|
Report Date : |
29.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
E LAND WORLD LTD. |
|
|
|
|
Registered Office : |
19-8, Changjeon-dong, Mapo-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2012 |
|
|
|
|
Date of Incorporation : |
16.02.1982 |
|
|
|
|
Reg. No.: |
105-81-44184 |
|
|
|
|
Legal Form : |
Co., Ltd by shares |
|
|
|
|
Line of Business : |
Manufacture of Shirts and Sports Garments |
|
|
|
|
No. of Employees : |
2,289 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source : CIA |
|
Company Name |
E LAND WORLD LTD. |
|
Registered Address |
19-8, Changjeon-dong, Mapo-gu, |
|
Building |
E-Land Bldg. |
|
Zip Code |
121-751 |
|
Tel |
+82-2-323-0456 |
|
Fax |
+82-2-332-6445 |
|
E-mail |
ellena@eland.co.kr |
|
Website |
www.eland.co.kr |
|
Trading Address |
371-12, Gasan-dong, Geumcheon-gu, |
|
Tel |
+82-2-2082-9875 |
|
Fax |
+82-2-866-5307 |
|
Other Address-Bundang Branch |
10, Gumi-dong, Bundang-gu, Seongnam-si, |
|
Tel |
+82-31-719-2001 |
|
Other Address-Yeoeuido Branch |
13-3, Yeoeuido-dong, Yeongdeungpo-gu, |
|
Tel |
+82-2-6670-7207 |
|
Fax |
+82-2-6670-7301 |
|
Other Address-Dangsan Branch |
16-7, Dangsandong 5-ga, Yeongdeungpo-gu, |
|
Tel |
+82-2-2068-2001 |
|
Other Address-Sinchon Branch |
19-8, Changjeon-dong, Mapo-gu, |
|
Tel |
+82-2-323-0456 |
|
Other Address-Joonggye Branch |
509, Junggye-dong, Nowon-gu, |
|
Tel |
+82-2-948-2001 |
|
Other Address-Anyang Branch |
627-287, Anyang-dong, Manan-gu, Anyang-si, |
|
Tel |
+82-31-449-2001 |
|
Type |
Export |
|
Industry |
Manufacture of Shirts and Sports Garments |
|
Main Business |
Women`s Casual Apparel, Children`s Apparel, Branded Department Stores,
Hotels |
|
Sub
Business |
Manufacture of Working Clothes and Similar Garments |
|
Established (mm/dd/yyyy) |
02/16/1982 |
The Subject owns the premises of registered
HQ address and Sinchon Branch.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Undergarments(53102300) |
|
Sell |
Clothing(53100000) |
|
Sell |
Distribution(80141700) |
|
Sell |
Fine jewelry necklaces(54101502) |
|
Sell |
Fine jewelry rings(54101503) |
|
Sell |
Fabrics and leather materials(11160000) |
|
Name |
Park Sung-Kyung |
|
Date of Birth |
01/03/1957 |
|
Title |
Co-President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
37,486,855,000 |
|||||||||||||||||||||
|
Employees |
2,289 |
|||||||||||||||||||||
|
Formation |
Co., Ltd by shares A Company of E-Land Group |
|||||||||||||||||||||
|
Bank Details |
Shinhan Bank-HQ Office Woori Bank Korea Exchange Bank Kookmin Bank Korea Development Bank Hana Bank |
|||||||||||||||||||||
|
Corporate Registered No. |
110111-0365797 |
|||||||||||||||||||||
|
Business Registered No. |
105-81-44184 |
|||||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 30345470 |
|||||||||||||||||||||
|
Shareholder Position |
|
|||||||||||||||||||||
|
Company History |
