MIRA INFORM REPORT

 

 

Report Date :

27.11.2012

 

IDENTIFICATION DETAILS

 

Name :

NSL TIDONG POWER GENERATION PRIVATE LIMITED

 

 

Registered Office :

105 A, Phase II, Sector 3, Shimla -171009, Himachal Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.04.2008

 

 

Com. Reg. No.:

06- 030877

 

 

Capital Investment/ Paid-up Capital:

Rs.730.100 Millions

 

 

CIN No.:

[Company Identification No.]

U40108HP2008PTC030877

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLN1140F

 

 

PAN No.:

[Permanent Account No.]

AACCN8732B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of developing and setting up of power projects and other infrastructure related activities.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2840000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The latest financial is missing from government department. And form previous year record their appears some accumulated losses.

 

However, Capital base appears to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB+ (Long Term Bank Facilities)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation

Date

March 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

105 A, Phase Ii, Sector 3, Shimla -171009 Himachal Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

cs@nslpower.com

 

 

Branch:

B -127, 1st floor, Sector -2, Noida  - 201301, Uttar Pradesh, India

Email:

nslhydel.noida@nslpower.com

 

 

Corporate Office:

NSL Icon, 8-2-684/2/A, Road No.12, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Tell No.:

91-40-30514444

Fax No.:

91-40-23327919

Web Site:

www.nslpower.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Ramakoteswara Rao Kommalapati

Designation :

Director

Address :

35-9-22/40, Flat No:301, MCH No:314 Jvr Amrit Enclave, Opp New MLA Quarters, Adarsh Nagar,Hyderabad 500029, Andhra Pradesh, India

Date of Appointment :

09.09.2010

Din No.:

00014649

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L32101AP1990PLC011311

INCAP LIMITED

Director

09/09/1991

09/09/1991

22/12/2009

Active

NO

2

U74120AP1993PTC016483

PARAMJYOTHI ENGINEERS PVT LTD

Director

26/10/1993

26/10/1993

26/02/2011

Active

NO

3

U15429KA1999PLC026121

NSL SUGARS LIMITED

Director

01/10/2011

26/07/2001

-

Active

NO

4

U40109AP2001PTC037830

INDUR GREEN POWER PRIVATE LIMITED

Director

16/01/2002

16/01/2002

-

Active

NO

5

U99999AP1995PLC020845

PERPETUAL ENERGY SYSTEMS LIMITED

Director

01/04/2002

01/04/2002

-

Active

NO

6

U45200AP2005PTC045511

NSL NAGAPATNAM POWER AND INFRATECH PRIVATE LIMITED

Director

02/03/2005

02/03/2005

-

Active

NO

7

U40300AP2005PTC047541

NSL WIND POWER COMPANY (PHOOLWADI) PRIVATE LIMITED

Director

21/09/2005

21/09/2005

-

Active

NO

8

U45203AP2005PTC048006

MARVEL INFRATECH PRIVATE LIMITED

Director

09/11/2005

09/11/2005

15/06/2009

Active

NO

9

U15421AP2006PLC050837

NSL KRISHNAVENI SUGARS LIMITED

Director

08/08/2006

08/08/2006

-

Active

NO

10

U10102AP2006PTC050899

SPLENDID MINERALS PRIVATE LIMITED

Director

14/08/2006

14/08/2006

-

Active

NO

11

U40100CH2005PTC027868

TANGNU ROMAI POWER GENERATION PRIVATE LIMITED

Director

20/11/2006

20/11/2006

-

Active

NO

12

U70102AP2004PTC044588

DIVYASREE NSL INFRASTRUCTURE PRIVATE LIMITED

Director

07/03/2007

07/03/2007

29/03/2010

Active

NO

13

U70101AP2001PTC038151

NSL SEZ (CHENNAI) PRIVATE LIMITED

Director

23/04/2007

23/04/2007

-

Active

NO

14

U18100AP2007PTC056006

MARIGOLD APPAREL INDUSTRIES PRIVATE LIMITED

Director

18/10/2007

18/10/2007

08/05/2010

Active

NO

15

U51909TN2007PTC064763

NSL POWER EQUIPMENT TRADING PRIVATE LIMITED

Director

18/10/2007

18/10/2007

-

Active

NO

16

U40109TN2006PTC085606

REGEN POWERTECH PRIVATE LIMITED

Nominee director

24/10/2007

24/10/2007

01/03/2012

Active

NO

17

U40109AP2008PTC059817

NSL ORISSA POWER AND INFRATECH PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

