MIRA INFORM REPORT

 

 

Report Date :

28.11.2012

 

IDENTIFICATION DETAILS

 

Name :

TRANZLEASE HOLDINGS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Casabalnca Unit No.4, Ground Floor, Plot No.45, Sector – 11, C.B.D Belapur, Navi Mumbai- 400614, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.06.2006

 

 

Com. Reg. No.:

11-162528

 

 

Capital Investment / Paid-up Capital :

Rs.67.500 millions

 

 

CIN No.:

[Company Identification No.]

U65910MH2006PTC162528

 

 

PAN No.:

[Permanent Account No.]

AABCE6340D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject provides automobile leasing services. It offers operating lease, custom leasing, auto desk solutions, and fleet management services. The company also provides surplus cash or investment lease, package lease, collaborative lease, profit sharing lease, and sale and leaseback services.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 770000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Reserve of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Casabalnca Unit No.4, Ground Floor, Plot No.45, Sector – 11, C.B.D Belapur, Navi Mumbai- 400614, Maharashtra, India

Tel. No.:

91- 22-27583705 / 27583703 / 41030555

Fax No.:

91-22-27573587  / 41030567

E-Mail :

anindya@tranzlease.com

Website :

http://www.tranzlease.com

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Anindya Kalyal Chakraborty

Designation :

Managing director

Address :

1501, Ixora, Hiranandani Meadows, Off Pokhran Road # 2, Thane- West - 400602, Maharashtra, India

Qualification:

Charted Accountant

Date of Appointment :

06.06.2006

DIN No.:

00247877

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910MH2006PTC162528

TRANZLEASE HOLDINGS (INDIA) PRIVATE LIMITED

Managing director

18/08/2007

06/06/2006

-

Active

NO

2

U65999MH2009PTC189421

ASSETS LOANS & INSURANCE ADVISORY SOLUTIONS (INDIA) PRIVATE LIMITED

Director

07/01/2009

07/01/2009

-

Active

NO

3

U74990MH2009PTC193912

INDIA FLEET CAR RENTAL PRIVATE LIMITED

Director

08/07/2009

08/07/2009

-

Active

NO

4

U67190DL2009PTC195384

TRANZ CAP SERVICES INDIA PRIVATE LIMITED

Director

21/10/2009

21/10/2009

-

Active

NO

5

U67190MH2010PTC200907

TRANZLEASE AUTOMOBILE MANAGEMENT SOLUTIONS PRIVATE LIMITED

Director

15/03/2010

15/03/2010

-

Active

NO

6

U72300MH2012PTC226963

ICOGNAC CONSULTING SERVICES PRIVATE LIMITED

Director

15/02/2012

15/02/2012

-

Active

NO

 

 

Name :

Mr. Rajesh Bhalchandra Dhume

Designation :

Director

Address :

1303 Raheja Empress, Prabhadevi,  Mumbai – 400025, Maharashtra, India

Date of Appointment :

18.08.2011

DIN No.:

03599704

 

 

Name :

Mr. Dinesh Bhalchandra Dhume

Designation :

Additional director

Address :

305 Sea Breeze Yari Road, Versova Andheri (West), Mumbai – 400601, Maharashtra, India

Date of Appointment :

03.03.2010

DIN No.:

02852206

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65999MH2009PTC189421

ASSETS LOANS & INSURANCE ADVISORY SOLUTIONS (INDIA) PRIVATE LIMITED

Additional director

10/12/2009

10/12/2009

-

Active

NO

2

U65910MH2006PTC162528

TRANZLEASE HOLDINGS (INDIA) PRIVATE LIMITED

Additional director

03/03/2010

03/03/2010

-

Active

NO

3

U67190MH2010PTC200907

TRANZLEASE AUTOMOBILE MANAGEMENT SOLUTIONS PRIVATE LIMITED

Director

15/03/2010

15/03/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Kalyal Chakraborty

 

1536975

Ichharam Madhukar

 

270000

Dishaa Investment Limited, India

 

675000

Bhalchandra Rajesh

 

202500

Prakash Hari

 

67500

Asia Lease Holding Company, Mauritius 

 

3998025

Tranzlease capital investment Private Limited, India

 