02/16/1982 Established as KUI JOO CO., LTD. 10/26/1989 Acquired by E-Land Group 03/05/1990 Changed company name to Appenzeller Co., Ltd. 08/30/1991 Changed company name to Hanse Development Co., Ltd. 12/28/1998 Acquired EH International Co., Ltd, and changed company
name to 2001 OUTLET CO., LTD. 09/30/1999 EL International Co., Ltd has acquired ROEM CO., LTD and LLOYD CO., LTD. 04/21/2004 Rented New Manhattan Hotel for 10 years and re-opened as
Lexington Hotel 12/27/2004 2001 OUTLET CO., LTD has acquired ELE International Co.,
LTD., and E-Land World Ltd., and changed company name to the present name 12/31/2005 The Subject has acquired the Investment Business Division
of E-LAND LTD. 08/31/2009 Spin off Distribution Business(2001 Outlet), and NEWCORE CO., LTD.(110111-0243800) acquired Distribution
Business, and NEWCORE CO., LTD.(110111-0243800) has
changed its company name to E LAND RETAL CO., LTD.(110111-0243800) |
Management
|
Job Description |
Title |
Name |
Sex |
Nationality |
Date of Birth |
|
Co-President & CEO |
Mr. |
Park Sung-Kyung |
Male |
Korean |
1957.01.03 |
|
Co-President & CEO |
M/S. |
Min Hye-Jung |
Female |
Korean |
1968.12.07 |
|
Director / CFO |
Mr. |
Lee Kyu-Jin |
Male |
Korean |
1964.03.05 |
|
Director / CSO |
Mr. |
Kim Il-Kyu |
Male |
Korean |
1957.08.20 |
|
Auditor |
Mr. |
Lee Kyu-Chang |
Male |
Korean |
1966.02.07 |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
1,112,063,000,000 |
2,299,809,000,000 |
22,232,000,000 |
|
|
(*)2011 |
1,338,033,000,000 |
2,089,108,000,000 |
40,624,000,000 |
|
(*)2010 |
1,045,804,000,000 |
1,622,265,000,000 |
27,438,000,000 |
|
2009 |
990,190,435,448 |
1,446,015,626,128 |
70,043,110,276 |
|
2008 |
1,184,060,310,138 |
1,845,584,896,839 |
(-)468,274,525 |
|
2007 |
1,128,051,859,813 |
1,381,941,831,097 |
3,969,793,800 |
|
2006 |
938,064,490,537 |
1,379,698,651,668 |
17,417,315,949 |
|
2005 |
670,581,565,530 |
930,963,941,542 |
90,826,856,502 |
|
2004 |
104,039,402,747 |
666,049,171,700 |
42,192,876,854 |
|
2003 |
80,520,960,710 |
157,424,050,658 |
36,664,738,166 |
(*Figures are
based on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
200,000,000,000 |
|
Paid-Up Capital(KRW) |
23,953,965,000 |
|
Total Issues Shares |
4,790,793 |
|
Balance Sheet |
|||
|
Unit : Million Korean Won |
01/01/2012~09/30/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Total Assets |
2,299,809 |
2,089,108 |
1,622,265 |
|
Current Assets |
763,206 |
702,125 |
430,469 |
|
Cash & Cash Equivalents |
18,499 |
10,431 |
6,049 |
|
Current Financial Instruments |
33,460 |
47,526 |
48,334 |
|
Marketable Financial
Instruments |
9,463 |
9,757 |
- |
|
Other Financial Assets |
4,572 |
3,977 |
475 |
|
Trade Receivables |
104,866 |
106,561 |
61,158 |
|
Other Receivables |
96,678 |
81,959 |
47,479 |
|
Inventories |
474,098 |
420,349 |
256,532 |
|
Other Current Assets |
21,570 |
21,565 |
10,442 |
|
Non-Current Assets |
1,536,603 |
1,386,983 |
1,191,796 |
|
Non-Current Financial Instruments |
36,429 |
23,350 |
5,434 |
|
Other Receivables |
57,149 |
51,693 |
40,851 |
|
Marketable Financial Instruments |
16,708 |
15,716 |
10,183 |
