business is active. Payments terms are unknown.

 

The company can be considered for business dealings with some cautions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Short Term Rating: F4

Rating Explanation

Indicates a highly uncertain capacity for timely payment of financial commitments.

Date

28.02.2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

LOCATIONS

 

Registered Office :

204, Acharya Jagdish Chandra Bose Road, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-22811219/ 22696853

Fax No.:

Not Available

E-Mail :

nirmalkaushik@hotmail.com

Website :

http://www.sunnycottsindia.com

 

 

DIRECTORS

 

(AS ON 30.09.2011)

 

Name :

Mr. Sanjay Mittal

Designation :

Director

Address :

204, AJC Bose Road, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

02.10.1971

Date of Appointment :

21.06.1995

Voter ID No.:

WB-23-146-060846

DIN No.:

00498266

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1995PTC072240

SUNNY TREXIM PVT.LTD.

Director

21/06/1995

21/06/1995

-

Active

NO

2

U63040WB1993PTC058169

TRIDENT TRAVEL PVT TLD

Director

07/04/1999

07/04/1999

-

Active

NO

3

U91110MH1921NPL000940

COTTON ASSOCIATION OF INDIA

Director

31/12/2010

13/07/2006

30/12/2011

Active

NO

 

 

Name :

Mr. Vishnu Dass Mittal

Designation :

Director

Address :

204, AJC Bose Road, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

04.08.1948

Date of Appointment :

21.06.1995

PAN No.:

ABRPP0951F

DIN No.:

00709152

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909WB1995PTC072240

SUNNY TREXIM PVT.LTD.

Director

21/06/1995

21/06/1995

Active

NO

2

U63040WB1993PTC058169

TRIDENT TRAVEL PVT TLD

Director

07/04/1999

07/04/1999

Active

NO

3

U91110MH1921NPL000940

COTTON ASSOCIATION OF INDIA

Director

30/12/2011

21/12/2007

Active

NO

 

 

Name :

Mr. Sachin Mittal

Designation :

Director

Address :

204, AJC Bose Road, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

28.12.1982

Date of Appointment :

25.07.2003

PAN No.:

AJPPM8792B

DIN No.:

00709209

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1995PTC072240

SUNNY TREXIM PVT.LTD.

Director

25/07/2003

25/07/2003

-

Active

NO

2

U91110MH1921NPL000940

COTTON ASSOCIATION OF INDIA

Director

21/01/2010

21/01/2010

31/12/2010

Active

NO

3

U63040WB1993PTC058169

TRIDENT TRAVEL PVT TLD

Director

01/05/2011

01/05/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 31.03.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Vishnu Dass Mittal

 

43100

Sanjay Mittal

 

61100

Sachin Mittal

 

8350

Anchal Mittal

 

3100

Vidya Devi Mittal

 

23500

Swati Devi Mittal

 

20500

Ritu Mittal

 

101500

Pooja Mittal

 

12030

Priyanka Mittal

 

40700

Trident Travel Private Limited

 

42000

Sunil Kailash Chand Mittal

 

29000

Sandeep Kailash Chand Mittal

 

28000

Sanjay Kailash Chand Mittal

 

60000

Vishnu Dass Mittal (HUF)

 

50000

Sachin Vishnu Das Mittal

 

39000

 

 

 

Total

 

 

561880

 

 

(AS ON 31.03.2012)

 

Names of Allottees

 

 

No. of Shares Allotted

 

 

 

Alka Singhania

 

15000

Gloomy Vircon Private Limited, India

 

10000

H S Thakur and Sons (HUF)

 

10000

Ramesh Kumar Akash Pachisia HUF

 

12000

Ramsingh Sharma

 

7000

Subhash Dutta

 

18000

Sweta Bajaj

 

10000

 

 

 

Total

 

 

82000

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of export, import and trading of Cotton, Jute, Bullion, Food Grains & Yarn.

 

 

Products :

Products Description

Item Code No.

 

Cotton

52010000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Federal Bank Limited

R N Mukherjee Road Branch, 1 R N Mukherjee Road, Kolkata – 700001, West Bengal, India

 

·         Standard Chartered Bank

SME Banking, 19 N S Road, Kolkata - 700001, West Bengal, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee term loans banks secured

6.239

265.304

Foreign currency loans banks secured

128.531

552.076

 

 

 

Total

 

134.770

817.380

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee term loans others unsecured

5.868

9.775

 

 

 

Total

 

5.868

9.775

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. P. Sharma and Associates

Chartered Accountant

Address :

19-D, Muktaram Babu Street, Kolkata – 700007, West Bengal, India

Tel. No.:

91-33-22696853/ 22695348

PAN No.:

AFRPK8735J

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

643880

Equity Shares

Rs.10/- each

Rs.6.439 Millions

 

 

 

 

 

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

561880

Equity Shares

Rs.10/- each

Rs.5.619 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.619

3.229

3.229

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

37.728

32.276

26.211

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

43.347

35.505

29.440

LOAN FUNDS

 

 

 

1] Secured Loans

134.770

817.380

438.698

2] Unsecured Loans

5.868

9.775

10.013

TOTAL BORROWING

140.638

827.155

448.711

DEFERRED TAX LIABILITIES

0.066

0.026

0.021

 

 

 

 

TOTAL

184.051

862.686

478.172

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

27.305

21.488

2.088

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.257

1.226

1.141

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

27.270

89.646

95.993

 

Sundry Debtors

42.016

813.556

378.374

 

