MIRA INFORM REPORT

 

 

Report Date :

28.11.2012

 

IDENTIFICATION DETAILS

 

Name :

EURODIF

 

 

Registered Office :

24 Rue Du Sentier Paris, 75002

 

 

Country :

France

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

15.08.1996

 

 

Reg. No.:

408772101

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Subject is engaged in retail sale of adults’ fur and leather clothing

 

 

No. of Employees :

1,518

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

France - ECONOMIC OVERVIEW

 

France was transitioning from an economy that has featured extensive government ownership and intervention to one that relies more on market mechanisms but is in the midst of a euro-zone crisis. The government has partially or fully privatized many large companies, banks, and insurers, and has ceded stakes in such leading firms as Air France, France Telecom, Renault, and Thales. It maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 75 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France's real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011. The unemployment rate increased from 7.4% in 2008 to 9.3% in 2010 and 9.1% in 2011. Lower-than-expected growth and increased unemployment have cut government revenues and increased borrowing costs, contributing to a deterioration of France's public finances. The government budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 5.8% of GDP in 2011, while France's public debt rose from 68% of GDP to 86% over the same period. Under President SARKOZY, Paris implemented austerity measures that eliminated tax credits and froze most government spending in an effort to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France's commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt levels. Socialist Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, as well as measures such as forcing banks to separate their traditional deposit taking and lending activities from more speculative businesses, increasing taxes on bank profits, introducing a new top bracket on income taxes for people earning over €1 million ($1.3 million) a year, and hiring an additional 60,000 civil servants during his five-year term of office.

 

Source : CIA

 

 


Company Name and Address

 

EURODIF                                                                                                                                            

 

24 Rue Du Sentier

Paris, 75002

France

Tel:       +33 01 44 82 10 10

Fax:      +33 01 40 28 45 84

 

Employees:                   1,518

Company Type:             Private Subsidiary

Corporate Family:          5 Companies

Ultimate Parent:             Omnium De Participations

           

Incorporation Date:         15-Aug-1996

Financials in:                 USD (In Millions)

             

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:                234.3

Total Assets:                 193.7

 

 

Business Description          

 

 

Eurodif is primarily engaged in retail sale of adults’ fur and leather clothing; retail sale of children’s and infants’ clothing; retail sale of other women’s clothing; and retail sale of footwear and leather goods.

 

 

 

Industry    

 

 

Industry

Retail (Apparel)

ANZSIC 2006:

4251 - Clothing Retailing

NACE 2002:

5242 - Retail sale of clothing

NAICS 2002:

4481 - Clothing Stores

UK SIC 2003:

5242 - Retail sale of clothing

UK SIC 2007:

4771 - Retail sale of clothing in specialised stores

US SIC 1987:

5611 - Men's and Boys' Clothing and Accessory Stores

 

 

Key Executives     

             

 

Name

Title

Johanna Reynolds

President

News   

 

 

Title

Date

Concerto European Developer annonce la construction pour Eurodif d'une plateforme logistique de 24 700 m² à Troyes
TOD Wire (564 Words)

19-Oct-2012

Concerto European Developer announces the construction of a 24,700 sqm logistics platform for Eurodif in Troyes
TOD Wire (548 Words)

19-Oct-2012

Areva to stop producing enriched uranium at Eurodif site
ADP France News (173 Words)

4-Jun-2012

SENATE PASSES HOUSE-APPROVED GPX BILL, SENDING MEASURE TO PRESIDENT
Inside U.S. Trade (1354 Words)

9-Mar-2012

 

Registered No.(FRA):     408772101

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location
24 Rue Du Sentier
Paris, 75002
France

 

Tel:       +33 01 44 82 10 10

Fax:      +33 01 40 28 45 84

 

Sales EUR(mil):             168.5

Assets EUR(mil):           149.2

Employees:                   1,518

Fiscal Year End:            31-Dec-2011

 

Industry:                        Retail (Apparel)

 

Incorporation Date:         15-Aug-1996

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(FRA):     408772101

 

President:                     Johanna Reynolds

 

 

 

Industry Codes

 

ANZSIC 2006 Codes:

4251

-

Clothing Retailing

 

NACE 2002 Codes:

5242

-

Retail sale of clothing

 

NAICS 2002 Codes:

4481

-

Clothing Stores

 

US SIC 1987:

5611

-

Men's and Boys' Clothing and Accessory Stores

 

UK SIC 2003:

5242

-

Retail sale of clothing

 

UK SIC 2007:

4771

-

Retail sale of clothing in specialised stores

 

 

Business Description

 

Eurodif is primarily engaged in retail sale of adults’ fur and leather clothing; retail sale of children’s and infants’ clothing; retail sale of other women’s clothing; and retail sale of footwear and leather goods.