|
Investment_Related Companies |
1,130,424 |
1,030,023 |
936,988 |
|
Tangibles |
262,272 |
234,119 |
169,492 |
|
Intangibles |
5,945 |
7,037 |
6,475 |
|
Investment_Real Estates |
9,087 |
9,491 |
7,089 |
|
Other Non-Current Assets |
18,589 |
15,554 |
15,284 |
|
Total Liabilities |
1,447,584 |
1,260,162 |
920,191 |
|
Current Liabilities |
900,163 |
715,745 |
570,631 |
|
Trade Payables |
62,363 |
57,133 |
55,489 |
|
Other Payables |
45,711 |
66,057 |
64,380 |
|
Short-Term Borrowings |
790,153 |
580,090 |
439,059 |
|
Accrued Income Tax |
- |
7,858 |
8,806 |
|
Other Current Financial Debts |
- |
1,231 |
- |
|
Other Current Liabilities |
1,936 |
3,376 |
2,897 |
|
Non-Current Liabilities |
547,421 |
544,417 |
349,560 |
|
Long-Term Trade Payables |
84,833 |
85,549 |
54,897 |
|
Other Payables |
375,184 |
374,913 |
205,584 |
|
Provision for Severance &
Retirement |
7,758 |
7,218 |
4,986 |
|
Deferred Income Tax Credit |
70,278 |
69,342 |
78,390 |
|
Other Non-Current Financial Debts |
5,219 |
2,520 |
2,884 |
|
Other Non-Current Liabilities |
4,149 |
4,875 |
2,819 |
|
Capital Stock |
23,954 |
23,954 |
24,179 |
|
Profit Surplus |
547,268 |
525,036 |
481,141 |
|
Installments |
2,904 |
1,858 |
1,096 |
|
Others |
278,099 |
278,098 |
195,658 |
|
Total Equity |
852,225 |
828,946 |
702,074 |
|
Liab. & Shareholder’s Equity |
2,299,809 |
2,089,108 |
1,622,265 |
|
Income Statement |
|||
|
Unit : Million Korean Won |
01/01/2012~09/30/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Sales |
1,112,063 |
1,338,033 |
1,045,804 |
|
Cost of Sold Goods |
533,087 |
736,441 |
603,309 |
|
Gross Profit |
578,976 |
601,592 |
442,495 |
|
Selling & Admin. Expenses |
540,493 |
541,220 |
388,774 |
|
Other Operating Income |
52,551 |
65,903 |
35,897 |
|
Other Operating Expenses |
9,973 |
20,529 |
11,352 |
|
Operating Income |
81,061 |
105,746 |
78,266 |
|
Finance Income |
11,014 |
10,792 |
7,705 |
|
Finance Expenses |
66,352 |
69,536 |
52,920 |
|
Income Before Taxes |
25,723 |
47,002 |
33,051 |
|
Income Taxes Expenses |
3,491 |
6,378 |
5,613 |
|
Net Income |
22,232 |
40,624 |
27,438 |
|
Cash Flows |
|||
|
Unit : Million Korean Won |
01/01/2012~09/30/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Operating Activities Cash Flows |
-45,268 |
-22,891 |
20,242 |
|
Cash Flows from Operating |
-15,846 |
-6,487 |
35,354 |
|
Interests Received |
3,374 |
4,401 |
2,148 |
|
Interests Paid |
-51,610 |
-63,663 |
-43,065 |
|
Dividends Received |
31,674 |
53,939 |
25,248 |
|
Income Taxes |
-12,860 |
-11,081 |
557 |
|
Cash Flows from Investing |
-64,693 |
-84,994 |
-175,878 |
|
Cash Flows from Financing |
118,033 |
105,582 |
137,104 |
|
Increase/Decrease in Cash |
8,072 |
-2,304 |
-18,532 |
|
Cash at the Beginning of Year |
10,431 |
6,049 |
24,636 |
|
Cash at the End of Year |
18,499 |
10,431 |
6,049 |
|
Main Products & Services |
Investment Business Distribution Service -10 outlet shops (4% Domestic M/S) -Seorak Kensington Star Hotel &