Cash & Bank Balances

21.142

16.958

16.771

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

92.839

44.401

63.743

Total Current Assets

183.267

964.561

554.881

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

16.263

112.756

77.555

 

Other Current Liabilities

11.035

11.833

 

 

Provisions

0.480

0.000

2.383

Total Current Liabilities

27.778

124.589

79.938

Net Current Assets

155.489

839.972

474.943

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

184.051

862.686

478.172

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1232.503

2672.986

1497.226

 

 

Other Income

 

97.655

31.198

 

 

TOTAL                                     (A)

1232.503

2770.641

1528.424

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

2488.843

1356.723

 

 

Direct Expenses

 

169.334

83.877

 

 

Payments to and Provision for Employees

 

2.460

1.859

 

 

Rent, Rates and Taxes

 

1.414

1.988

 

 

Administrative, Selling and Distributions  Expenses

 

65.014

28.375

 

 

Foreign Exchange Fluctuation

 

0.000

24.684

 

 

TOTAL                                     (B)

1223.217

2727.065

1497.506

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(Including Financial Expenses)

43.576

30.918

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

33.909

23.801

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.286

9.667

7.117

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.323

0.809

0.344

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.963

8.858

6.773

 

 

 

 

 

Less

TAX                                                                  (H)

2.511

2.793

2.365

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.452

6.065

4.408

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

24.996

18.931

14.523

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

30.448

24.996

18.931

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

862.878

2967.543

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.70

18.78

13.65

 

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.44

0.22

0.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.33

0.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.78

0.90

1.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.25

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.89

26.81

17.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.60

7.74

6.94

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

NOTE:

 

The Registered office of the company has been shifted from, R. No. 813 Marshall House, 33/1 N S Road, Kolkata – 700001, West Bengal, India, to the present address w.e.f. 01.11.2010.

 

 

THE YEAR IN RETROSPECT

 

The Company is engaged in business of export, import and trading of Cotton, Jute, Bullion, Food Grains & Yarn.

The turnover of the Company is Rs.1201.700 Millions as compared to Rs.2671.900 Millions in the previous year. The decline in sales is due to the export ban imposed by the Government of India on export of cotton during the period. The profit before tax is Rs.7.963 Millions as compared to Rs.8.842 Millions for the previous year. Lately on 4th August, 2011, the Government of India has classified export of cotton for crop of 2010-2011 under Open General License (OGL) and in respect of crop of Financial Year 2011-2012, the company is hopeful regarding continuity of keeping export of cotton under Open General License. The company foresees growth in export turnover in the subsequent financial year.

 

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10221164

Corporate identity number of the company

U51909WB1995PTC072240

Name of the company

SUNNY TREXIM PVT.LTD.

Address of the registered office or of the principal place of  business in India of the company

204, Acharya Jagdish Chandra Bose Road, Kolkata – 700017, West Bengal, India

nirmalkaushik@hotmail.com

Type of charge

Immovable Property

Particular of charge holder

Standard Chartered Bank

SME Banking, 19 N S Road, Kolkata – 700001, West Bengal, India

sme.form8@sc.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry - Supplemental

Date of instrument Creating the charge

21/05/2012

Amount secured by the charge

Rs.87.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

Bank will charge interest and other charges as stipulated in the sanction terms however the same is subject to change from time to time.

 

Terms of Repayment

Pre-shipment finance under Export Order - Maximum 60 days

Pre-Shipment finance under Export LC - maximum 120 days

Post-Shipment Finance - maximum 120 days

Forward Contract - 180 days

Credit Bill Negotiation - 120 Days

OD facility is valid upto April 04, 2013 or payable on demand

 

Margin

The borrower shall maintain appropriate margin as stipulated in the sanction terms however the same is subject to change from time to time.

 

Extent and Operation of the charge

The charged security shall be a continuing security and by way of first charge.

 

The Co being Guarantor created the aforesaid mortgage by way of Simple Deposit of Title deeds in favor of the Bank as Guarantor to secure the due repayment of the Credit facilities as sanctioned by the said Bank to the tune of Rs.870Lacs to M/s Banarsi Das & Sons  ( Borrower)  and for no other purpose.

 

Others

The charged security shall be kept at the Co's risk and expenses in good condition and fully insured against loss or damage by fire , theft etc and also against other loss or damages may be required by the Bank.

 

The charged goods and all sales realisation and insurance proceeds thereof and all the documents under this security shall be held as bank's exclusive property.

 

Other terms  are as per Sanction letter and Memorandum of Entry etc.

Short particulars of the property charged

The Company created Equitable mortgage by deposit of title deeds in respect of all that all that office space measuring about 2400 Sq. Ft. on the 2nd Floor together with two covered car parking space on the basement of the building and built and constructed at or upon the plot of land measuring about 15 Cottahs and 12 Chittacks comprised in municipal premises no. 204, Lower Circular Road (also known as Acharya Jagadish Chand Bose Road) under P.S. Ballygunge within the limit of KMC along with right in the land and other facilities.

Particulars of the present modification 

By this present modification overall limit has been enhanced to Rs.87.000 Millions from Rs.65.000 Millions, various sub-limits has been modified as below:

 

- Facility of Rs.720lacs interchangeable between Pre-shipment Export/LC, post-shipment, CBN and OD facility (restricted to Rs.30.000 Millions)

- Forex Forward LER Facility of Rs.15.000 Millions.

 

Other terms and conditions has remain unchanged.

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Other Equipment

·         Computer

·         Furniture and Fixtures

·         Vehicle

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.69

UK Pound

1

Rs.89.20

Euro

1

Rs.72.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.