18

U45400AP2008PTC060090

NAGAPATNAM PORT AND INFRASTRUCTURE PRIVATE LIMITED

Director

10/07/2008

10/07/2008

-

Active

NO

19

U18101AP2004PLC044154

NSL TEXTILES (EDLAPADU) LIMITED

Director

08/08/2008

14/07/2008

28/12/2009

Amalgamated

NO

20

U40108HP2008PTC030878

NSL MASLI POWER GENERATION PRIVATE LIMITED

Director

30/08/2010

01/08/2009

-

Active

NO

21

U40109DL1985PTC114839

NSL RENEWABLE POWER PRIVATE LIMITED

Director

29/09/2010

21/07/2010

-

Active

NO

22

U40108HP2008PTC030877

NSL TIDONG POWER GENERATION PRIVATE LIMITED.

Director

30/09/2011

09/09/2010

-

Active

NO

23

U40108AP2008PTC060017

NSL WIND POWER COMPANY (GUBBI-TUMKUR) PRIVATE LIMITED

Director

09/09/2010

09/09/2010

-

Active

NO

24

U40108AP2008PTC060015

NSL WIND POWER COMPANY (SIRA-TUMKUR) PRIVATE LIMITED

Director

09/09/2010

09/09/2010

-

Active

NO

25

U45400AP2007PTC054361

NSL Nagapatnam Infrastructure Private Limited

Director

09/09/2010

09/09/2010

-

Active

NO

26

U45400AP2007PTC054029

NSL CONVENTIONAL POWER PRIVATE LIMITED

Whole-time director

01/10/2011

09/09/2010

-

Active

NO

27

U40101AP2008PTC057010

NSL ENERGY VENTURES PRIVATE LIMITED

Director

30/09/2011

20/12/2010

-

Active

NO

28

U40300AP2006PTC050579

NSL Nagapatnam Power Ventures Private Limited

Director

30/09/2011

05/01/2011

-

Active

NO

29

U40300AP2010PTC070092

SOLAR SEMICONDUCTOR POWER COMPANY (INDIA) PRIVATE LIMITED

Director

30/08/2011

06/05/2011

-

Active

NO

30

U15421MH2000PLC130397

JAY MAHESH SUGAR INDUSTRIES LIMITED

Director

30/09/2011

25/06/2011

-

Amalgamated

NO

31

U40108AP2010PTC069059

NSL WIND POWER COMPANY (SATARA) PRIVATE LIMITED

Director

28/09/2012

11/02/2012

-

Active

NO

32

U40102TN2006PLC058922

MAHANADHI ABAN POWER COMPANY LIMITED

Director

15/02/2012

15/02/2012

-

Amalgamated

NO

33

U10300AP2005PLC048140

NSL POWER & INFRATECH LIMITED

Additional director

20/04/2012

20/04/2012

-

Active

NO

34

AAA-4056

NSL WIND ENERGY LLP

Body corporate as Designated Partner

10/03/2011

10/03/2011

-

Active

NO

 

 

Name :

Mr. Sanjay Chaturvedi

Designation :

Director

Address :

Flat 171, 17th Floor, Panorama Towers, 4th CrossLlane, Lokhandwala Complex, Andheri West, Mumbai, 400053, Maharashtra, India

Date of Appointment :

10.11.2010

Din No.:

03292042

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40108AP2008PTC060017

NSL WIND POWER COMPANY (GUBBI-TUMKUR) PRIVATE LIMITED

Director

21/07/2011

10/11/2010

-

Active

NO

2

U40108HP2008PTC030877

NSL TIDONG POWER GENERATION PRIVATE LIMITED.