6125000

Total

 

12875000

 

As on: 26.06.2012 (List of Allotees)

 

 

Names of Shareholders

 

No. of Shares

United International Transportation, Saudi Arabia

 

7844136

Total

 

7844136

 

As on: 15.12.2011 (List of Allotees)

 

Names of Shareholders

 

No. of Shares

Tranzlease Holding Private Limited, India

 

3416667

Total

 

3416667

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

36.00

Bodies corporate

 

47.00

Directors or relatives of directors

 

14.00

Other top fifty shareholders

 

3.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject provides automobile leasing services. It offers operating lease, custom leasing, auto desk solutions, and fleet management services. The company also provides surplus cash or investment lease, package lease, collaborative lease, profit sharing lease, and sale and leaseback services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         The Zoroastrian Co-Operative Bank Limited, Andheri Branch, Shop Nos.2 and 3, Parsian Co-Op. Hsg. Soc., V. P. Road, Andheri (W), Mumbai - 400058, Maharashtra,  India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India,  Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

·         Dhanlaxmi Bank Limited, Dhanalakshmi Bank Buildingnaickanal, Naickanal, Trichur - 680001, Kerala, India

·         Axis Bank, Limited, Credit Management Centre Corporate Park, Unit – 6, Sion Trombay Road, Chembur, Mumbai – 400071, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

212.183

220.424

Working capital loans banks secured

92.825

41.873

Total

305.008

262.297

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Foreign currency loans others unsecured

0.000

0.565

Other debt unsecured

0.000

1.615

Total

0.000

2.180

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B Bhushan and Associates

Chartered Accountants

Address :

B-3, Gandhi Mansion, Bomji Master Lane, Kalbadevi, Mumbai – 400002, Maharashtra, India

PAN No.:

AHYPB2105N

 

 

CAPITAL STRUCTURE

 

 

After 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24135803

Equity Shares

Rs.10/- each

Rs.241.358 millions

 

 

 

 

 

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6750000

Equity Shares

Rs.10/- each

Rs.67.500 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

67.500

67.500

67.500

2] Share Application Money pending allotment

80.500

31.500

0.000

3] Reserves & Surplus

45.307

23.599

8.899

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

193.307

122.599

76.399

LOAN FUNDS

 

 

 

1] Secured Loans

305.008

262.297

242.947

2] Unsecured Loans

0.000

2.180

0.000

TOTAL BORROWING

305.008

264.477

242.947

DEFERRED TAX LIABILITIES

1.523

0.501

(0.380)

 

 

 

 

TOTAL

499.838

387.577

318.966

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

385.072

320.140

252.269

Capital work-in-progress

3.099

1.804

3.654

 

 

 

 

INVESTMENT

0.604

0.604

2.105

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

14.328

7.185

5.011

 

Cash & Bank Balances

84.698

31.163

26.713

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

64.615

53.783

48.783

Total Current Assets

163.641

92.131

80.507

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

23.163

12.769

8.882

 

Other Current Liabilities

23.561

11.143

9.462

 

Provisions

5.854

3.190

1.843

Total Current Liabilities

52.578

27.102

20.187

Net Current Assets

111.063

65.029

60.320

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.618

 

 

 

 

TOTAL

499.838

387.577

318.966

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

130.268

90.298

 

 

Other Income

 

3.048

1.805

 

 

TOTAL                                    

175.100

133.316

 92.103

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods sold

 

24.235

17.048

 

 

Employee Cost

 

7.137

7.251

 

 

Managerial Remuneration

 

3.888

1.275

 

 

G and A Expenses

 

10.937

9.243

 

 

Interest on short term loans and overdraft facilities

 

5.869

2.400

 

 

TOTAL                                    

NA

52.066

37.217

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

NA

81.250

54.886

 

 

 

 

 

Less

FINANCIAL EXPENSES

NA

30.708

21.943

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

NA

50.542

32.943

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

31.774

19.131

 

 

 

 

 

 

PROFIT BEFORE TAX                         

NA

18.771

13.812

 

 

 

 

 

Less

TAX                                                                 

NA

4.071

1.978

 

 

 

 

 

 