Lexington Hotel Fashion Business -Garments for Kinds(13% Domestic M/S) : 15
brands including Little Bren, E-land Junior, Baby Hunt -Inner Wear : 10 Brands including Hunt
Inner Ware -Women’s Casual : 6 Brands including ROEM,
The Day -SPA(specialty store retailer of private
label apparel)-SPAO, MIXXO -Fashion Accessories : 4 Brands including
LLOYD Food Business : PIZZA MALL
|
|||||||||||||||
|
Detailed Products Spec. |
|
|||||||||||||||
|
Technologies Acquired |
|
|
Suppliers |
TAEKYUNG WORLD APPAREL CO., LTD.(110111-3319822) INNO TRADE CO., LTD.(121111-0164334) TAEJEPON BANGJEOK CO., LTD.(214911-0005225) WISH TRADING ( |
|
Customers |
|
|
Competitors |
SAE-A TRADING
CO., LTD. 8TH FL., SAE-A
TEL:+82-2-6252-7000 FAX:+82-2-6252-7002 KYUNG SEUNG
TRADING CO., LTD. 4TH FL., KYUNGSEUNG
BLDG., 960, DAECHI-DONG, GANGNAM-GU, TEL:+82-2-550-1414 FAX:+82-2-566-6867 GREEN TEXTILE
CO., LTD. 6TH FL.,
PYEONGHWA BLDG., 289-12, SEONGSU 2-GA 3-DONG, SEONGDONG-GU, TEL:+82-2-6496-6400 FAX:+82-2-6496-6510 |
|
Affiliates-Domestic |
E LAND CO., LTD.(110111-0536859) (53.6% held by the subject company) NETISHION.COM
CO., LTD.(110111-0409858) (35.0% held by
the subject company) E LAND RETAL (61.3% held by the subject company) DECO CO.,
LTD.(110111-0242985) (80.0% held by
the subject company) E LAND
DEVELOPMENT CO., LTD.(110111-0841688) (100.0% held
by the subject company) LEAD CO.,
LTD.(110111-0723555) (80.9% held by
the subject company) E LAND SYSTEMS
CO., LTD.(110111-0747224) (100.0% held
by the subject company) FRANCIA CO.,
LTD.(120111-0101733) (100.0% held
by the subject company) E LAND
LEISURVICE CO., LTD.(144411-0000098) (6.4% held by
the subject company) SAVE ZONE(115911-0018731) (11.7% held by the subject company) E-SERBIZ CO.,
LTD.(110111-3656688) (100.0% held
by the subject company) FREMONT CO.,
LTD.(110111-3683251) (58.7% held by
the subject company) OLIVESTUDIO LIMITED(110111-3354571) (44.3% held by the subject company) GLOBAL SPORTS CO., LTD.(110111-2111386) (100.0% held
by the subject company) E LAND CHINA
FASHION DESIGN CO., LTD.(110111-3814020) C&C MOKSAN
CO., LTD.(110111-3894999) E LAND WORLD
CO., LTD.(110111-0365797) NEWCORE CO.,
LTD.(110111-0243800) LEADON CO.,
LTD.(110111-2999352) KIMS CLUB MART
CO., LTD.(110111-0167498) WINE CASTLE
CO., LTD.(134211-0080103) OLIVE R&D CO., LTD.(121111-0173799) |
|
Affiliates-Overseas |
E.LAND FASHION (SHANGHAI) CO.,LTD. PRC E.LAND INTERNATIONAL FASHION (SHANGHAI) WISH FASHION ( WISH TRADING ( E.LAND FURNITURE (SHANGHAI) E.LAND (SHANGHAI) INVESTMENT MANAGEMENT CO., LTD. PRC E-LAND ACCESSORIES TRADING (SHANGHAI)
CO.,LTD. PRC SHANGHAI E.LAND INDUSTRIAL CO., LTD. PRC SHENZHEN E.LAND TRADING CO., LTD. PRC XI AN E.LAND TRADING CO., LTD. PRC SHANGHAI E.LAND INTERNATIONAL TRADING CO.,
LTD. PRC SHENZHEN E.LAND INTERNATIONAL TRADING CO.,
LTD. PRC XI AN E.LAND INTERNATIONAL TRADING CO.,
LTD. PRC DECO FASHION (SHANGHAI)CO., LTD. PRC BEIJING ELANDSYSTEMS TECHNIQUE DEVELOPMENT