Director

30/09/2011

10/11/2010

-

Active

NO

3

U40108HP2008PTC030878

NSL MASLI POWER GENERATION PRIVATE LIMITED

Director

30/09/2011

10/11/2010

-

Active

NO

4

U40300AP2005PTC047541

NSL WIND POWER COMPANY (PHOOLWADI) PRIVATE LIMITED

Director

29/07/2011

24/06/2011

-

Active

NO

5

U74120DL2008PTC175254

NSL REAL ESTATES PRIVATE LIMITED

Director

30/09/2011

11/07/2011

-

Active

NO

6

AAA-4056

NSL WIND ENERGY LLP

Body corporate as Designated Partner

10/03/2011

10/03/2011

-

Active

NO

 

 

Name :

Mr. Ram Mohan Vuruputurichakravarthula

Designation :

Director

Address :

3-6-15/B/7 NO 20 Himayathnagar Hyderabad- 500029, Andhra Pradesh, India

Date of Appointment :

29.03.2011

Din No.:

03350911

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18100AP1997PLC027647

BOORUGU KNITTS LIMITED

Nominee director

31/07/2009

31/07/2009

-

Active

NO

2

U40108HP2008PTC030877

NSL TIDONG POWER GENERATION PRIVATE LIMITED.

Nominee director

29/03/2011

29/03/2011

-

Active

NO

 

 

Name :

Mr. Vaidyanathan Nurani Mahadevan

Designation :

Director

Address :

Flat No.514 Prithvi Block My Home Navadweepa Apts, Madhapur, Hitech city, Hyderabad- 500081, Andhra Pradesh, India

Date of Appointment :

29.03.2011

Din No.:

03405660

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40108HP2008PTC030877

NSL TIDONG POWER GENERATION PRIVATE LIMITED.

Director

30/09/2011

29/03/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

NSL Renewable Power Private Limited, India

 

54,009,900

IFCI Limited, India

 

19,000,000

Y. Madhu Babu (Nominee of NSL Renewable Power Private Limited )

 

100

 

 

 

Total

 

73,010,000

 

 

 

 

As on 06.08.2012

 

Names of Allottees

 

No. of Shares

IFCI Limited

 

3390000

 

 

 

Total

 

3390000

 

As on 31.03.2012

Names of Allottees

 

No. of Shares

NSL Renewable Power Private Limited, India

 

3435175

 

 

 

Total

 

3435175

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2011

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of developing and setting up of power projects and other infrastructure related activities.

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Axis Bank Limited 2nd Floor, E Wing, Axis House,, Bombay Dying Mills Compound PB Marg, Worli, Mumbai - 380006, Maharashtra, India

 

 

Facilities :

 

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

From Bank

414.400

0.000

From Others

(L and T Infrastructure Finance Private Limited 

247.800

0.000

 

 

 

Total

662.200

0.000

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

From Others

(NSL Renewable Power Private Limited)

2.199

542.175

 

 

 

Total

2.199

542.175

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. Appa Rao

Chartered Accountant

Address :

301, Sai Ram Suman Residency, 1-1-541, Gandhinagar, Hyderabad – 500020, Andhra Pradesh, Inda 

Pan No.:

AAGPF9955F

 

 

Holding Company

·         NSL Renewable Power Private Limited (Formerly known as Nuziveedu Seeds Private Limited)

CIN No.:U40109DL1985PTC114839

 

 

 

Names of related parties where control exists irrespective of whether transactions have occurred or not:

 

·         Indur Green Power Private Limited

·         NSL Power Private Limited (Greenhill Energy Private Limited)

·         Perpetual Energy Systems Limited

·         Celebrity Power Company Private Limited

·         NSL Masli Power Generation Private Limited

·         NSL Tidong Power Generation Private Limited

·         NSL Wind Power (Gubbi-Tumkur) Private Limited

·         NSL Wind Power (Holalkere-Chitradurga) Private Limited

·         NSL Wind Power (Sira-Tumkur) Private Limited

·         NSL Wind Power Company (Satara) Private Limited

·         NSL Wind Power Company (Phoolwadi) Private Limited (Splendid Infrastructure Private Limited)

·         NSL Global Energy Ventures Private Limited (Mauritius) NSL Wind Energy (Limited Liability Partnership)

 

 

 

CAPITAL STRUCTURE

 

After 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

79835175

Equity Shares

Rs.10/- each

Rs.798.351 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

73010000

Equity Shares

Rs.10/- each

Rs.730.100 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

730.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(20.156)

(1.814)