PROFIT AFTER TAX                

NA

14.700

11.834

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

9.899

(1.935)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

24.599

9.899

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

2.18

1.75

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

11.03

12.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

14.41

15.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

4.55

4.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.15

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

NA

2.37

3.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

3.39

3.98

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Operational and Financial Results

 

As in previous years, in the current year also the Company has shown an increase in revenues and profitability. Since the inception of the Company in June 2006 (with commercial operations commencing from December 2006) till date the Company has consistently grown in terms of revenue volumes as well as profitability. This has been achieved as a result of sustained efforts in providing innovative operating lease solutions to top MNC and top Indian Corporate houses in India who have appreciated such products and have shown their faith in the company by providing continuous business. Currently the company has established a niche position in the corporate lease market space in India largely contributable to the policy of regularly introducing innovative products and transparent approach in product pricing and delivery.

 

The company has also undertaken substantial efforts in the current year to broaden the product base and strengthen the IT infrastructure along with increasing the human resource base to enable itself to be prepared for the high demand and high future growth. The company also increased the share capital base through injection of fresh share application money for enabling the substantial growth in asset base in current and future years and also to maintain a conservative leverage policy. A snapshot of the financial performance of the company in the current and previous financial years is as below 

 

Note: That the total income of the company increased from INR Rs.133.300 millions to INR Rs.175.100 millions representing over 30% growth; the total cost increased from INR 32.200 millions to INR 53.800 millions representing an increase of around 67% resulting mainly from increase in payroll cost reflecting the increased employee base and also an increase in COGS (representing mainly the cost of pass through services and thus not impacting ultimate profitability). The Net Income or PAT (Profit After Tax) increased by 49% - a major contributor to this increase in profitability is the relative decrease in interest cost as compared to revenue volume achieved resulting from a conservative debt policy note that this is further reflected in lowering of the debt equity ratio from 1.80 in previous year to only 1.10 in the current fiscal year. In essence, the Companys overall performance in financial terms has improved substantially over the last fiscal year.

 

Future prospects

 

Operating lease in India is gaining increasing popularity resulting from the fact that the under this method the overall cost of automobile usage reduces substantially as compared to any other mode of procurement of such automobiles. Currently around 2 million units of vehicles (new passenger vehicles) are sold in India per annum out of which 75% is financed representing a market asset size of over INR 70,0000.000 millions out of the same less than 1% of automobile purchases are through the operating lease route reflecting the vast potential of the future. With the current demand trend for the companys offerings in the market it is expected that future prospects of the company is bright and in lieu of the same the Directors are building the growth platform through a structured developmental approach focussing on various kinds of resource base like human capital, money capital and technology capital. Various discussions with probable strategic partners in areas of financing the growth have also been undertaken and are expected to yield results in the near future.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U65910MH2006PTC162528

Name of the company

TRANZLEASE HOLDINGS (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Casabalnca Unit No.4, Ground Floor, Plot No.45, C.B.D Belapur, Navi Mumbai- 400614, Maharashtra, India

anindya@tranzlease.com

This form is for

Creation of charge

Type of charge

(Other) Vehicles

Particular of charge holder

The Zoroastrian Co-Operative Bank Limited, Andheri Branch, Shop Nos.2 And 3, Parsian Co-Op. Hsg. Soc., V. P. Road, Andheri (W), Mumbai - 400058, Maharashtra,  India

zcblco@mtnl.net.in

Nature of instrument creating charge

Agreement hypothecation of vehicles

Date of instrument Creating the charge

17.10.2012

Amount secured by the charge

Rs. 41.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at 2% below bank rate with a minimum of 12% per annum with monthly rests or at such rate as may be revised by the bank from time to time.

 

Terms of Repayment

Term loan repayable in 60 equal monthly instalments.

 

Margin

MARGIN: 15%.

 

Extent and Operation of the charge

To secure the term loan of Rs.41.500 millions granted by the bank to the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of various vehicles as per invoices submitted to the bank.

 

 

Fixed Assets:

 

·         Free hold land

·         Lease hold land

·         Office building

·         Computer equipments

·         Furniture fixtures

·         Vehicles

·         Livestock

·         Intangible assets (Computer software)


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.70

UK Pound

1

Rs.89.34

Euro

1

Rs.72.35

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.