CO., LTD. PRC ELAND ( SHANGHAI NEWCORE SUPERMARKET CO, . LTD PRC LEAD ( SHANGHAI KATE SPADE TRADING CO.,LTD. PRC ELAND ( KS CHINA CO., LTD. HK E.LAND INTERNATIONAL LIMITED. HK WISH HONGKONG HK E-LAND FASHION HONG KONG, LIMITED HK E-LAND FASHION CHINA HOLDINGS, LIMITED CAYMAN E-LAND ASIA HOLDINGS PTE, LTD E-LAND FASHION INDIA PRIVATE LIMITED ELPHIS LANKA LIMITED E.LAND VIETNAM CO., LTD. THANH CONG TEXTILE GARMENT INVESTMENT TRADING JOINT STOCK COMPANYVIETNAM MUDRA LIFESTYLE, LTD |
|
Affiliates-Overseas |
ELAND MANUFACTURING LTD.(JEWOO) MICRONESIA RESORT, INC SIPAN E.LAND U.S.A EL INTERNATIONAL ( EL INTERNATIONAL WEST INC WHOAU HOLDINGS INC EURO E.LAND GLOVERALL LOCHCARRON JOHN BUCHAN LIMITED LOCHCARRON USA INC. BURNETTS & STRUTH SCOTTISH REGELIA LTD. BELFE BELFE ITALIA S.R.L LARIO 1898 CALZATURIFICIO S.P.A LARIO NEBULONI BRESSAN & VERDELLI LORENZO BANFI DONNA COCCINELLE S.P.A THANH CHI THANH PHUC VUNG TAU GOLF THANH CONG CLINIC TCSC THANH QUANG SY VINA JOINT STOCK COMPANY DECO ( MANDARINA DUCK S.P.A MANDARINA DUCK ESPANA S.A. MANDARINA DUCK MANDARINA DUCK GMBH PLASTIWEB S.R.L PLASTIWEB US INC |
|
Overseas Office |
|
|
Liaison Office |
|
|
Overseas Branch |
|
|
Joint Venture |
|
|
Subsidiary |
ELPHIS LANKA LIMITED (100.00% held by the subject company) E.LAND INTERNATIONAL LIMITED (100.00% held by the subject company) E.LAND U.S.A INC (100.00% held by the subject company) EL INTERNATIONAL ( (100.00% held by the subject company) EURO E.LAND COMPANY LIMITED (8.90% held by the subject company) E.LAND FURNITURE CO,LTD (100.00% held by the subject company) WHOAU HOLDINGS INC (100.00% held by the subject company) E.LAND( (100.00% held by the subject company) |
|
Corporate Ownership |
|
|
Major Shareholders |
|
|
Cooperative |
-INSURED COMPANY FIRST FIRE & MARINE INSURANCE CO., LTD.(110111-0017586) SAMSUNG LIFE INSURANCE CO., LTD.(110111-0005953) DONGBU INSURANCE CO., LTD.(110111-0095285) -Brands(Roem, E Land, Scofield, Teenie Weenie, Prich, Scat) Usage
Agreement to E.LAND FASHION SHANGHAI CO., LTD. |
|
Sales/ Unit :Mil KRW |
09/2012 |
2011 |
2010 |
|
Export |
38,008 |
49,624 |
34,917 |
|
Domestic |
1,074,055 |
1,474,197 |
1,261,306 |
|
Total |
1,112,063 |
1,523,821 |
1,296,223 |
The Subject imports from
|
Case No. |
Court |
Plaintiff(s)/
Creditor(s)/ Applicant(s) |
Defendant(s)/
Debtor(s)/ Respondent(s) |
Cause |
Amount (Million KRW) |
Status |
|
|
Seoul Seobu District Court |
The Subject Company |
An Individual |
Claim for Receivables |
923 |
Proceeding |
|
|
Seoul Seobu District Court |
The Subject Company |
An Individual |
Claim for Compensation |
244 |
Proceeding |
|
|
Chuncheon District Court |
An Individual |
The Subject Company |
Claim for Compensation |
1 |
Proceeding |
|
|
|
EL C&C, Kim Nam-Hee |
The Subject Company |
Claim for Compensation |
7,500 |
Proceeding |
Not Available
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.70 |
|
|
1 |
Rs.89.34 |
|
Euro |
1 |
Rs.72.35 |
INFORMATION DETAILS
|
Report
Prepared by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.