0.000

NETWORTH

709.944

(1.714)

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

662.200

0.000

0.000

2] Unsecured Loans

2.199

542.175

244.690

TOTAL BORROWING

664.399

542.175

244.690

DEFERRED TAX LIABILITIES

0.817

0.000

0.000

 

 

 

 

TOTAL

1375.160

540.461

244.790

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

310.842

222.659

6.585

Capital work-in-progress

865.489

364.380

215.549

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

0.961

13.487

10.964

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

280.813

14.810

11.505

Total Current Assets

281.774

28.297

22.469

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

61.089

73.250

0.183

 

Other Current Liabilities

21.371

1.473

0.00

 

Provisions

0.485

0.152

0.000

Total Current Liabilities

82.945

74.875

0.183

Net Current Assets

198.829

(46.578)

22.286

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.370

 

 

 

 

TOTAL

1375.160

540.461

244.790

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

 

0.000

 

 

 

Other Income

 

0.002

 

 

 

TOTAL                                    

NA

0.002

NIL

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Administrative selling other expenses

 

0.015

 

 

 

Preliminary Expense

 

0.370

 

 

 

TOTAL                                    

NA

0.385

NIL

 

 

 

 

 

 

PROFIT/ (LOSS)BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

(0.383)

NIL

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

1.431

NIL

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

(1.814)

NIL

 

 

 

 

 

Less

TAX                                                                 

NA

0.000

NIL

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(18.342)

(1.814)

NIL

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.25

(181.42)

NIl

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

90700

NIL

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

0.73

NIL

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.25

NIL

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.05

(0.360)

2448.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.39

0.37

122.78

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last two years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

No

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

No

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

Yes

 

NOTE: The Registered office of the company has been shifted from 78 A, Phase I Sector 1, New Shimla -171009, Himachal Pradesh, India to the present address w.e.f.24.07.2009

 

FINANCIAL PERFORMANCE

During the period company has not commenced any commercial activities but it is in the process of Planning and Developing the Marketing strategies and recruiting the staff.

 

FORM 8

 

Corporate identity number of the company

U40108HP2008PTC030877

Name of the company

NSL TIDONG POWER GENERATION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

105 A, Phase Ii, Sector 3, Shimla -171009 Himachal Pradesh, India

Email: cs@nslpower.com 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10256380

Type of charge

·         Uncalled share capital

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Axis Bank Limited 2nd Floor, E Wing, Axis House,, Bombay Dying Mills Compound PB Marg, Worli, Mumbai - 380006, Maharashtra, India

Email: debenturetrustee@axistrustee.com

Nature of instrument creating charge

(1). Link Cum Supplementary Agreement executed on14.10.2011

2. General Undertaking/Indemnity for letter of credit executed on 14.10.2011

Date of instrument Creating the charge

14.10.2011

Amount secured by the charge

Rs. 4590.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest remains unchanged as per original charge executed on dated 2nd December 2010

 

Term of Payment:

Repayment terms remains unchanged as per original charge executed on dated 2nd December 2010

 

Margin

Margin remains unchanged as per original charge executed on dated: 02nd December 2010

 

Extent and operation of the charge

Extent of charge interalia extends for due repayment of principle together with interest as per the loan agreement dated  02nd December 2010

 

Short particulars of the property charged (Including location of the property)

No changes in particulars of property secured either movable, immovable, tangible or intangibles assets of the company.

Date of last modification prior to the present modification

27.05.2012

Particulars of the present modification

Existing Limits of Rs.459.00 Cr from consortium banks remain unchanged, but loan amount of Rs. 134.00 Cr of Axis Bank Ltd vide sanction letter dated 10.10.2011 being modified as below: (Rs. Millions)

Facility            Existing       Proposed

---------            -----------       --------------

Term Loan       1340.000          1340.000

Letter of

Credit(as          (300.000)        (300.000)

sub limit)

Letter of Credit   -                 (80.000)Sub limit

Total                1340.000          1340.000

 

FIXED ASSETS:

·         Land (Refer note)

·         Plant and Machinery

·         Furniture and Fittings 

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.70

UK Pound

1

Rs.89.34

Euro

1

Rs.72.35

 

 

INFORMATION DETAILS

 

 

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.