 

 

Financial Data

 

Financials in:

EUR(mil)

1 Year Growth

Revenue:

168.5

-4.4%

Assets:

149.2

NA

Current Assets:

49.0

Total Liabilities:

149.2

Issued Capital:

89.8

Net Worth:

98.6

Date of Financial Data:

31-Dec-2011

 

 

Key Corporate Relationships

 

Bank:    Bnp Paribas, Banque De Bretagne

 

 

Corporate Structure News

 

Eurodif
Total Corporate Family Members: 5

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Omnium De Participations

Parent

Paris

France

Miscellaneous Financial Services

10.2

4

Eurodif

Subsidiary

Paris

France

Retail (Apparel)

234.3

1,518

Burton

Subsidiary

Paris

France

Retail (Apparel)

144.0

823

Devred SAS

Subsidiary

Paris

France

Retail (Apparel)

183.4

755

Societe Organisation Et Administration

Subsidiary

Gouesnou

France

Commercial Banks

 

34

 

 

Executives

 

 

Name

Title

Function

Johanna Reynolds

 

President

President

 

 

News

Concerto European Developer annonce la construction pour Eurodif d'une plateforme logistique de 24 700 m² à Troyes
TOD Wire (564 Words)

19-Oct-2012

Concerto European Developer announces the construction of a 24,700 sqm logistics platform for Eurodif in Troyes
TOD Wire (548 Words)

19-Oct-2012

Areva to stop producing enriched uranium at Eurodif site
ADP France News (173 Words)

04-Jun-2012

SENATE PASSES HOUSE-APPROVED GPX BILL, SENDING MEASURE TO PRESIDENT
Inside U.S. Trade (1354 Words)

09-Mar-2012

 

 

Articles

 

France : EURODIF s uranium enrichment plant ceases production permanently
TendersInfo News (269 Words) (1 Page)

08-Jun-2012

Annual Profit & Loss

 

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

243.0

240.5

251.4

Net sales

234.3

233.4

243.2

Change in stock

3.9

-6.7

8.9

Subsidies for operating costs

0.2

0.2

0.3

Supplementary operating income

8.5

6.9

7.8

Other operating income

0.0

0.0

0.0

Other external charges

61.0

54.3

56.2

Cost of goods sold

96.7

106.5

101.4

Taxes and social security costs

4.8

4.6

4.7

Social charges

17.5

15.9

16.7

Total payroll costs

45.3

42.2

45.3

Cost of stock depreciation and amortisation

5.3

5.6

5.8

Fixed asset depreciation and amortisation

3.8

3.7

3.7

Other operating costs

1.4

1.1

0.9

Total operating costs

239.7

227.2

243.6

Net operating income

3.3

13.3

7.8

Total financial income

0.4

0.5

1.0

Interest payable on loans

0.2

0.2

0.4

Other expenses

0.3

0.3

1.5

Total expenses

0.5

0.4

1.9

Profit before tax

3.2

13.3

6.9

Extraordinary income

0.1

4.1

2.2

Extraordinary expenses

3.4

3.9

3.0

Extraordinary result

-3.3

0.3

-0.8

Total taxation

-0.1

0.3

-0.1

Net profit

-

13.2

6.3

Net loss

0.0

-

-

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Issued capital

116.6

120.5

128.8

Share premium account

0.1

0.1

0.1

Total reserves

11.3

3.7

0.4

Profits for the year

0.0

13.4

6.5

Total stockholders equity

128.0

137.7

135.8

Provisions and allowances

2.6

3.9

5.1

Trade creditors

29.7

30.8

30.9

Advances received

0.3

0.2

0.3

Bank loans and overdrafts

6.5

0.1

7.2

Current bank debts

0.0

0.1

0.1

Other loans

8.5

2.1

0.0

Other liabilities

0.7

0.7

0.8

Debts on fixed assets

3.0

0.9

1.5

Income stated in advance

0.0

0.0

-

Taxation and social security

14.3

15.1

16.5

Total current liabilities

62.7

49.6

56.9

Total debts

63.0

49.9

57.2

Regularisation account

-

-

0.1

Total liabilities (including net worth)

193.7

191.5

198.2

Patents

0.3

0.2

0.0

Goodwill

113.3

117.2

125.4

Other intangibles

0.3

0.1

0.1

Other fixed assets

14.4

11.5

13.1

Other financial assets

1.6

1.7

1.8

Total non-current assets

130.1

130.6

140.4

Prepayments

0.1

0.1

0.1

Net stocks and work in progress

41.7

46.5

43.0

Trade debtors

0.6

0.4

0.6

Other receivables

2.4

2.9

3.5

Prepaid expenses

4.9

4.7

3.1

Cash and liquid assets

13.9

6.3

7.5

Total current assets

63.6

60.9

57.8

Prepaid expenses and deferred costs

-

-

0.0

Total assets

193.7

191.5

198.2

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

1.00

1.20

1.00

Quick ratio

0.30

0.30

0.30

Total liabilities to net worth

4.49%

2.46%

5.52%

Net worth to total assets

0.07%

0.11%

0.05%

Collection period

0.90

0.50

0.80

Stock turnover rate

5.20

5.10

5.80

Asset turnover

1.13%

1.24%

1.27%

Profit margin

0.01%

0.06%

0.03%

Return on assets

0.02%

0.07%

0.04%

Shareholders' return

0.21%

0.66%

0.69%

Sales per employee

750.33

761.71

683.25

Profit per employee

10.13

43.42

19.51

Average wage per employee

145.03

137.78

127.19

Net worth

128.0

137.7

135.8

Number of employees

1,473

1,518

1,679

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.70

UK Pound

1

Rs.89.34

Euro

1

Rs.72.35

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.